ÒÞÌÅÍÑÊÀß ÃÎÐÎÄÑÊÀß ÄÓÌÀ

ÐÅØÅÍÈÅ
îò 26 ìàÿ 2005 ã. N 201

ÎÁ ÓÒÂÅÐÆÄÅÍÈÈ ÎÒ×ÅÒÀ
ÎÁ ÈÑÏÎËÍÅÍÈÈ ÁÞÄÆÅÒÀ Ã. ÒÞÌÅÍÈ ÇÀ 2004 ÃÎÄ

 ñîîòâåòñòâèè ñ Áþäæåòíûì êîäåêñîì Ðîññèéñêîé Ôåäåðàöèè, ðóêîâîäñòâóÿñü Ïîëîæåíèåì î áþäæåòíîì ïðîöåññå â ãîðîäå Òþìåíè, óòâåðæäåííûì ðåøåíèåì Òþìåíñêîé ãîðîäñêîé Äóìû îò 26.04.2001 N 160 (ñ ïîñëåäóþùèìè èçìåíåíèÿìè è äîïîëíåíèÿìè), íà îñíîâàíèè ñòàòåé 27, 59 Óñòàâà ãîðîäà Òþìåíè Òþìåíñêàÿ ãîðîäñêàÿ Äóìà ðåøèëà:
Óòâåðäèòü îò÷åò îá èñïîëíåíèè áþäæåòà ã. Òþìåíè çà 2004 ãîä ïî äîõîäàì â ñóììå 4350405 òûñ. ðóá., ïî ðàñõîäàì â ñóììå 4322875 òûñ. ðóá., â òîì ÷èñëå: áþäæåò òåêóùèõ ðàñõîäîâ - 4300034 òûñ. ðóá., áþäæåò ðàçâèòèÿ - 22841 òûñ. ðóá., ñðåäñòâà, ïîëó÷åííûå îò ïðåäïðèíèìàòåëüñêîé è èíîé ïðèíîñÿùåé äîõîä äåÿòåëüíîñòè è íàïðàâëåííûå íà ñîäåðæàíèå ó÷ðåæäåíèé, - 168405 òûñ. ðóá. (ïðèëàãàåòñÿ).
Óòâåðäèòü îñòàòêè ñðåäñòâ íà ñ÷åòàõ ïîëó÷àòåëåé ñðåäñòâ áþäæåòà ãîðîäà ïî ñîñòîÿíèþ íà 01.01.2005 â ñóììå 152248 òûñ. ðóá.

Ïðåäñåäàòåëü
Ñ.Ì.ÌÅÄÂÅÄÅÂ





Ïðèëîæåíèå
ê Ðåøåíèþ
Òþìåíñêîé ãîðîäñêîé Äóìû
îò 26 ìàÿ 2005 ã. N 201

ÎÒ×ÅÒ
ÎÁ ÈÑÏÎËÍÅÍÈÈ ÁÞÄÆÅÒÀ ÃÎÐÎÄÀ ÒÞÌÅÍÈ ÇÀ 2004 ÃÎÄ

Îò÷åò îá èñïîëíåíèè äîõîäíîé ÷àñòè áþäæåòà ã. Òþìåíè
çà 2004 ãîä

(òûñ. ðóá.)
----------T-----------------------------------------T-------T--------T-------¬
¦ Êîä ÁÊ  ¦               Âèä äîõîäà                ¦Óòâåð- ¦Óòî÷íåí-¦Èñïîë- ¦
¦         ¦                                         ¦æäåííûé¦íûé ïëàí¦íåíî çà¦
¦         ¦                                         ¦ïëàí íà¦íà 2004 ¦2004   ¦
¦         ¦                                         ¦2004   ¦ãîä     ¦ãîä    ¦
¦         ¦                                         ¦ãîä    ¦        ¦       ¦
+---------+-----------------------------------------+-------+--------+-------+
¦    1    ¦                    2                    ¦   4   ¦   5    ¦   6   ¦
+---------+-----------------------------------------+-------+--------+-------+
¦1000000  ¦ÍÀËÎÃÎÂÛÅ ÄÎÕÎÄÛ                         ¦1966753¦ 1966753¦2026201¦
+---------+-----------------------------------------+-------+--------+-------+
¦1010000  ¦ÍÀËÎÃÈ ÍÀ ÏÐÈÁÛËÜ                        ¦1114898¦ 1114898¦1129614¦
+---------+-----------------------------------------+-------+--------+-------+
¦1010100  ¦Íàëîã íà ïðèáûëü îðãàíèçàöèé             ¦ 242364¦  242364¦ 286808¦
+---------+-----------------------------------------+-------+--------+-------+
¦1010200  ¦Íàëîã íà äîõîäû ôèçè÷åñêèõ ëèö           ¦ 872534¦  872534¦ 842806¦
+---------+-----------------------------------------+-------+--------+-------+
¦1010201 -¦Íàëîã íà äîõîäû ôèçè÷åñêèõ ëèö           ¦ 849766¦  849766¦ 816669¦
¦1010204  ¦                                         ¦       ¦        ¦       ¦
+---------+-----------------------------------------+-------+--------+-------+
¦1010205  ¦Íàëîã íà äîõîäû ôèçè÷åñêèõ ëèö,          ¦  22768¦   22768¦  26137¦
¦         ¦çàðåãèñòðèðîâàííûõ â êà÷åñòâå            ¦       ¦        ¦       ¦
¦         ¦èíäèâèäóàëüíûõ ïðåäïðèíèìàòåëåé          ¦       ¦        ¦       ¦
+---------+-----------------------------------------+-------+--------+-------+
¦1020000  ¦ÍÀËÎÃÈ ÍÀ ÒÎÂÀÐÛ, ÓÑËÓÃÈ, ËÈÖÅÍÇÈÎÍÍÛÅ È ¦  99213¦   99213¦  54021¦
¦         ¦ÐÅÃÈÑÒÐÀÖÈÎÍÍÛÅ ÑÁÎÐÛ                    ¦       ¦        ¦       ¦
+---------+-----------------------------------------+-------+--------+-------+
¦1020200  ¦Àêöèçû ïî ïîäàêöèçíûì òîâàðàì (ïðîäóêöèè)¦  59497¦   59497¦  27945¦
¦         ¦è îòäåëüíûì âèäàì ìèíåðàëüíîãî ñûðüÿ,    ¦       ¦        ¦       ¦
¦         ¦ïðîèçâîäèìûì íà òåððèòîðèè Ðîññèéñêîé    ¦       ¦        ¦       ¦
¦         ¦Ôåäåðàöèè                                ¦       ¦        ¦       ¦
+---------+-----------------------------------------+-------+--------+-------+
¦1020400  ¦Ëèöåíçèîííûå è ðåãèñòðàöèîííûå ñáîðû     ¦    486¦     486¦     11¦
+---------+-----------------------------------------+-------+--------+-------+
¦1020700  ¦Íàëîã ñ ïðîäàæ (â ÷àñòè ñóìì ïî ðàñ÷åòàì ¦  39230¦   39230¦  26065¦
¦         ¦çà 2003 ãîä è ïîãàøåíèÿ çàäîëæåííîñòè    ¦       ¦        ¦       ¦
¦         ¦ïðîøëûõ ëåò)                             ¦       ¦        ¦       ¦
+---------+-----------------------------------------+-------+--------+-------+
¦1030000  ¦ÍÀËÎÃÈ ÍÀ ÑÎÂÎÊÓÏÍÛÉ ÄÎÕÎÄ               ¦ 197808¦  197808¦ 263762¦
+---------+-----------------------------------------+-------+--------+-------+
¦1030110  ¦Åäèíûé íàëîã, ðàñïðåäåëÿåìûé ïî óðîâíÿì  ¦ 108854¦  108854¦ 140947¦
¦         ¦áþäæåòíîé ñèñòåìû Ðîññèéñêîé Ôåäåðàöèè   ¦       ¦        ¦       ¦
+---------+-----------------------------------------+-------+--------+-------+
¦1030200  ¦Åäèíûé íàëîã íà âìåíåííûé äîõîä äëÿ      ¦  88954¦   88954¦ 122815¦
¦         ¦îòäåëüíûõ âèäîâ äåÿòåëüíîñòè             ¦       ¦        ¦       ¦
+---------+-----------------------------------------+-------+--------+-------+
¦1040000  ¦ÍÀËÎÃÈ ÍÀ ÈÌÓÙÅÑÒÂÎ                      ¦ 326506¦  326506¦ 323525¦
+---------+-----------------------------------------+-------+--------+-------+
¦1040100  ¦Íàëîã íà èìóùåñòâî ôèçè÷åñêèõ ëèö        ¦  22004¦   22004¦  21232¦
+---------+-----------------------------------------+-------+--------+-------+
¦1040200  ¦Íàëîã íà èìóùåñòâî îðãàíèçàöèé           ¦ 302706¦  302706¦ 300594¦
+---------+-----------------------------------------+-------+--------+-------+
¦1040300  ¦Íàëîã ñ èìóùåñòâà, ïåðåõîäÿùåãî â ïîðÿäêå¦   1796¦    1796¦   1699¦
¦         ¦íàñëåäîâàíèÿ èëè äàðåíèÿ                 ¦       ¦        ¦       ¦
+---------+-----------------------------------------+-------+--------+-------+
¦1050000  ¦ÏËÀÒÅÆÈ ÇÀ ÏÎËÜÇÎÂÀÍÈÅ ÏÐÈÐÎÄÍÛÌÈ        ¦ 180919¦  180919¦ 192045¦
¦         ¦ÐÅÑÓÐÑÀÌÈ                                ¦       ¦        ¦       ¦
+---------+-----------------------------------------+-------+--------+-------+
¦1050300  ¦Íàëîã íà äîáû÷ó ïîëåçíûõ èñêîïàåìûõ      ¦    523¦     523¦    957¦
+---------+-----------------------------------------+-------+--------+-------+
¦1050500  ¦Âîäíûé íàëîã                             ¦  14289¦   14289¦  15717¦
+---------+-----------------------------------------+-------+--------+-------+
¦1050700  ¦Çåìåëüíûé íàëîã                          ¦ 166107¦  166107¦ 175353¦
+---------+-----------------------------------------+-------+--------+-------+
¦1400000  ¦ÏÐÎ×ÈÅ ÍÀËÎÃÈ, ÏÎØËÈÍÛ È ÑÁÎÐÛ           ¦  47409¦   47409¦  63234¦
+---------+-----------------------------------------+-------+--------+-------+
¦1400100  ¦Ãîñóäàðñòâåííàÿ ïîøëèíà                  ¦  20919¦   20919¦  26917¦
+---------+-----------------------------------------+-------+--------+-------+
¦1400500  ¦Ìåñòíûå íàëîãè è ñáîðû                   ¦  26490¦   26490¦  36901¦
+---------+-----------------------------------------+-------+--------+-------+
¦2000000  ¦ÍÅÍÀËÎÃÎÂÛÅ ÄÎÕÎÄÛ                       ¦ 334044¦  334044¦ 357930¦
+---------+-----------------------------------------+-------+--------+-------+
¦2010000  ¦Äîõîäû îò èñïîëüçîâàíèÿ èìóùåñòâà,       ¦ 304127¦  304127¦ 327246¦
¦         ¦íàõîäÿùåãîñÿ â ãîñóäàðñòâåííîé è         ¦       ¦        ¦       ¦
¦         ¦ìóíèöèïàëüíîé ñîáñòâåííîñòè, èëè îò      ¦       ¦        ¦       ¦
¦         ¦äåÿòåëüíîñòè ãîñóäàðñòâåííûõ è           ¦       ¦        ¦       ¦
¦         ¦ìóíèöèïàëüíûõ îðãàíèçàöèé                ¦       ¦        ¦       ¦
+---------+-----------------------------------------+-------+--------+-------+
¦Èç íèõ   ¦                                         ¦       ¦        ¦       ¦
+---------+-----------------------------------------+-------+--------+-------+
¦2010202  ¦Àðåíäíàÿ ïëàòà çà çåìëè ãîðîäîâ è        ¦ 125709¦  125709¦ 141155¦
¦         ¦ïîñåëêîâ                                 ¦       ¦        ¦       ¦
+---------+-----------------------------------------+-------+--------+-------+
¦2070000  ¦Øòðàôíûå ñàíêöèè, âîçìåùåíèå óùåðáà      ¦  25477¦   25477¦  21125¦
+---------+-----------------------------------------+-------+--------+-------+
¦2090000  ¦Ïðî÷èå íåíàëîãîâûå äîõîäû                ¦   4440¦    4440¦   9559¦
+---------+-----------------------------------------+-------+--------+-------+
¦         ¦Èòîãî                                    ¦2300797¦ 2300797¦2384131¦
+---------+-----------------------------------------+-------+--------+-------+
¦3020100  ¦Äîòàöèè îò äðóãèõ áþäæåòîâ áþäæåòíîé     ¦   6677¦    6677¦   6677¦
¦         ¦ñèñòåìû Ðîññèéñêîé Ôåäåðàöèè             ¦       ¦        ¦       ¦
+---------+-----------------------------------------+-------+--------+-------+
¦3020200  ¦Ñóáâåíöèè îò äðóãèõ áþäæåòîâ áþäæåòíîé   ¦1421550¦ 1534472¦1522941¦
¦         ¦ñèñòåìû Ðîññèéñêîé Ôåäåðàöèè             ¦       ¦        ¦       ¦
+---------+-----------------------------------------+-------+--------+-------+
¦3020300  ¦Ñðåäñòâà, ïîëó÷àåìûå ïî âçàèìíûì ðàñ÷åòàì¦  31588¦  147388¦ 147388¦
+---------+-----------------------------------------+-------+--------+-------+
¦3020400  ¦Ñóáñèäèè îò äðóãèõ áþäæåòîâ áþäæåòíîé    ¦ 106850¦  116237¦ 115933¦
¦         ¦ñèñòåìû Ðîññèéñêîé Ôåäåðàöèè             ¦       ¦        ¦       ¦
+---------+-----------------------------------------+-------+--------+-------+
¦5000000  ¦Äîõîäû îò ïðåäïðèíèìàòåëüñêîé è èíîé     ¦ 178767¦  178767¦ 173335¦
¦         ¦ïðèíîñÿùåé äîõîä äåÿòåëüíîñòè            ¦       ¦        ¦       ¦
+---------+-----------------------------------------+-------+--------+-------+
¦         ¦Âñåãî äîõîäîâ                            ¦4046229¦ 4284338¦4350405¦
+---------+-----------------------------------------+-------+--------+-------+
¦04000    ¦Ïîñòóïëåíèÿ îò ïðîäàæè èìóùåñòâà,        ¦ 106753¦  106753¦ 118763¦
¦         ¦íàõîäÿùåãîñÿ â ãîñóäàðñòâåííîé è         ¦       ¦        ¦       ¦
¦         ¦ìóíèöèïàëüíîé ñîáñòâåííîñòè              ¦       ¦        ¦       ¦
L---------+-----------------------------------------+-------+--------+--------

Îò÷åò îá èñïîëíåíèè ðàñõîäíîé ÷àñòè áþäæåòà ã. Òþìåíè
çà 2004 ãîä

(òûñ. ðóá.)
-----T----------------------T----------------------T----------------------T----------------------¬
¦Êîä ¦Íàèìåíîâàíèå ðàçäåëîâ,¦  Óòâåðæäåííûé ïëàí   ¦   Óòî÷íåííûé ïëàí    ¦Èñïîëíåíî çà 2004 ãîä ¦
¦ðàç-¦     ïîäðàçäåëîâ      ¦     íà 2004 ãîä      ¦     íà 2004 ãîä      ¦                      ¦
¦äåëঠ                     +-------T-------T------+-------T-------T------+-------T-------T------+
¦    ¦                      ¦ Âñåãî ¦Òåêóùèå¦Áþäæåò¦ Âñåãî ¦Òåêóùèå¦Áþäæåò¦ Âñåãî ¦Òåêóùèå¦Áþäæåò¦
¦    ¦                      ¦       ¦ðàñõîäû¦ðàçâè-¦       ¦ðàñõîäû¦ðàçâè-¦       ¦ðàñõîäû¦ðàçâè-¦
¦    ¦                      ¦       ¦       ¦òèÿ   ¦       ¦       ¦òèÿ   ¦       ¦       ¦òèÿ   ¦
+----+----------------------+-------+-------+------+-------+-------+------+-------+-------+------+
¦ 1  ¦          2           ¦   3   ¦   4   ¦  5   ¦   6   ¦   7   ¦  8   ¦   9   ¦  10   ¦  11  ¦
+----+----------------------+-------+-------+------+-------+-------+------+-------+-------+------+
¦0106¦ÔÓÍÊÖÈÎÍÈÐÎÂÀÍÈÅ      ¦ 311656¦ 311656¦      ¦ 325838¦ 325838¦      ¦ 325814¦ 325814¦      ¦
¦    ¦ÎÐÃÀÍΠÌÅÑÒÍÎÃÎ      ¦       ¦       ¦      ¦       ¦       ¦      ¦       ¦       ¦      ¦
¦    ¦ÑÀÌÎÓÏÐÀÂËÅÍÈß        ¦       ¦       ¦      ¦       ¦       ¦      ¦       ¦       ¦      ¦
+----+----------------------+-------+-------+------+-------+-------+------+-------+-------+------+
¦    ¦Â òîì ÷èñëå           ¦   3825¦   3825¦      ¦   4912¦   4912¦      ¦   4906¦   4906¦      ¦
¦    ¦êàïèòàëüíûå ðàñõîäû   ¦       ¦       ¦      ¦       ¦       ¦      ¦       ¦       ¦      ¦
+----+----------------------+-------+-------+------+-------+-------+------+-------+-------+------+
¦    ¦Êðîìå òîãî, ðàñõîäû,  ¦    200¦    200¦      ¦    200¦    200¦      ¦    315¦    315¦      ¦
¦    ¦ïðîèçâîäèìûå çà ñ÷åò  ¦       ¦       ¦      ¦       ¦       ¦      ¦       ¦       ¦      ¦
¦    ¦ñðåäñòâ, ïîëó÷åííûõ îò¦       ¦       ¦      ¦       ¦       ¦      ¦       ¦       ¦      ¦
¦    ¦ïðåäïðèíèìàòåëüñêîé è ¦       ¦       ¦      ¦       ¦       ¦      ¦       ¦       ¦      ¦
¦    ¦èíîé ïðèíîñÿùåé äîõîä ¦       ¦       ¦      ¦       ¦       ¦      ¦       ¦       ¦      ¦
¦    ¦äåÿòåëüíîñòè          ¦       ¦       ¦      ¦       ¦       ¦      ¦       ¦       ¦      ¦
+----+----------------------+-------+-------+------+-------+-------+------+-------+-------+------+
¦0500¦ÏÐÀÂÎÎÕÐÀÍÈÒÅËÜÍÀß    ¦ 167089¦ 167089¦      ¦ 165466¦ 165466¦      ¦ 165288¦ 165288¦      ¦
¦    ¦ÄÅßÒÅËÜÍÎÑÒÜ È        ¦       ¦       ¦      ¦       ¦       ¦      ¦       ¦       ¦      ¦
¦    ¦ÎÁÅÑÏÅ×ÅÍÈÅ           ¦       ¦       ¦      ¦       ¦       ¦      ¦       ¦       ¦      ¦
¦    ¦ÁÅÇÎÏÀÑÍÎÑÒÈ          ¦       ¦       ¦      ¦       ¦       ¦      ¦       ¦       ¦      ¦
¦    ¦ÃÎÑÓÄÀÐÑÒÂÀ           ¦       ¦       ¦      ¦       ¦       ¦      ¦       ¦       ¦      ¦
+----+----------------------+-------+-------+------+-------+-------+------+-------+-------+------+
¦    ¦Â òîì ÷èñëå           ¦   9573¦   9573¦      ¦  12874¦  12874¦      ¦  12873¦  12873¦      ¦
¦    ¦êàïèòàëüíûå ðàñõîäû   ¦       ¦       ¦      ¦       ¦       ¦      ¦       ¦       ¦      ¦
+----+----------------------+-------+-------+------+-------+-------+------+-------+-------+------+
¦    ¦Êðîìå òîãî, ðàñõîäû,  ¦    395¦    395¦      ¦    395¦    395¦      ¦    352¦    352¦      ¦
¦    ¦ïðîèçâîäèìûå çà ñ÷åò  ¦       ¦       ¦      ¦       ¦       ¦      ¦       ¦       ¦      ¦
¦    ¦ñðåäñòâ, ïîëó÷åííûõ îò¦       ¦       ¦      ¦       ¦       ¦      ¦       ¦       ¦      ¦
¦    ¦ïðåäïðèíèìàòåëüñêîé è ¦       ¦       ¦      ¦       ¦       ¦      ¦       ¦       ¦      ¦
¦    ¦èíîé ïðèíîñÿùåé äîõîä ¦       ¦       ¦      ¦       ¦       ¦      ¦       ¦       ¦      ¦
¦    ¦äåÿòåëüíîñòè          ¦       ¦       ¦      ¦       ¦       ¦      ¦       ¦       ¦      ¦
+----+----------------------+-------+-------+------+-------+-------+------+-------+-------+------+
¦0700¦ÏÐÎÌÛØËÅÍÍÎÑÒÜ,       ¦  24086¦   1138¦ 22948¦  30781¦   1138¦ 29643¦  23978¦   1137¦ 22841¦
¦    ¦ÝÍÅÐÃÅÒÈÊÀ È          ¦       ¦       ¦      ¦       ¦       ¦      ¦       ¦       ¦      ¦
¦    ¦ÑÒÐÎÈÒÅËÜÑÒÂÎ         ¦       ¦       ¦      ¦       ¦       ¦      ¦       ¦       ¦      ¦
+----+----------------------+-------+-------+------+-------+-------+------+-------+-------+------+
¦    ¦Â òîì ÷èñëå           ¦  22948¦       ¦ 22948¦  29643¦       ¦ 29643¦  22841¦       ¦ 22841¦
¦    ¦êàïèòàëüíûå ðàñõîäû   ¦       ¦       ¦      ¦       ¦       ¦      ¦       ¦       ¦      ¦
+----+----------------------+-------+-------+------+-------+-------+------+-------+-------+------+
¦0800¦ÑÅËÜÑÊÎÅ ÕÎÇßÉÑÒÂÎ È  ¦      0¦      0¦      ¦    804¦    804¦      ¦    803¦    803¦      ¦
¦    ¦ÐÛÁÎËÎÂÑÒÂÎ           ¦       ¦       ¦      ¦       ¦       ¦      ¦       ¦       ¦      ¦
+----+----------------------+-------+-------+------+-------+-------+------+-------+-------+------+
¦1000¦ÒÐÀÍÑÏÎÐÒ, ÄÎÐÎÆÍÎÅ   ¦ 101539¦ 101539¦     0¦ 103066¦ 103066¦     0¦ 103054¦ 103054¦     0¦
¦    ¦ÕÎÇßÉÑÒÂÎ, ÑÂßÇÜ È    ¦       ¦       ¦      ¦       ¦       ¦      ¦       ¦       ¦      ¦
¦    ¦ÈÍÔÎÐÌÀÒÈÊÀ           ¦       ¦       ¦      ¦       ¦       ¦      ¦       ¦       ¦      ¦
+----+----------------------+-------+-------+------+-------+-------+------+-------+-------+------+
¦1001¦Àâòîìîáèëüíûé         ¦  72540¦  72540¦      ¦  72862¦  72862¦      ¦  72862¦  72862¦      ¦
¦    ¦òðàíñïîðò             ¦       ¦       ¦      ¦       ¦       ¦      ¦       ¦       ¦      ¦
+----+----------------------+-------+-------+------+-------+-------+------+-------+-------+------+
¦1005¦Ïðî÷èå âèäû òðàíñïîðòঠ 10750¦  10750¦      ¦  10428¦  10428¦      ¦  10428¦  10428¦      ¦
+----+----------------------+-------+-------+------+-------+-------+------+-------+-------+------+
¦1007¦Èíôîðìàòèêà           ¦  18249¦  18249¦      ¦  19776¦  19776¦      ¦  19764¦  19764¦      ¦
+----+----------------------+-------+-------+------+-------+-------+------+-------+-------+------+
¦    ¦Â òîì ÷èñëå           ¦   2894¦   2894¦      ¦   4896¦   4896¦      ¦   4725¦   4725¦      ¦
¦    ¦êàïèòàëüíûå ðàñõîäû   ¦       ¦       ¦      ¦       ¦       ¦      ¦       ¦       ¦      ¦
+----+----------------------+-------+-------+------+-------+-------+------+-------+-------+------+
¦    ¦Êðîìå òîãî, ðàñõîäû,  ¦   4112¦   4112¦      ¦   4112¦   4112¦      ¦   3764¦   3764¦      ¦
¦    ¦ïðîèçâîäèìûå çà ñ÷åò  ¦       ¦       ¦      ¦       ¦       ¦      ¦       ¦       ¦      ¦
¦    ¦ñðåäñòâ, ïîëó÷åííûõ îò¦       ¦       ¦      ¦       ¦       ¦      ¦       ¦       ¦      ¦
¦    ¦ïðåäïðèíèìàòåëüñêîé è ¦       ¦       ¦      ¦       ¦       ¦      ¦       ¦       ¦      ¦
¦    ¦èíîé ïðèíîñÿùåé äîõîä ¦       ¦       ¦      ¦       ¦       ¦      ¦       ¦       ¦      ¦
¦    ¦äåÿòåëüíîñòè          ¦       ¦       ¦      ¦       ¦       ¦      ¦       ¦       ¦      ¦
+----+----------------------+-------+-------+------+-------+-------+------+-------+-------+------+
¦1200¦ÆÈËÈÙÍÎ-ÊÎÌÌÓÍÀËÜÍÎÅ  ¦ 920135¦ 920135¦     0¦ 983976¦ 983976¦     0¦ 954182¦ 954182¦     0¦
¦    ¦ÕÎÇßÉÑÒÂÎ             ¦       ¦       ¦      ¦       ¦       ¦      ¦       ¦       ¦      ¦
+----+----------------------+-------+-------+------+-------+-------+------+-------+-------+------+
¦1201¦Æèëèùíîå õîçÿéñòâî    ¦ 234879¦ 234879¦      ¦ 254902¦ 254902¦      ¦ 242420¦ 242420¦      ¦
+----+----------------------+-------+-------+------+-------+-------+------+-------+-------+------+
¦1202¦Êîììóíàëüíîå õîçÿéñòâî¦ 643311¦ 643311¦      ¦ 678034¦ 678034¦      ¦ 661070¦ 661070¦      ¦
+----+----------------------+-------+-------+------+-------+-------+------+-------+-------+------+
¦1203¦Ïðî÷èå ñòðóêòóðû è    ¦  41945¦  41945¦      ¦  51040¦  51040¦      ¦  50692¦  50692¦      ¦
¦    ¦ìåðîïðèÿòèÿ æèëèùíî-  ¦       ¦       ¦      ¦       ¦       ¦      ¦       ¦       ¦      ¦
¦    ¦êîììóíàëüíîãî         ¦       ¦       ¦      ¦       ¦       ¦      ¦       ¦       ¦      ¦
¦    ¦õîçÿéñòâà             ¦       ¦       ¦      ¦       ¦       ¦      ¦       ¦       ¦      ¦
+----+----------------------+-------+-------+------+-------+-------+------+-------+-------+------+
¦    ¦Â òîì ÷èñëå           ¦ 129575¦ 129575¦      ¦ 180113¦ 180113¦      ¦ 161939¦ 161939¦      ¦
¦    ¦êàïèòàëüíûå ðàñõîäû   ¦       ¦       ¦      ¦       ¦       ¦      ¦       ¦       ¦      ¦
+----+----------------------+-------+-------+------+-------+-------+------+-------+-------+------+
¦1300¦ÏÐÅÄÓÏÐÅÆÄÅÍÈÅ È      ¦  13928¦  13928¦     0¦  20196¦  20196¦     0¦  20195¦  20195¦     0¦
¦    ¦ËÈÊÂÈÄÀÖÈß ÏÎÑËÅÄÑÒÂÈɦ       ¦       ¦      ¦       ¦       ¦      ¦       ¦       ¦      ¦
¦    ¦×ÐÅÇÂÛ×ÀÉÍÛÕ ÑÈÒÓÀÖÈÉ ¦       ¦       ¦      ¦       ¦       ¦      ¦       ¦       ¦      ¦
¦    ¦È ÑÒÈÕÈÉÍÛÕ ÁÅÄÑÒÂÈÉ  ¦       ¦       ¦      ¦       ¦       ¦      ¦       ¦       ¦      ¦
+----+----------------------+-------+-------+------+-------+-------+------+-------+-------+------+
¦1302¦Ïðåäóïðåæäåíèå è      ¦  11499¦  11499¦      ¦  17767¦  17767¦      ¦  17766¦  17766¦      ¦
¦    ¦ëèêâèäàöèÿ ïîñëåäñòâèé¦       ¦       ¦      ¦       ¦       ¦      ¦       ¦       ¦      ¦
¦    ¦÷ðåçâû÷àéíûõ ñèòóàöèé ¦       ¦       ¦      ¦       ¦       ¦      ¦       ¦       ¦      ¦
+----+----------------------+-------+-------+------+-------+-------+------+-------+-------+------+
¦1304¦Ãîñóäàðñòâåííàÿ       ¦   2429¦   2429¦      ¦   2429¦   2429¦      ¦   2429¦   2429¦      ¦
¦    ¦ïðîòèâîïîæàðíàÿ ñëóæáঠ      ¦       ¦      ¦       ¦       ¦      ¦       ¦       ¦      ¦
+----+----------------------+-------+-------+------+-------+-------+------+-------+-------+------+
¦    ¦Â òîì ÷èñëå           ¦      0¦      0¦      ¦     66¦     66¦      ¦     66¦     66¦      ¦
¦    ¦êàïèòàëüíûå ðàñõîäû   ¦       ¦       ¦      ¦       ¦       ¦      ¦       ¦       ¦      ¦
+----+----------------------+-------+-------+------+-------+-------+------+-------+-------+------+
¦1400¦ÎÁÐÀÇÎÂÀÍÈÅ           ¦1567908¦1567908¦     0¦1657266¦1657266¦     0¦1642037¦1642037¦     0¦
+----+----------------------+-------+-------+------+-------+-------+------+-------+-------+------+
¦1401¦Äîøêîëüíîå îáðàçîâàíèå¦ 479798¦ 479798¦      ¦ 510516¦ 510516¦      ¦ 506756¦ 506756¦      ¦
+----+----------------------+-------+-------+------+-------+-------+------+-------+-------+------+
¦1402¦Îáùåå îáðàçîâàíèå     ¦1006070¦1006070¦      ¦1050597¦1050597¦      ¦1040747¦1040747¦      ¦
+----+----------------------+-------+-------+------+-------+-------+------+-------+-------+------+
¦1404¦Ñðåäíåå               ¦   6801¦   6801¦      ¦   5499¦   5499¦      ¦   5385¦   5385¦      ¦
¦    ¦ïðîôåññèîíàëüíîå      ¦       ¦       ¦      ¦       ¦       ¦      ¦       ¦       ¦      ¦
¦    ¦îáðàçîâàíèå           ¦       ¦       ¦      ¦       ¦       ¦      ¦       ¦       ¦      ¦
+----+----------------------+-------+-------+------+-------+-------+------+-------+-------+------+
¦1407¦Ïðî÷èå ðàñõîäû â      ¦  75239¦  75239¦      ¦  90654¦  90654¦      ¦  89149¦  89149¦      ¦
¦    ¦îáëàñòè îáðàçîâàíèÿ   ¦       ¦       ¦      ¦       ¦       ¦      ¦       ¦       ¦      ¦
+----+----------------------+-------+-------+------+-------+-------+------+-------+-------+------+
¦    ¦Â òîì ÷èñëå           ¦  73925¦  73925¦      ¦ 134015¦ 134015¦      ¦ 124726¦ 124726¦      ¦
¦    ¦êàïèòàëüíûå ðàñõîäû   ¦       ¦       ¦      ¦       ¦       ¦      ¦       ¦       ¦      ¦
+----+----------------------+-------+-------+------+-------+-------+------+-------+-------+------+
¦    ¦Êðîìå òîãî, ðàñõîäû,  ¦  59708¦  59708¦      ¦  59708¦  59708¦      ¦  53181¦  53181¦      ¦
¦    ¦ïðîèçâîäèìûå çà ñ÷åò  ¦       ¦       ¦      ¦       ¦       ¦      ¦       ¦       ¦      ¦
¦    ¦ñðåäñòâ, ïîëó÷åííûõ îò¦       ¦       ¦      ¦       ¦       ¦      ¦       ¦       ¦      ¦
¦    ¦ïðåäïðèíèìàòåëüñêîé è ¦       ¦       ¦      ¦       ¦       ¦      ¦       ¦       ¦      ¦
¦    ¦èíîé ïðèíîñÿùåé äîõîä ¦       ¦       ¦      ¦       ¦       ¦      ¦       ¦       ¦      ¦
¦    ¦äåÿòåëüíîñòè          ¦       ¦       ¦      ¦       ¦       ¦      ¦       ¦       ¦      ¦
+----+----------------------+-------+-------+------+-------+-------+------+-------+-------+------+
¦1500¦ÊÓËÜÒÓÐÀ, ÈÑÊÓÑÑÒÂÎ È ¦  72052¦  72052¦      ¦  75051¦  75051¦      ¦  74560¦  74560¦      ¦
¦    ¦ÊÈÍÅÌÀÒÎÃÐÀÔÈß        ¦       ¦       ¦      ¦       ¦       ¦      ¦       ¦       ¦      ¦
+----+----------------------+-------+-------+------+-------+-------+------+-------+-------+------+
¦    ¦Â òîì ÷èñëå           ¦  11717¦  11717¦      ¦  12140¦  12140¦      ¦  11914¦  11914¦      ¦
¦    ¦êàïèòàëüíûå ðàñõîäû   ¦       ¦       ¦      ¦       ¦       ¦      ¦       ¦       ¦      ¦
+----+----------------------+-------+-------+------+-------+-------+------+-------+-------+------+
¦    ¦Êðîìå òîãî, ðàñõîäû,  ¦   2495¦   2495¦      ¦   2495¦   2495¦      ¦   1918¦   1918¦      ¦
¦    ¦ïðîèçâîäèìûå çà ñ÷åò  ¦       ¦       ¦      ¦       ¦       ¦      ¦       ¦       ¦      ¦
¦    ¦ñðåäñòâ, ïîëó÷åííûõ îò¦       ¦       ¦      ¦       ¦       ¦      ¦       ¦       ¦      ¦
¦    ¦ïðåäïðèíèìàòåëüñêîé è ¦       ¦       ¦      ¦       ¦       ¦      ¦       ¦       ¦      ¦
¦    ¦èíîé ïðèíîñÿùåé äîõîä ¦       ¦       ¦      ¦       ¦       ¦      ¦       ¦       ¦      ¦
¦    ¦äåÿòåëüíîñòè          ¦       ¦       ¦      ¦       ¦       ¦      ¦       ¦       ¦      ¦
+----+----------------------+-------+-------+------+-------+-------+------+-------+-------+------+
¦1600¦ÑÐÅÄÑÒÂÀ ÌÀÑÑÎÂÎÉ     ¦   5600¦   5600¦      ¦   5724¦   5724¦      ¦   3723¦   3723¦      ¦
¦    ¦ÈÍÔÎÐÌÀÖÈÈ            ¦       ¦       ¦      ¦       ¦       ¦      ¦       ¦       ¦      ¦
+----+----------------------+-------+-------+------+-------+-------+------+-------+-------+------+
¦1700¦ÇÄÐÀÂÎÎÕÐÀÍÅÍÈÅ È     ¦ 449269¦ 449269¦     0¦ 488658¦ 488658¦     0¦ 479987¦ 479987¦     0¦
¦    ¦ÔÈÇÈ×ÅÑÊÀß ÊÓËÜÒÓÐÀ   ¦       ¦       ¦      ¦       ¦       ¦      ¦       ¦       ¦      ¦
+----+----------------------+-------+-------+------+-------+-------+------+-------+-------+------+
¦1701¦Çäðàâîîõðàíåíèå       ¦ 437756¦ 437756¦      ¦ 476610¦ 476610¦      ¦ 467952¦ 467952¦      ¦
+----+----------------------+-------+-------+------+-------+-------+------+-------+-------+------+
¦1703¦Ôèçè÷åñêàÿ êóëüòóðà è ¦  11513¦  11513¦      ¦  12048¦  12048¦      ¦  12035¦  12035¦      ¦
¦    ¦ñïîðò                 ¦       ¦       ¦      ¦       ¦       ¦      ¦       ¦       ¦      ¦
+----+----------------------+-------+-------+------+-------+-------+------+-------+-------+------+
¦    ¦Â òîì ÷èñëå           ¦  41874¦  41874¦      ¦  54336¦  54336¦      ¦  48946¦  48946¦      ¦
¦    ¦êàïèòàëüíûå ðàñõîäû   ¦       ¦       ¦      ¦       ¦       ¦      ¦       ¦       ¦      ¦
+----+----------------------+-------+-------+------+-------+-------+------+-------+-------+------+
¦    ¦Êðîìå òîãî, ðàñõîäû,  ¦ 106648¦ 106648¦      ¦ 106648¦ 106648¦      ¦ 104162¦ 104162¦      ¦
¦    ¦ïðîèçâîäèìûå çà ñ÷åò  ¦       ¦       ¦      ¦       ¦       ¦      ¦       ¦       ¦      ¦
¦    ¦ñðåäñòâ, ïîëó÷åííûõ îò¦       ¦       ¦      ¦       ¦       ¦      ¦       ¦       ¦      ¦
¦    ¦ïðåäïðèíèìàòåëüñêîé è ¦       ¦       ¦      ¦       ¦       ¦      ¦       ¦       ¦      ¦
¦    ¦èíîé ïðèíîñÿùåé äîõîä ¦       ¦       ¦      ¦       ¦       ¦      ¦       ¦       ¦      ¦
¦    ¦äåÿòåëüíîñòè          ¦       ¦       ¦      ¦       ¦       ¦      ¦       ¦       ¦      ¦
+----+----------------------+-------+-------+------+-------+-------+------+-------+-------+------+
¦1800¦ÑÎÖÈÀËÜÍÀß ÏÎËÈÒÈÊÀ   ¦ 283968¦ 283968¦     0¦ 304342¦ 304342¦     0¦ 297625¦ 297625¦     0¦
+----+----------------------+-------+-------+------+-------+-------+------+-------+-------+------+
¦1801¦Ó÷ðåæäåíèÿ ñîöèàëüíîãî¦  57043¦  57043¦      ¦  59856¦  59856¦      ¦  58390¦  58390¦      ¦
¦    ¦îáåñïå÷åíèÿ           ¦       ¦       ¦      ¦       ¦       ¦      ¦       ¦       ¦      ¦
+----+----------------------+-------+-------+------+-------+-------+------+-------+-------+------+
¦1802¦Ñîöèàëüíàÿ ïîìîùü     ¦   8458¦   8458¦      ¦   9826¦   9826¦      ¦   9723¦   9723¦      ¦
+----+----------------------+-------+-------+------+-------+-------+------+-------+-------+------+
¦1803¦Ìîëîäåæíàÿ ïîëèòèêà   ¦   7228¦   7228¦      ¦  10903¦  10903¦      ¦  10826¦  10826¦      ¦
+----+----------------------+-------+-------+------+-------+-------+------+-------+-------+------+
¦1806¦Ïðî÷èå ìåðîïðèÿòèÿ â  ¦ 211239¦ 211239¦      ¦ 223757¦ 223757¦      ¦ 218686¦ 218686¦      ¦
¦    ¦îáëàñòè ñîöèàëüíîé    ¦       ¦       ¦      ¦       ¦       ¦      ¦       ¦       ¦      ¦
¦    ¦ïîëèòèêè              ¦       ¦       ¦      ¦       ¦       ¦      ¦       ¦       ¦      ¦
+----+----------------------+-------+-------+------+-------+-------+------+-------+-------+------+
¦    ¦Â òîì ÷èñëå           ¦     40¦     40¦      ¦    493¦    493¦      ¦    493¦    493¦      ¦
¦    ¦êàïèòàëüíûå ðàñõîäû   ¦       ¦       ¦      ¦       ¦       ¦      ¦       ¦       ¦      ¦
+----+----------------------+-------+-------+------+-------+-------+------+-------+-------+------+
¦    ¦Êðîìå òîãî, ðàñõîäû,  ¦   5209¦   5209¦      ¦   5209¦   5209¦      ¦   4713¦   4713¦      ¦
¦    ¦ïðîèçâîäèìûå çà ñ÷åò  ¦       ¦       ¦      ¦       ¦       ¦      ¦       ¦       ¦      ¦
¦    ¦ñðåäñòâ, ïîëó÷åííûõ îò¦       ¦       ¦      ¦       ¦       ¦      ¦       ¦       ¦      ¦
¦    ¦ïðåäïðèíèìàòåëüñêîé è ¦       ¦       ¦      ¦       ¦       ¦      ¦       ¦       ¦      ¦
¦    ¦èíîé ïðèíîñÿùåé äîõîä ¦       ¦       ¦      ¦       ¦       ¦      ¦       ¦       ¦      ¦
¦    ¦äåÿòåëüíîñòè          ¦       ¦       ¦      ¦       ¦       ¦      ¦       ¦       ¦      ¦
+----+----------------------+-------+-------+------+-------+-------+------+-------+-------+------+
¦1900¦ÎÁÑËÓÆÈÂÀÍÈÅ          ¦   1170¦   1170¦      ¦   3137¦   3137¦      ¦   2885¦   2885¦      ¦
¦    ¦ÌÓÍÈÖÈÏÀËÜÍÎÃÎ ÄÎËÃÀ  ¦       ¦       ¦      ¦       ¦       ¦      ¦       ¦       ¦      ¦
+----+----------------------+-------+-------+------+-------+-------+------+-------+-------+------+
¦3000¦ÏÐÎ×ÈÅ ÐÀÑÕÎÄÛ        ¦  72638¦  72638¦     0¦  64842¦  64842¦     0¦  60339¦  60339¦     0¦
+----+----------------------+-------+-------+------+-------+-------+------+-------+-------+------+
¦3001¦Ðåçåðâíûé ôîíä        ¦  65194¦  65194¦      ¦  45621¦  45621¦      ¦  22632¦  22632¦      ¦
+----+----------------------+-------+-------+------+-------+-------+------+-------+-------+------+
¦3002¦Ïðîâåäåíèå âûáîðîâ    ¦   9025¦   9025¦      ¦   8848¦   8848¦      ¦   8848¦   8848¦      ¦
+----+----------------------+-------+-------+------+-------+-------+------+-------+-------+------+
¦3003¦Áþäæåòíûå êðåäèòû     ¦ -34241¦ -34241¦      ¦ -34241¦ -34241¦      ¦ -13633¦ -13633¦      ¦
¦    ¦(áþäæåòíûå ññóäû)     ¦       ¦       ¦      ¦       ¦       ¦      ¦       ¦       ¦      ¦
+----+----------------------+-------+-------+------+-------+-------+------+-------+-------+------+
¦3004¦Ïðî÷èå ðàñõîäû, íå    ¦  32660¦  32660¦      ¦  44614¦  44614¦      ¦  42492¦  42492¦      ¦
¦    ¦îòíåñåííûå ê äðóãèì   ¦       ¦       ¦      ¦       ¦       ¦      ¦       ¦       ¦      ¦
¦    ¦âèäàì ðàñõîäîâ        ¦       ¦       ¦      ¦       ¦       ¦      ¦       ¦       ¦      ¦
+----+----------------------+-------+-------+------+-------+-------+------+-------+-------+------+
¦    ¦Â òîì ÷èñëå           ¦      0¦      0¦      ¦  14683¦  14683¦      ¦  12617¦  12617¦      ¦
¦    ¦êàïèòàëüíûå ðàñõîäû   ¦       ¦       ¦      ¦       ¦       ¦      ¦       ¦       ¦      ¦
+----+----------------------+-------+-------+------+-------+-------+------+-------+-------+------+
¦    ¦Èòîãî ðàñõîäîâ        ¦3991038¦3968090¦ 22948¦4229147¦4199504¦ 29643¦4154470¦4131629¦ 22841¦
+----+----------------------+-------+-------+------+-------+-------+------+-------+-------+------+
¦    ¦Â òîì ÷èñëå           ¦ 296371¦ 273423¦ 22948¦ 448171¦ 418528¦ 29643¦ 406046¦ 383205¦ 22841¦
¦    ¦êàïèòàëüíûå ðàñõîäû   ¦       ¦       ¦      ¦       ¦       ¦      ¦       ¦       ¦      ¦
+----+----------------------+-------+-------+------+-------+-------+------+-------+-------+------+
¦    ¦Ñðåäñòâà, ïîëó÷åííûå  ¦ 178767¦ 178767¦     0¦ 178767¦ 178767¦     0¦ 168405¦ 168405¦     0¦
¦    ¦îò ïðåäïðèíèìàòåëüñêîé¦       ¦       ¦      ¦       ¦       ¦      ¦       ¦       ¦      ¦
¦    ¦è èíîé ïðèíîñÿùåé     ¦       ¦       ¦      ¦       ¦       ¦      ¦       ¦       ¦      ¦
¦    ¦äîõîä äåÿòåëüíîñòè è  ¦       ¦       ¦      ¦       ¦       ¦      ¦       ¦       ¦      ¦
¦    ¦íàïðàâëåííûå íà       ¦       ¦       ¦      ¦       ¦       ¦      ¦       ¦       ¦      ¦
¦    ¦ñîäåðæàíèå ó÷ðåæäåíèé ¦       ¦       ¦      ¦       ¦       ¦      ¦       ¦       ¦      ¦
+----+----------------------+-------+-------+------+-------+-------+------+-------+-------+------+
¦ÂÑÅÃÎ ÐÀÑÕÎÄΠ            ¦4169805¦4146857¦ 22948¦4407914¦4378271¦ 29643¦4322875¦4300034¦ 22841¦
L---------------------------+-------+-------+------+-------+-------+------+-------+-------+-------





Ïðèëîæåíèå 1
ê îò÷åòó îá èñïîëíåíèè
áþäæåòà ã. Òþìåíè çà 2004 ãîä

ÐÀÑÕÎÄÛ
ÁÞÄÆÅÒÀ Ã. ÒÞÌÅÍÈ ÇÀ 2004 ÃÎÄ ÏÎ ÐÀÇÄÅËÀÌ, ÏÎÄÐÀÇÄÅËÀÌ,
ÖÅËÅÂÛÌ ÑÒÀÒÜßÌ È ÂÈÄÀÌ ÐÀÑÕÎÄÎÂ
ÔÓÍÊÖÈÎÍÀËÜÍÎÉ ÊËÀÑÑÈÔÈÊÀÖÈÈ

(òûñ. ðóá.)
-------------------------------T----T----T------T----T-------T-------T-------¬
¦                              ¦Ðàç-¦Ïîä-¦Öåëå- ¦Âèä ¦Óòâåð- ¦Óòî÷-  ¦Èñïîë- ¦
¦                              ¦äåë ¦ðàç-¦âàÿ   ¦ðàñ-¦æäåííûé¦íåííûé ¦íåíî çà¦
¦                              ¦    ¦äåë ¦ñòàòüÿ¦õî- ¦ïëàí íà¦ïëàí íà¦2004   ¦
¦                              ¦    ¦    ¦      ¦äîâ ¦2004   ¦2004   ¦ãîä    ¦
¦                              ¦    ¦    ¦      ¦    ¦ãîä    ¦ãîä    ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦              1               ¦ 2  ¦ 3  ¦  4   ¦ 5  ¦   6   ¦   7   ¦   8   ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦ÃÎÑÓÄÀÐÑÒÂÅÍÍÎÅ ÓÏÐÀÂËÅÍÈÅ È  ¦ 01 ¦    ¦      ¦    ¦ 311656¦ 325838¦ 325814¦
¦ÌÅÑÒÍÎÅ ÑÀÌÎÓÏÐÀÂËÅÍÈÅ        ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ôóíêöèîíèðîâàíèå îðãàíîâ      ¦ 01 ¦ 06 ¦      ¦    ¦ 311656¦ 325838¦ 325814¦
¦ìåñòíîãî ñàìîóïðàâëåíèÿ       ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ñîäåðæàíèå îðãàíîâ ìåñòíîãî   ¦ 01 ¦ 06 ¦ 026  ¦    ¦ 260965¦ 276136¦ 276132¦
¦ñàìîóïðàâëåíèÿ                ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Äåíåæíîå ñîäåðæàíèå àïïàðàòà  ¦ 01 ¦ 06 ¦ 026  ¦027 ¦ 260965¦ 276136¦ 276132¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Îáåñïå÷åíèå äåÿòåëüíîñòè      ¦ 01 ¦ 06 ¦ 027  ¦    ¦  23350¦  21657¦  21637¦
¦îðãàíîâ ìåñòíîãî              ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦ñàìîóïðàâëåíèÿ                ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ðàñõîäû íà ñîäåðæàíèå àïïàðàòঠ01 ¦ 06 ¦ 027  ¦029 ¦  23350¦  21657¦  21637¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Òåððèòîðèàëüíûå îðãàíû        ¦ 01 ¦ 06 ¦ 038  ¦    ¦  27341¦  28045¦  28045¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Äåíåæíîå ñîäåðæàíèå àïïàðàòà  ¦ 01 ¦ 06 ¦ 038  ¦027 ¦  23413¦  24857¦  24857¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ðàñõîäû íà ñîäåðæàíèå àïïàðàòঠ01 ¦ 06 ¦ 038  ¦029 ¦   3928¦   3188¦   3188¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦ÏÐÀÂÎÎÕÐÀÍÈÒÅËÜÍÀß            ¦ 05 ¦    ¦      ¦    ¦ 167089¦ 165466¦ 165288¦
¦ÄÅßÒÅËÜÍÎÑÒÜ È ÎÁÅÑÏÅ×ÅÍÈÅ    ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦ÁÅÇÎÏÀÑÍÎÑÒÈ ÃÎÑÓÄÀÐÑÒÂÀ      ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Îðãàíû âíóòðåííèõ äåë         ¦ 05 ¦ 01 ¦      ¦    ¦ 167089¦ 165466¦ 165288¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Îáåñïå÷åíèå ëè÷íîãî ñîñòàâà   ¦ 05 ¦ 01 ¦ 601  ¦    ¦ 167089¦ 165466¦ 165288¦
¦âîéñê (ñèë)                   ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ñîäåðæàíèå ïîäâåäîìñòâåííûõ   ¦ 05 ¦ 01 ¦ 601  ¦075 ¦ 167089¦ 165466¦ 165288¦
¦ñòðóêòóð                      ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦ÏÐÎÌÛØËÅÍÍÎÑÒÜ, ÝÍÅÐÃÅÒÈÊÀ È  ¦ 07 ¦    ¦      ¦    ¦  24086¦  30781¦  23978¦
¦ÑÒÐÎÈÒÅËÜÑÒÂÎ                 ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Äðóãèå îòðàñëè ïðîìûøëåííîñòè ¦ 07 ¦ 05 ¦      ¦    ¦   1138¦   1138¦   1137¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ãîñóäàðñòâåííàÿ ïîääåðæêà     ¦ 07 ¦ 05 ¦ 302  ¦    ¦   1138¦   1138¦   1137¦
¦îòðàñëåé ïðîìûøëåííîñòè       ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Öåëåâûå ñóáñèäèè è ñóáâåíöèè  ¦ 07 ¦ 05 ¦ 302  ¦290 ¦   1138¦   1138¦   1137¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ñòðîèòåëüñòâî, àðõèòåêòóðà    ¦ 07 ¦ 07 ¦      ¦    ¦  22948¦  29643¦  22841¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ãîñóäàðñòâåííûå êàïèòàëüíûå   ¦ 07 ¦ 07 ¦ 313  ¦    ¦  22948¦  29643¦  22841¦
¦âëîæåíèÿ                      ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ãîñóäàðñòâåííûå êàïèòàëüíûå   ¦ 07 ¦ 07 ¦ 313  ¦198 ¦  22948¦ 29 643¦  22841¦
¦âëîæåíèÿ                      ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦íà áåçâîçâðàòíîé îñíîâå       ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦ÑÅËÜÑÊÎÅ ÕÎÇßÉÑÒÂÎ È          ¦ 08 ¦    ¦      ¦    ¦      0¦    804¦    803¦
¦ÐÛÁÎËÎÂÑÒÂÎ                   ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Çåìåëüíûå ðåñóðñû             ¦ 08 ¦ 02 ¦      ¦    ¦      0¦    804¦    803¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ìåðîïðèÿòèÿ ïî óëó÷øåíèþ      ¦ 08 ¦ 02 ¦ 344  ¦    ¦      0¦    804¦    803¦
¦çåìëåóñòðîéñòâà è             ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦çåìëåïîëüçîâàíèÿ              ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ìåðîïðèÿòèÿ ïî óëó÷øåíèþ      ¦ 08 ¦ 02 ¦ 344  ¦212 ¦      0¦    804¦    803¦
¦çåìëåóñòðîéñòâà è             ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦çåìëåïîëüçîâàíèÿ              ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦ÒÐÀÍÑÏÎÐÒ, ÑÂßÇÜ È ÈÍÔÎÐÌÀÒÈÊÀ¦ 10 ¦    ¦      ¦    ¦ 101539¦ 103066¦ 103054¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Àâòîìîáèëüíûé òðàíñïîðò       ¦ 10 ¦ 01 ¦      ¦    ¦  72540¦  72862¦  72862¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ãîñóäàðñòâåííàÿ ïîääåðæêà     ¦ 10 ¦ 01 ¦ 372  ¦    ¦  72540¦  72862¦  72862¦
¦àâòîìîáèëüíîãî òðàíñïîðòà     ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Öåëåâûå ñóáñèäèè è ñóáâåíöèè  ¦ 10 ¦ 01 ¦ 372  ¦290 ¦  72540¦  72862¦  72862¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ïðî÷èå âèäû òðàíñïîðòà        ¦ 10 ¦ 05 ¦      ¦    ¦  10750¦  10428¦  10428¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ãîñóäàðñòâåííàÿ ïîääåðæêà     ¦ 10 ¦ 05 ¦ 380  ¦    ¦  10750¦  10428¦  10428¦
¦äðóãèõ âèäîâ òðàíñïîðòà       ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦ñóáúåêòîâ Ðîññèéñêîé Ôåäåðàöèè¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Öåëåâûå ñóáñèäèè è ñóáâåíöèè  ¦ 10 ¦ 05 ¦ 380  ¦290 ¦  10750¦  10428¦  10428¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Èíôîðìàòèêà (èíôîðìàöèîííîå   ¦ 10 ¦ 07 ¦      ¦    ¦  18249¦  19776¦  19764¦
¦îáåñïå÷åíèå)                  ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ãîñóäàðñòâåííàÿ ïîääåðæêà     ¦ 10 ¦ 07 ¦ 371  ¦    ¦    765¦    765¦    765¦
¦èíôîðìàöèîííîãî îáåñïå÷åíèÿ   ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Èíôîðìàöèîííîå îáåñïå÷åíèå    ¦ 10 ¦ 07 ¦ 371  ¦230 ¦    765¦    765¦    765¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ãîñóäàðñòâåííàÿ ïîääåðæêà     ¦ 10 ¦ 07 ¦ 379  ¦    ¦  17484¦  19011¦  18999¦
¦èíôîðìàöèîííûõ öåíòðîâ        ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ñîäåðæàíèå ïîäâåäîìñòâåííûõ   ¦ 10 ¦ 07 ¦ 379  ¦075 ¦  17484¦  19011¦  18999¦
¦ñòðóêòóð                      ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦ÆÈËÈÙÍÎ-ÊÎÌÌÓÍÀËÜÍÎÅ ÕÎÇßÉÑÒÂΦ 12 ¦    ¦      ¦    ¦ 920135¦ 983976¦ 954182¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Æèëèùíîå õîçÿéñòâî            ¦ 12 ¦ 01 ¦      ¦    ¦ 234879¦ 254902¦ 242420¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ãîñóäàðñòâåííàÿ ïîääåðæêà     ¦ 12 ¦ 01 ¦ 310  ¦    ¦ 188464¦ 196082¦ 186801¦
¦æèëèùíîãî õîçÿéñòâà ñóáúåêòîâ ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦Ðîññèéñêîé Ôåäåðàöèè          ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Öåëåâûå ñóáñèäèè è ñóáâåíöèè  ¦ 12 ¦ 01 ¦ 310  ¦290 ¦  85081¦  89199¦  89193¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ïðî÷èå ðàñõîäû, íå îòíåñåííûå ¦ 12 ¦ 01 ¦ 310  ¦397 ¦ 103383¦ 106883¦  97608¦
¦ê äðóãèì âèäàì ðàñõîäîâ       ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ôîíä ñîôèíàíñèðîâàíèÿ         ¦ 12 ¦ 01 ¦ 352  ¦    ¦  46415¦  58820¦  55619¦
¦ñîöèàëüíûõ ðàñõîäîâ           ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ðàñõîäû áþäæåòîâ ñóáúåêòîâ    ¦ 12 ¦ 01 ¦ 352  ¦356 ¦  46415¦  58820¦  55619¦
¦Ðîññèéñêîé Ôåäåðàöèè è        ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦ìóíèöèïàëüíûõ îáðàçîâàíèé ïî  ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦ïðåäîñòàâëåíèþ íàñåëåíèþ      ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦ñóáñèäèé íà îïëàòó æèëüÿ è    ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦êîììóíàëüíûõ óñëóã            ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Êîììóíàëüíîå õîçÿéñòâî        ¦ 12 ¦ 02 ¦      ¦    ¦ 643311¦ 678034¦ 661070¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ãîñóäàðñòâåííàÿ ïîääåðæêà     ¦ 12 ¦ 02 ¦ 311  ¦    ¦ 174292¦ 178343¦ 173207¦
¦êîììóíàëüíîãî õîçÿéñòâà       ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦ñóáúåêòîâ Ðîññèéñêîé Ôåäåðàöèè¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ïðî÷èå ðàñõîäû, íå îòíåñåííûå ¦ 12 ¦ 02 ¦ 311  ¦397 ¦  24990¦  23407¦  18523¦
¦ê äðóãèì âèäàì ðàñõîäîâ       ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ñóáñèäèè íà óñëóãè,           ¦ 12 ¦ 02 ¦ 311  ¦440 ¦ 106786¦ 113458¦ 113206¦
¦îêàçûâàåìûå íàñåëåíèþ ýëåêòðî-¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦è òåïëîñíàáæàþùèìè            ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦îðãàíèçàöèÿìè â ñóáúåêòàõ     ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦Ðîññèéñêîé Ôåäåðàöèè          ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ñóáñèäèè íà óñëóãè,           ¦ 12 ¦ 02 ¦ 311  ¦442 ¦  42516¦  41478¦  41478¦
¦ïðåäîñòàâëÿåìûå íàñåëåíèþ     ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦îðãàíèçàöèÿìè âîäîñíàáæåíèÿ   ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦è êàíàëèçàöèè â ñóáúåêòàõ     ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦Ðîññèéñêîé Ôåäåðàöèè          ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ðàñõîäû íà áëàãîóñòðîéñòâî    ¦ 12 ¦ 02 ¦ 550  ¦    ¦ 469019¦ 499691¦ 487863¦
¦ãîðîäñêèõ è ñåëüñêèõ ïîñåëåíèé¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦è îêðóãîâ                     ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ïðî÷èå ðàñõîäû, íå îòíåñåííûå ¦ 12 ¦ 02 ¦ 550  ¦397 ¦  14505¦  53268¦  47260¦
¦ê äðóãèì âèäàì ðàñõîäîâ       ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ðàñõîäû íà óëè÷íîå îñâåùåíèå  ¦ 12 ¦ 02 ¦ 550  ¦492 ¦  39586¦  29278¦  27752¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ðàñõîäû ïî ñòðîèòåëüñòâó è    ¦ 12 ¦ 02 ¦ 550  ¦493 ¦ 365979¦ 353725¦ 349616¦
¦ñîäåðæàíèþ àâòîìîáèëüíûõ äîðî㦠   ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦è èíæåíåðíûõ ñîîðóæåíèé íà íèõ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦â ãðàíèöàõ ÌÎ                 ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ðàñõîäû íà îçåëåíåíèå         ¦ 12 ¦ 02 ¦ 550  ¦494 ¦  40946¦  52424¦  52343¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ðàñõîäû ïî îðãàíèçàöèè è      ¦ 12 ¦ 02 ¦ 550  ¦495 ¦   8003¦  10996¦  10892¦
¦ñîäåðæàíèþ ìåñò çàõîðîíåíèÿ   ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ïðî÷èå ñòðóêòóðû è ìåðîïðèÿòèÿ¦ 12 ¦ 03 ¦      ¦    ¦  41945¦  51040¦  50692¦
¦æèëèùíî-êîììóíàëüíîãî         ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦õîçÿéñòâà                     ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ïðî÷èå ðàñõîäû íà æèëèùíî-    ¦ 12 ¦ 03 ¦ 312  ¦    ¦  41945¦  51040¦  50692¦
¦êîììóíàëüíîå õîçÿéñòâî        ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦ñóáúåêòîâ Ðîññèéñêîé Ôåäåðàöèè¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ïðî÷èå ðàñõîäû, íå îòíåñåííûå ¦ 12 ¦ 03 ¦ 312  ¦397 ¦      0¦    160¦    160¦
¦ê äðóãèì âèäàì ðàñõîäîâ       ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ðàñõîäû íà ïðî÷èå ñòðóêòóðû è ¦ 12 ¦ 03 ¦ 312  ¦444 ¦  41945¦  50880¦  50532¦
¦ìåðîïðèÿòèÿ â îáëàñòè æèëèùíî-¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦êîììóíàëüíîãî õîçÿéñòâà â     ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦ñóáúåêòàõ Ðîññèéñêîé Ôåäåðàöèè¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦ÏÐÅÄÓÏÐÅÆÄÅÍÈÅ È ËÈÊÂÈÄÀÖÈß   ¦ 13 ¦    ¦      ¦    ¦  13928¦  20196¦  20195¦
¦ÏÎÑËÅÄÑÒÂÈÉ ×ÐÅÇÂÛ×ÀÉÍÛÕ      ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦ÑÈÒÓÀÖÈÉ È ÑÒÈÕÈÉÍÛÕ ÁÅÄÑÒÂÈÉ ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ïðåäóïðåæäåíèå è ëèêâèäàöèÿ   ¦ 13 ¦ 02 ¦      ¦    ¦  11499¦  17767¦  17766¦
¦ïîñëåäñòâèé ÷ðåçâû÷àéíûõ      ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦ñèòóàöèé                      ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Öåëåâîé ôèíàíñîâûé ðåçåðâ äëÿ ¦ 13 ¦ 02 ¦ 399  ¦    ¦   2850¦   2850¦   2850¦
¦ïðåäóïðåæäåíèÿ è ëèêâèäàöèè   ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦÷ðåçâû÷àéíûõ ñèòóàöèé         ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Öåëåâîé ôèíàíñîâûé ðåçåðâ     ¦ 13 ¦ 02 ¦ 399  ¦254 ¦   2850¦   2850¦   2850¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Îáåñïå÷åíèå ëè÷íîãî ñîñòàâà   ¦ 13 ¦ 02 ¦ 601  ¦    ¦   8649¦  14917¦  14916¦
¦âîéñê (ñèë)                   ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ñîäåðæàíèå ïîäâåäîìñòâåííûõ   ¦ 13 ¦ 02 ¦ 601  ¦075 ¦   8649¦  14917¦  14916¦
¦ñòðóêòóð                      ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ãîñóäàðñòâåííàÿ               ¦ 13 ¦ 04 ¦      ¦    ¦   2429¦   2429¦   2429¦
¦ïðîòèâîïîæàðíàÿ ñëóæáà        ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Îáåñïå÷åíèå ëè÷íîãî ñîñòàâà   ¦ 13 ¦ 04 ¦ 601  ¦    ¦   2429¦   2429¦   2429¦
¦âîéñê (ñèë)                   ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ñîäåðæàíèå ïîäâåäîìñòâåííûõ   ¦ 13 ¦ 04 ¦ 601  ¦075 ¦   2429¦   2429¦   2429¦
¦ñòðóêòóð                      ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦ÎÁÐÀÇÎÂÀÍÈÅ                   ¦ 14 ¦    ¦      ¦    ¦1567908¦1657266¦1642037¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Äîøêîëüíîå îáðàçîâàíèå        ¦ 14 ¦ 01 ¦      ¦    ¦ 479798¦ 510516¦ 506756¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Âåäîìñòâåííûå ðàñõîäû íà      ¦ 14 ¦ 01 ¦ 400  ¦    ¦ 479798¦ 510516¦ 506756¦
¦îáðàçîâàíèå                   ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Äåòñêèå äîøêîëüíûå ó÷ðåæäåíèÿ ¦ 14 ¦ 01 ¦ 400  ¦259 ¦ 479798¦ 510516¦ 506756¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Îáùåå îáðàçîâàíèå             ¦ 14 ¦ 02 ¦      ¦    ¦1006070¦1050597¦1040747¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Âåäîìñòâåííûå ðàñõîäû íà      ¦ 14 ¦ 02 ¦ 400  ¦    ¦1006070¦1050597¦1040747¦
¦îáðàçîâàíèå                   ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Øêîëû - äåòñêèå ñàäû, øêîëû   ¦ 14 ¦ 02 ¦ 400  ¦260 ¦ 767776¦ 815789¦ 811263¦
¦íà÷àëüíûå, íåïîëíûå ñðåäíèå è ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦ñðåäíèå                       ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Âå÷åðíèå è çàî÷íûå ñðåäíèå    ¦ 14 ¦ 02 ¦ 400  ¦262 ¦  22696¦  24069¦  23195¦
¦îáðàçîâàòåëüíûå øêîëû         ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Øêîëû-èíòåðíàòû               ¦ 14 ¦ 02 ¦ 400  ¦263 ¦  20531¦  20297¦  20286¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ó÷ðåæäåíèÿ ïî âíåøêîëüíîé     ¦ 14 ¦ 02 ¦ 400  ¦264 ¦ 173010¦ 166828¦ 165052¦
¦ðàáîòå ñ äåòüìè               ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Äåòñêèå äîìà                  ¦ 14 ¦ 02 ¦ 400  ¦265 ¦  22057¦  23614¦  20951¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ñðåäíåå ïðîôåññèîíàëüíîå      ¦ 14 ¦ 04 ¦      ¦    ¦   6801¦   5499¦   5385¦
¦îáðàçîâàíèå                   ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Âåäîìñòâåííûå ðàñõîäû íà      ¦ 14 ¦ 04 ¦ 400  ¦    ¦   6801¦   5499¦   5385¦
¦îáðàçîâàíèå                   ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ñðåäíèå ñïåöèàëüíûå ó÷åáíûå   ¦ 14 ¦ 04 ¦ 400  ¦268 ¦   6801¦   5499¦   5385¦
¦çàâåäåíèÿ                     ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ïðî÷èå ðàñõîäû â îáëàñòè      ¦ 14 ¦ 07 ¦      ¦    ¦  75239¦  90654¦  89149¦
¦îáðàçîâàíèÿ                   ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Âåäîìñòâåííûå ðàñõîäû íà      ¦ 14 ¦ 07 ¦ 400  ¦    ¦  75239¦  90654¦  89149¦
¦îáðàçîâàíèå                   ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ïðî÷èå ó÷ðåæäåíèÿ è           ¦ 14 ¦ 07 ¦ 400  ¦272 ¦  53585¦  48376¦  48028¦
¦ìåðîïðèÿòèÿ â îáëàñòè         ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦îáðàçîâàíèÿ                   ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Öåëåâûå ñóáñèäèè è ñóáâåíöèè  ¦ 14 ¦ 07 ¦ 400  ¦290 ¦      0¦  20624¦  20423¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ôèíàíñèðîâàíèå ìåðîïðèÿòèé ïî ¦ 14 ¦ 07 ¦ 400  ¦319 ¦   5614¦   5614¦   5614¦
¦îðãàíèçàöèè îçäîðîâèòåëüíîé   ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦êàìïàíèè äåòåé è ïîäðîñòêîâ   ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ðàñõîäû áþäæåòîâ ñóáúåêòîâ ÐÔ ¦ 14 ¦ 07 ¦ 400  ¦500 ¦  16040¦  16040¦  15084¦
¦è ìóíèöèïàëüíûõ îáðàçîâàíèé ïî¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦îïåêå è ïîïå÷èòåëüñòâó        ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦ÊÓËÜÒÓÐÀ, ÈÑÊÓÑÑÒÂÎ È         ¦ 15 ¦    ¦      ¦    ¦  72052¦  75051¦  74560¦
¦ÊÈÍÅÌÀÒÎÃÐÀÔÈß                ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Êóëüòóðà è èñêóññòâî          ¦ 15 ¦ 01 ¦      ¦    ¦  72052¦  75051¦  74560¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Âåäîìñòâåííûå ðàñõîäû íà      ¦ 15 ¦ 01 ¦ 410  ¦    ¦  58880¦  62278¦  61820¦
¦êóëüòóðó è èñêóññòâî          ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Äâîðöû è äîìà êóëüòóðû, äðóãèå¦ 15 ¦ 01 ¦ 410  ¦280 ¦  29989¦  32157¦  31980¦
¦ó÷ðåæäåíèÿ êëóáíîãî òèïà      ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Áèáëèîòåêè                    ¦ 15 ¦ 01 ¦ 410  ¦284 ¦  28891¦  30121¦  29840¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ãîñóäàðñòâåííàÿ ïîääåðæêà     ¦ 15 ¦ 01 ¦ 411  ¦    ¦   3403¦   3605¦   3601¦
¦òåàòðîâ, êîíöåðòíûõ           ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦îðãàíèçàöèé è äðóãèõ          ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦îðãàíèçàöèé èñïîëíèòåëüñêèõ   ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦èñêóññòâ                      ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Òåàòðû, êîíöåðòíûå îðãàíèçàöèè¦ 15 ¦ 01 ¦ 411  ¦281 ¦   3403¦   3605¦   3601¦
¦è äðóãèå îðãàíèçàöèè          ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦èñïîëíèòåëüñêèõ èñêóññòâ      ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ïðî÷èå âåäîìñòâåííûå ðàñõîäû ⦠15 ¦ 01 ¦ 412  ¦    ¦   9769¦   9168¦   9139¦
¦îáëàñòè êóëüòóðû è èñêóññòâà  ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ïðî÷èå ó÷ðåæäåíèÿ è           ¦ 15 ¦ 01 ¦ 412  ¦287 ¦   9769¦   9168¦   9139¦
¦ìåðîïðèÿòèÿ â îáëàñòè êóëüòóðû¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦è èñêóññòâà                   ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦ÑÐÅÄÑÒÂÀ ÌÀÑÑÎÂÎÉ ÈÍÔÎÐÌÀÖÈÈ  ¦ 16 ¦    ¦      ¦    ¦   5600¦   5724¦   3723¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Òåëåâèäåíèå è ðàäèîâåùàíèå    ¦ 16 ¦ 01 ¦      ¦    ¦   4000¦   4301¦   2301¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ïðî÷èå ðàñõîäû, íå îòíåñåííûå ¦ 16 ¦ 01 ¦ 515  ¦    ¦   4000¦   4301¦   2301¦
¦ê äðóãèì öåëåâûì ñòàòüÿì      ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ïðî÷èå ðàñõîäû, íå îòíåñåííûå ¦ 16 ¦ 01 ¦ 515  ¦397 ¦   4000¦   4301¦   2301¦
¦ê äðóãèì âèäàì ðàñõîäîâ       ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ïåðèîäè÷åñêàÿ ïå÷àòü è        ¦ 16 ¦ 02 ¦      ¦    ¦    200¦    378¦    378¦
¦èçäàòåëüñòâà                  ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ãîñóäàðñòâåííàÿ ïîääåðæêà     ¦ 16 ¦ 02 ¦ 423  ¦    ¦    200¦    378¦    378¦
¦ïåðèîäè÷åñêèõ èçäàíèé,        ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦ó÷ðåæäåííûõ îðãàíàìè          ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦çàêîíîäàòåëüíîé è             ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦èñïîëíèòåëüíîé âëàñòè         ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Öåëåâûå ñóáñèäèè è ñóáâåíöèè  ¦ 16 ¦ 02 ¦ 423  ¦290 ¦    200¦    378¦    378¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ïðî÷èå ñðåäñòâà ìàññîâîé      ¦ 16 ¦ 03 ¦      ¦    ¦   1400¦   1045¦   1044¦
¦èíôîðìàöèè                    ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ãîñóäàðñòâåííàÿ ïîääåðæêà     ¦ 16 ¦ 03 ¦ 424  ¦    ¦   1400¦   1045¦   1044¦
¦ñðåäñòâ ìàññîâîé èíôîðìàöèè   ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ïðî÷èå ðàñõîäû, íå îòíåñåííûå ¦ 16 ¦ 03 ¦ 424  ¦397 ¦   1400¦   1045¦   1044¦
¦ê äðóãèì âèäàì ðàñõîäîâ       ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦ÇÄÐÀÂÎÎÕÐÀÍÅÍÈÅ È ÔÈÇÈ×ÅÑÊÀß  ¦ 17 ¦    ¦      ¦    ¦ 449269¦ 488658¦ 479987¦
¦ÊÓËÜÒÓÐÀ                      ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Çäðàâîîõðàíåíèå               ¦ 17 ¦ 01 ¦      ¦    ¦ 437756¦ 476610¦ 467952¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Âåäîìñòâåííûå ðàñõîäû íà      ¦ 17 ¦ 01 ¦ 430  ¦    ¦ 432756¦ 471558¦ 462905¦
¦çäðàâîîõðàíåíèå               ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Öåëåâûå ñóáñèäèè è ñóáâåíöèè  ¦ 17 ¦ 01 ¦ 430  ¦290 ¦   1000¦   1370¦   1370¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ðîäèëüíûå äîìà                ¦ 17 ¦ 01 ¦ 430  ¦295 ¦  26087¦  28715¦  28673¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Áîëüíèöû, êëèíèêè, ãîñïèòàëè  ¦ 17 ¦ 01 ¦ 430  ¦300 ¦  65872¦  79404¦  73408¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ïîëèêëèíèêè, àìáóëàòîðèè,     ¦ 17 ¦ 01 ¦ 430  ¦301 ¦ 145715¦ 159025¦ 156978¦
¦äèàãíîñòè÷åñêèå öåíòðû        ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ôåëüäøåðñêî-àêóøåðñêèå ïóíêòû ¦ 17 ¦ 01 ¦ 430  ¦302 ¦   2711¦   2782¦   2698¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Äîìà ðåáåíêà                  ¦ 17 ¦ 01 ¦ 430  ¦304 ¦  29925¦  31658¦  31456¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ñòàíöèè ñêîðîé è íåîòëîæíîé   ¦ 17 ¦ 01 ¦ 430  ¦305 ¦ 129388¦ 139123¦ 138961¦
¦ïîìîùè                        ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ïðî÷èå ó÷ðåæäåíèÿ è           ¦ 17 ¦ 01 ¦ 430  ¦310 ¦  29887¦  27003¦  26884¦
¦ìåðîïðèÿòèÿ â îáëàñòè         ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦çäðàâîîõðàíåíèÿ               ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Öåëåâûå ðàñõîäû íà îêàçàíèå   ¦ 17 ¦ 01 ¦ 430  ¦315 ¦   2171¦   2478¦   2477¦
¦äîðîãîñòîÿùèõ âèäîâ           ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦ìåäèöèíñêîé ïîìîùè ãðàæäàíàì  ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦Ðîññèéñêîé Ôåäåðàöèè          ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ïðî÷èå ðàñõîäû, íå îòíåñåííûå ¦ 17 ¦ 01 ¦ 515  ¦    ¦      0¦     52¦     50¦
¦ê äðóãèì öåëåâûì ñòàòüÿì      ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ðàñõîäû áþäæåòîâ ñóáúåêòîâ ÐÔ ¦ 17 ¦ 01 ¦ 515  ¦386 ¦      0¦     52¦     50¦
¦è ìóíèöèïàëüíûõ îáðàçîâàíèé íঠ   ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦êîìïåíñàöèþ ëüãîò ïî îïëàòå   ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦æèëèùíî-êîììóíàëüíûõ óñëóã    ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦îòäåëüíûì êàòåãîðèÿì ãðàæäàí, ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦ðàáîòàþùèõ è ïðîæèâàþùèõ â    ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦ñåëüñêîé ìåñòíîñòè            ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ñðåäñòâà áþäæåòîâ ñóáúåêòîâ   ¦ 17 ¦ 01 ¦ 522  ¦    ¦   5000¦   5000¦   4997¦
¦Ðîññèéñêîé Ôåäåðàöèè íà       ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦ðåàëèçàöèþ ðåãèîíàëüíûõ       ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦öåëåâûõ ïðîãðàìì              ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ïðî÷èå ðàñõîäû, íå îòíåñåííûå ¦ 17 ¦ 01 ¦ 522  ¦397 ¦   5000¦   5000¦   4997¦
¦ê äðóãèì âèäàì ðàñõîäîâ       ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ôèçè÷åñêàÿ êóëüòóðà è ñïîðò   ¦ 17 ¦ 03 ¦      ¦    ¦  11513¦  12048¦  12035¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Âåäîìñòâåííûå ðàñõîäû íà      ¦ 17 ¦ 03 ¦ 434  ¦    ¦   9663¦  10198¦  10185¦
¦ôèçè÷åñêóþ êóëüòóðó è ñïîðò   ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ñîäåðæàíèå ïîäâåäîìñòâåííûõ   ¦ 17 ¦ 03 ¦ 434  ¦075 ¦    307¦    255¦    249¦
¦ñòðóêòóð                      ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ìåðîïðèÿòèÿ â îáëàñòè         ¦ 17 ¦ 03 ¦ 434  ¦293 ¦   8693¦   9365¦   9936¦
¦ôèçè÷åñêîé êóëüòóðû è ñïîðòà  ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ïðî÷èå ó÷ðåæäåíèÿ è           ¦ 17 ¦ 03 ¦ 434  ¦314 ¦    663¦    578¦      0¦
¦ìåðîïðèÿòèÿ â îáëàñòè         ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦ôèçè÷åñêîé êóëüòóðû è ñïîðòà  ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ïðî÷èå ðàñõîäû, íå îòíåñåííûå ¦ 17 ¦ 03 ¦ 522  ¦397 ¦   1850¦   1850¦   1850¦
¦ê äðóãèì âèäàì ðàñõîäîâ       ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦ÑÎÖÈÀËÜÍÀß ÏÎËÈÒÈÊÀ           ¦ 18 ¦    ¦      ¦    ¦ 283968¦ 304342¦ 297625¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ó÷ðåæäåíèÿ ñîöèàëüíîãî        ¦ 18 ¦ 01 ¦      ¦    ¦  57043¦  59856¦  58390¦
¦îáåñïå÷åíèÿ è ñëóæáû çàíÿòîñòè¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Âåäîìñòâåííûå ðàñõîäû â       ¦ 18 ¦ 01 ¦ 440  ¦    ¦  57043¦  59856¦  58390¦
¦îáëàñòè ñîöèàëüíîãî           ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦îáåñïå÷åíèÿ                   ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Òåððèòîðèàëüíûå öåíòðû        ¦ 18 ¦ 01 ¦ 440  ¦318 ¦  44108¦  45728¦  44707¦
¦ñîöèàëüíîé ïîìîùè íà äîìó     ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ïðî÷èå ó÷ðåæäåíèÿ è           ¦ 18 ¦ 01 ¦ 440  ¦323 ¦  12935¦  14128¦  13683¦
¦ìåðîïðèÿòèÿ â îáëàñòè         ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦ñîöèàëüíîé ïîëèòèêè           ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ñîöèàëüíàÿ ïîìîùü             ¦ 18 ¦ 02 ¦      ¦    ¦   8458¦   9826¦   9723¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Âûïëàòà ïåíñèé è ïîñîáèé      ¦ 18 ¦ 02 ¦ 442  ¦    ¦   8458¦   9826¦   9723¦
¦äðóãèì êàòåãîðèÿì ãðàæäàí     ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ïîñîáèÿ è ñîöèàëüíàÿ ïîìîùü   ¦ 18 ¦ 02 ¦ 442  ¦322 ¦   5577¦   7143¦   7040¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Âûïëàòû ïåíñèé è ïîñîáèé      ¦ 18 ¦ 02 ¦ 442  ¦326 ¦   2881¦   2683¦   2683¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ìîëîäåæíàÿ ïîëèòèêà           ¦ 18 ¦ 03 ¦      ¦    ¦   7228¦  10903¦  10826¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ãîñóäàðñòâåííàÿ ïîääåðæêà â   ¦ 18 ¦ 03 ¦ 446  ¦    ¦   7228¦  10903¦  10826¦
¦ïðîâåäåíèè ìîëîäåæíîé ïîëèòèêè¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ïðî÷èå ó÷ðåæäåíèÿ è           ¦ 18 ¦ 03 ¦ 446  ¦323 ¦   7228¦  10903¦  10826¦
¦ìåðîïðèÿòèÿ â îáëàñòè         ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦ñîöèàëüíîé ïîëèòèêè           ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ïðî÷èå ìåðîïðèÿòèÿ â îáëàñòè  ¦ 18 ¦ 06 ¦      ¦    ¦ 211239¦ 223757¦ 218686¦
¦ñîöèàëüíîé ïîëèòèêè           ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ðàñõîäû íà ðåàëèçàöèþ ëüãîò,  ¦ 18 ¦ 06 ¦ 350  ¦    ¦   8459¦  10023¦   5268¦
¦óñòàíîâëåííûõ Çàêîíîì         ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦Ðîññèéñêîé Ôåäåðàöèè "Î       ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦ðåàáèëèòàöèè æåðòâ            ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦ïîëèòè÷åñêèõ ðåïðåññèé", ïî   ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦áþäæåòàì ñóáúåêòîâ Ðîññèéñêîé ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦Ôåäåðàöèè è ìóíèöèïàëüíûõ     ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦îáðàçîâàíèé                   ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Öåëåâûå ñóáñèäèè è ñóáâåíöèè  ¦ 18 ¦ 06 ¦ 350  ¦290 ¦   8459¦  10023¦   5268¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ðàñõîäû íà ðåàëèçàöèþ ëüãîò,  ¦ 18 ¦ 06 ¦ 351  ¦    ¦    113¦    160¦    106¦
¦óñòàíîâëåííûõ Çàêîíîì         ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦Ðîññèéñêîé Ôåäåðàöèè "Î       ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦ñòàòóñå Ãåðîåâ Ñîâåòñêîãî     ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦Ñîþçà, Ãåðîåâ Ðîññèéñêîé      ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦Ôåäåðàöèè è ïîëíûõ êàâàëåðîâ  ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦îðäåíà Ñëàâû" è Ôåäåðàëüíûì   ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦çàêîíîì "Î ïðåäîñòàâëåíèè     ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦ñîöèàëüíûõ ãàðàíòèé Ãåðîÿì    ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦Ñîöèàëèñòè÷åñêîãî Òðóäà è     ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦ïîëíûì êàâàëåðàì îðäåíà       ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦Òðóäîâîé Ñëàâû", ïî áþäæåòàì  ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦ñóáúåêòîâ Ðîññèéñêîé Ôåäåðàöèè¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦è ìóíèöèïàëüíûõ îáðàçîâàíèé   ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Öåëåâûå ñóáñèäèè è ñóáâåíöèè  ¦ 18 ¦ 06 ¦ 351  ¦290 ¦    113¦    160¦    106¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ïðî÷èå âåäîìñòâåííûå ðàñõîäû ⦠18 ¦ 06 ¦ 445  ¦    ¦    150¦    292¦    292¦
¦îáëàñòè ñîöèàëüíîé ïîëèòèêè   ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ïðî÷èå ó÷ðåæäåíèÿ è           ¦ 18 ¦ 06 ¦ 445  ¦323 ¦    150¦    292¦    292¦
¦ìåðîïðèÿòèÿ â îáëàñòè         ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦ñîöèàëüíîé ïîëèòèêè           ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ðàñõîäû íà ðåàëèçàöèþ ëüãîò,  ¦ 18 ¦ 06 ¦ 484  ¦    ¦  57892¦  57892¦  57863¦
¦óñòàíîâëåííûõ Ôåäåðàëüíûì     ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦çàêîíîì "Î ñîöèàëüíîé çàùèòå  ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦èíâàëèäîâ â Ðîññèéñêîé        ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦Ôåäåðàöèè" ïî áþäæåòàì        ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦ñóáúåêòîâ Ðîññèéñêîé Ôåäåðàöèè¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦è ìóíèöèïàëüíûõ îáðàçîâàíèé   ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ðàñõîäû íà îáåñïå÷åíèå        ¦ 18 ¦ 06 ¦ 484  ¦348 ¦  57892¦  57892¦  57863¦
¦ëåêàðñòâåííûìè ñðåäñòâàìè     ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦èíâàëèäîâ è âåòåðàíîâ         ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ôîíä êîìïåíñàöèé              ¦ 18 ¦ 06 ¦ 489  ¦    ¦  41458¦  50931¦  50758¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Öåëåâûå ñóáñèäèè è ñóáâåíöèè  ¦ 18 ¦ 06 ¦ 489  ¦290 ¦      0¦     86¦     86¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ðàñõîäû íà îïëàòó ïðîåçäà     ¦ 18 ¦ 06 ¦ 489  ¦333 ¦  37588¦  37588¦  37588¦
¦âåòåðàíîâ è èíâàëèäîâ         ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ðàñõîäû íà îáåñïå÷åíèå        ¦ 18 ¦ 06 ¦ 489  ¦348 ¦   2140¦  11387¦  11214¦
¦ëåêàðñòâåííûìè ñðåäñòâàìè     ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦èíâàëèäîâ è âåòåðàíîâ         ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ïðî÷èå ðàñõîäû, íå îòíåñåííûå ¦ 18 ¦ 06 ¦ 489  ¦397 ¦   1730¦   1870¦   1870¦
¦ê äðóãèì âèäàì ðàñõîäîâ       ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ðàñõîäû íà ðåàëèçàöèþ ëüãîò,  ¦ 18 ¦ 06 ¦ 498  ¦    ¦ 102217¦ 103509¦ 103450¦
¦óñòàíîâëåííûõ Ôåäåðàëüíûì     ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦çàêîíîì "Î âåòåðàíàõ", â ÷àñòè¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦ïîëíîìî÷èé ñóáúåêòîâ          ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦Ðîññèéñêîé Ôåäåðàöèè          ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ðàñõîäû íà îïëàòó ïðîåçäà     ¦ 18 ¦ 06 ¦ 498  ¦333 ¦  84700¦  84700¦  84700¦
¦âåòåðàíîâ è èíâàëèäîâ         ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ðàñõîäû íà îïëàòó æèëèùíî-    ¦ 18 ¦ 06 ¦ 498  ¦345 ¦   8069¦   8106¦   8093¦
¦êîììóíàëüíûõ óñëóã âåòåðàíàì è¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦èíâàëèäàì                     ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ðàñõîäû íà îáåñïå÷åíèå        ¦ 18 ¦ 06 ¦ 498  ¦348 ¦   7182¦   7182¦   7144¦
¦ëåêàðñòâåííûìè ñðåäñòâàìè     ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦èíâàëèäîâ è âåòåðàíîâ         ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ïðî÷èå ðàñõîäû, íå îòíåñåííûå ¦ 18 ¦ 06 ¦ 498  ¦397 ¦   2266¦   3521¦   3513¦
¦ê äðóãèì âèäàì ðàñõîäîâ       ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ñðåäñòâà áþäæåòîâ ñóáúåêòîâ   ¦ 18 ¦ 06 ¦ 522  ¦    ¦    650¦    650¦    650¦
¦Ðîññèéñêîé Ôåäåðàöèè íà       ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦ðåàëèçàöèþ ðåãèîíàëüíûõ       ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦öåëåâûõ ïðîãðàìì              ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ïðî÷èå ðàñõîäû, íå îòíåñåííûå ¦ 18 ¦ 06 ¦ 522  ¦397 ¦    650¦    650¦    650¦
¦ê äðóãèì âèäàì ðàñõîäîâ       ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ïðî÷èå ðàñõîäû, íå îòíåñåííûå ¦ 18 ¦ 06 ¦ 515  ¦    ¦    300¦    300¦    299¦
¦ê äðóãèì öåëåâûì ñòàòüÿì      ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ïðî÷èå ðàñõîäû, íå îòíåñåííûå ¦ 18 ¦ 06 ¦ 515  ¦397 ¦    300¦    300¦    299¦
¦ê äðóãèì âèäàì ðàñõîäîâ       ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦ÎÁÑËÓÆÈÂÀÍÈÅ ÃÎÑÓÄÀÐÑÒÂÅÍÍÎÃÎ ¦ 19 ¦    ¦      ¦    ¦   1170¦   3137¦   2885¦
¦È ÌÓÍÈÖÈÏÀËÜÍÎÃÎ ÄÎËÃÀ        ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Îáñëóæèâàíèå ãîñóäàðñòâåííîãî ¦ 19 ¦ 01 ¦      ¦    ¦   1170¦   3137¦   2885¦
¦è ìóíèöèïàëüíîãî âíóòðåííåãî  ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦äîëãà                         ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ïðîöåíòíûå ïëàòåæè ïî         ¦ 19 ¦ 01 ¦ 460  ¦    ¦   1170¦      0¦      0¦
¦ãîñóäàðñòâåííîìó âíóòðåííåìó  ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦äîëãó                         ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Âûïëàòû ïðîöåíòîâ ïî          ¦ 19 ¦ 01 ¦ 460  ¦330 ¦   1170¦      0¦      0¦
¦ãîñóäàðñòâåííîìó äîëãó        ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ïðîöåíòíûå ïëàòåæè ïî         ¦ 19 ¦ 01 ¦ 462  ¦    ¦      0¦   3137¦   2885¦
¦ìóíèöèïàëüíîìó äîëãó          ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Âûïëàòû ïðîöåíòîâ ïî          ¦ 19 ¦ 01 ¦ 462  ¦331 ¦      0¦   3137¦   2885¦
¦ìóíèöèïàëüíîìó äîëãó          ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦ÏÐÎ×ÈÅ ÐÀÑÕÎÄÛ                ¦ 30 ¦    ¦      ¦    ¦  72638¦  64842¦  60339¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ðåçåðâíûå ôîíäû               ¦ 30 ¦ 01 ¦      ¦    ¦  65194¦  45621¦  22632¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ðåçåðâíûå ôîíäû               ¦ 30 ¦ 01 ¦ 510  ¦    ¦  65194¦  45621¦  22632¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ðåçåðâíûå ôîíäû èñïîëíèòåëüíûõ¦ 30 ¦ 01 ¦ 510  ¦435 ¦  65194¦  45621¦  22632¦
¦îðãàíîâ âëàñòè ñóáúåêòîâ      ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦Ðîññèéñêîé Ôåäåðàöèè,         ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦ðåçåðâíûå ôîíäû îðãàíîâ       ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦ìåñòíîãî ñàìîóïðàâëåíèÿ       ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ïðîâåäåíèå âûáîðîâ è          ¦ 30 ¦ 02 ¦      ¦    ¦   9025¦   8848¦   8848¦
¦ðåôåðåíäóìîâ                  ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ðàñõîäû íà ïðîâåäåíèå âûáîðîâ ¦ 30 ¦ 02 ¦ 511  ¦    ¦   9025¦   8848¦   8848¦
¦è ðåôåðåíäóìîâ                ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Âûáîðû â îðãàíû               ¦ 30 ¦ 02 ¦ 511  ¦394 ¦   9025¦   8848¦   8848¦
¦çàêîíîäàòåëüíîé               ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦(ïðåäñòàâèòåëüíîé) âëàñòè     ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦ñóáúåêòîâ Ðîññèéñêîé          ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦Ôåäåðàöèè, âûáîðû âûñøåãî     ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦äîëæíîñòíîãî ëèöà ñóáúåêòà    ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦Ðîññèéñêîé Ôåäåðàöèè, âûáîðû ⦠   ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦îðãàíû ìåñòíîãî ñàìîóïðàâëåíèÿ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Áþäæåòíûå êðåäèòû (áþäæåòíûå  ¦ 30 ¦ 03 ¦      ¦    ¦ -34241¦ -34241¦ -13633¦
¦ññóäû)                        ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Áþäæåòíûå êðåäèòû (áþäæåòíûå  ¦ 30 ¦ 03 ¦ 514  ¦    ¦ -34241¦ -34241¦ -13633¦
¦ññóäû)                        ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Äðóãèå ññóäû                  ¦ 30 ¦ 03 ¦ 514  ¦399 ¦ -34241¦ -34241¦ -13633¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ïðî÷èå ðàñõîäû, íå îòíåñåííûå ¦ 30 ¦ 04 ¦      ¦    ¦  32660¦  44614¦  42492¦
¦ê äðóãèì ïîäðàçäåëàì          ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ïðî÷èå ðàñõîäû, íå îòíåñåííûå ¦ 30 ¦ 04 ¦ 515  ¦    ¦  32660¦  44614¦  42492¦
¦ê äðóãèì öåëåâûì ñòàòüÿì      ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ïðî÷èå ðàñõîäû, íå îòíåñåííûå ¦ 30 ¦ 04 ¦ 515  ¦397 ¦  32660¦  44614¦  42492¦
¦ê äðóãèì âèäàì ðàñõîäîâ       ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Èòîãî ðàñõîäîâ                ¦    ¦    ¦      ¦    ¦3991038¦4229147¦4154470¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦Ñðåäñòâà, ïîëó÷åííûå îò       ¦    ¦    ¦      ¦    ¦ 178767¦ 178767¦ 168405¦
¦ïðåäïðèíèìàòåëüñêîé è èíîé    ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦ïðèíîñÿùåé äîõîä äåÿòåëüíîñòè ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦è íàïðàâëåííûå íà ñîäåðæàíèå  ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
¦ó÷ðåæäåíèé                    ¦    ¦    ¦      ¦    ¦       ¦       ¦       ¦
+------------------------------+----+----+------+----+-------+-------+-------+
¦ÂÑÅÃÎ ÐÀÑÕÎÄΠ               ¦    ¦    ¦      ¦    ¦4169805¦4407914¦4322875¦
L------------------------------+----+----+------+----+-------+-------+--------





Ïðèëîæåíèå 2
ê îò÷åòó îá èñïîëíåíèè
áþäæåòà ã. Òþìåíè çà 2004 ãîä

ÂÅÄÎÌÑÒÂÅÍÍÀß ÑÒÐÓÊÒÓÐÀ
ÐÀÑÕÎÄÎÂ ÁÞÄÆÅÒÀ Ã. ÒÞÌÅÍÈ ÇÀ 2004 ÃÎÄ

(òûñ. ðóá.)
---------T-----------------------T----T----T----T----T-------T-------T-------¬
¦        ¦     Íàèìåíîâàíèå      ¦Ðàç-¦Ïîä-¦Öå- ¦Âèä ¦Óòâåð- ¦Óòî÷-  ¦Èñïîë- ¦
¦        ¦                       ¦äåë ¦ðàç-¦ëå- ¦ðàñ-¦æäåííûé¦íåííûé ¦íåíî çà¦
¦        ¦                       ¦    ¦äåë ¦âàÿ ¦õî- ¦ïëàí íà¦ïëàí íà¦2004   ¦
¦        ¦                       ¦    ¦    ¦ñòà-¦äîâ ¦2004   ¦2004   ¦ãîä    ¦
¦        ¦                       ¦    ¦    ¦òüÿ ¦    ¦ãîä    ¦ãîä    ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦   1    ¦           2           ¦ 3  ¦ 4  ¦ 5  ¦ 6  ¦   7   ¦   8   ¦   9   ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦1       ¦ÃÎÐÎÄÑÊÀß ÄÓÌÀ         ¦    ¦    ¦    ¦    ¦  23135¦  25097¦  25093¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦1.1     ¦Ôóíêöèîíèðîâàíèå       ¦0100¦ 06 ¦    ¦    ¦  22690¦  23853¦  23849¦
¦        ¦îðãàíîâ ìåñòíîãî       ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ñàìîóïðàâëåíèÿ         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦1.1.1   ¦Äåíåæíîå ñîäåðæàíèå    ¦0100¦ 06 ¦026 ¦027 ¦  17711¦  18399¦  18399¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦1.1.2   ¦Ðàñõîäû íà ñîäåðæàíèå  ¦0100¦ 06 ¦027 ¦029 ¦   4979¦   5454¦   5450¦
¦        ¦àïïàðàòà               ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦1.2     ¦Ïðî÷èå ðàñõîäû, íå     ¦3000¦ 04 ¦515 ¦397 ¦    445¦   1244¦   1244¦
¦        ¦îòíåñåííûå ê äðóãèì    ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦âèäàì ðàñõîäîâ         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦2       ¦Ñ×ÅÒÍÀß ÏÀËÀÒÀ         ¦    ¦    ¦    ¦    ¦   7939¦   7902¦   7902¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦2.1     ¦Ôóíêöèîíèðîâàíèå       ¦0100¦ 06 ¦    ¦    ¦   7939¦   7902¦   7902¦
¦        ¦îðãàíîâ ìåñòíîãî       ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ñàìîóïðàâëåíèÿ         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦2.1.1   ¦Äåíåæíîå ñîäåðæàíèå    ¦0100¦ 06 ¦026 ¦027 ¦   6420¦   6785¦   6785¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦2.1.2   ¦Ðàñõîäû íà ñîäåðæàíèå  ¦0100¦ 06 ¦027 ¦029 ¦   1519¦   1117¦   1117¦
¦        ¦àïïàðàòà               ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦3       ¦ÀÄÌÈÍÈÑÒÐÀÖÈß ÃÎÐÎÄÀ   ¦    ¦    ¦    ¦    ¦  86982¦  86523¦  86418¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦3.1     ¦Ôóíêöèîíèðîâàíèå       ¦0100¦ 06 ¦    ¦    ¦  71407¦  71536¦  71532¦
¦        ¦îðãàíîâ ìåñòíîãî       ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ñàìîóïðàâëåíèÿ         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦3.1.1   ¦Äåíåæíîå ñîäåðæàíèå    ¦0100¦ 06 ¦026 ¦027 ¦  63727¦  63813¦  63812¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦3.1.2   ¦Ðàñõîäû íà ñîäåðæàíèå  ¦0100¦ 06 ¦027 ¦029 ¦   1842¦   1885¦   1882¦
¦        ¦àïïàðàòà               ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦3.1.3   ¦Ðàñõîäû íà ðåàëèçàöèþ  ¦0100¦ 06 ¦026 ¦027 ¦   5838¦   5838¦   5838¦
¦        ¦ãîñïîëíîìî÷èé          ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦3.2     ¦Ïðàâîîõðàíèòåëüíàÿ     ¦0500¦    ¦    ¦    ¦    500¦      0¦      0¦
¦        ¦äåÿòåëüíîñòü è         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦îáåñïå÷åíèå            ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦áåçîïàñíîñòè           ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ãîñóäàðñòâà            ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦3.2.1   ¦Ñîäåðæàíèå             ¦0500¦ 01 ¦601 ¦075 ¦    500¦      0¦      0¦
¦        ¦ïîäâåäîìñòâåííûõ       ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ñòðóêòóð               ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦3.3     ¦Ïðîìûøëåííîñòü,        ¦0700¦    ¦    ¦    ¦   3638¦   3638¦   3637¦
¦        ¦ýíåðãåòèêà è           ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ñòðîèòåëüñòâî          ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦3.3.1   ¦Öåëåâûå ñóáñèäèè è     ¦0700¦ 05 ¦302 ¦290 ¦   1138¦   1138¦   1137¦
¦        ¦ñóáâåíöèè              ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦3.3.2   ¦Êàïèòàëüíûå âëîæåíèÿ   ¦0700¦ 07 ¦313 ¦198 ¦   2500¦   2500¦   2500¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦3.4     ¦Æèëèùíî-êîììóíàëüíîå   ¦1200¦    ¦    ¦    ¦      0¦    308¦    308¦
¦        ¦õîçÿéñòâî              ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦3.4.1   ¦Êîììóíàëüíîå õîçÿéñòâî ¦1200¦ 03 ¦312 ¦444 ¦       ¦    308¦    308¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦3.5     ¦Ïðî÷èå ðàñõîäû         ¦3000¦    ¦    ¦    ¦  11437¦  11041¦  10941¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦3.5.1   ¦Ôîðìèðîâàíèå ðåçåðâíûõ ¦3000¦ 01 ¦510 ¦435 ¦      0¦    951¦    951¦
¦        ¦ôîíäîâ èñïîëíèòåëüíûõ  ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦îðãàíîâ âëàñòè         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ñóáúåêòîâ ÐÔ           ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦3.5.2   ¦Âûáîðû â îðãàíû        ¦3000¦ 02 ¦511 ¦394 ¦   1178¦   1178¦   1178¦
¦        ¦çàêîíîäàòåëüíîé        ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦(ïðåäñòàâèòåëüíîé)     ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦âëàñòè ñóáúåêòîâ       ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦Ðîññèéñêîé Ôåäåðàöèè,  ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦âûáîðû âûñøåãî         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦äîëæíîñòíîãî ëèöà      ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ñóáúåêòà Ðîññèéñêîé    ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦Ôåäåðàöèè, âûáîðû â    ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦îðãàíû ìåñòíîãî        ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ñàìîóïðàâëåíèÿ         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦3.5.3   ¦Ïðî÷èå ðàñõîäû, íå     ¦3000¦ 04 ¦515 ¦397 ¦  10259¦   8912¦   8812¦
¦        ¦îòíåñåííûå ê äðóãèì    ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦âèäàì ðàñõîäîâ         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦4       ¦ÄÅÏÀÐÒÀÌÅÍÒ ÔÈÍÀÍÑΠ  ¦    ¦    ¦    ¦    ¦ 101943¦  64753¦  43798¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦4.1     ¦Ôóíêöèîíèðîâàíèå       ¦0100¦ 06 ¦    ¦    ¦  33140¦  33259¦  33259¦
¦        ¦îðãàíîâ ìåñòíîãî       ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ñàìîóïðàâëåíèÿ         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦4.1.1   ¦Äåíåæíîå ñîäåðæàíèå    ¦0100¦ 06 ¦026 ¦027 ¦  27857¦  30708¦  30708¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦4.1.2   ¦Ðàñõîäû íà ñîäåðæàíèå  ¦0100¦ 06 ¦027 ¦029 ¦   3283¦   2551¦   2551¦
¦        ¦àïïàðàòà               ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦4.1.3   ¦Ðàñõîäû ïî             ¦0100¦ 06 ¦027 ¦029 ¦   2000¦      0¦      0¦
¦        ¦êàçíà÷åéñêîìó          ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦èñïîëíåíèþ áþäæåòà     ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦4.1.4   ¦Ðàñõîäû íà ðåàëèçàöèþ  ¦0100¦ 06 ¦026 ¦027 ¦      0¦      0¦      0¦
¦        ¦Ïîëîæåíèÿ î            ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ìóíèöèïàëüíîé ñëóæáå   ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦4.2     ¦Ïðàâîîõðàíèòåëüíàÿ     ¦0500¦ 01 ¦601 ¦075 ¦      0¦   1474¦   1474¦
¦        ¦äåÿòåëüíîñòü           ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦4.3     ¦Êàïèòàëüíûå âëîæåíèÿ   ¦0700¦ 07 ¦313 ¦198 ¦   2139¦      0¦      0¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦4.4     ¦Æèëèùíî-êîììóíàëüíîå   ¦1200¦    ¦    ¦    ¦      0¦     86¦     86¦
¦        ¦õîçÿéñòâî              ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦4.4.1   ¦Êîììóíàëüíîå õîçÿéñòâî ¦1200¦ 03 ¦312 ¦444 ¦      0¦     86¦     86¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦4.5     ¦Ïðî÷èå ðàñõîäû â       ¦1800¦ 06 ¦515 ¦397 ¦      0¦      0¦      0¦
¦        ¦îáëàñòè ñîöèàëüíîé     ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ïîëèòèêè               ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦4.6     ¦Îáñëóæèâàíèå           ¦1900¦ 01 ¦    ¦    ¦   1170¦   3137¦   2885¦
¦        ¦ãîñóäàðñòâåííîãî è     ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ìóíèöèïàëüíîãî         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦âíóòðåííåãî äîëãà      ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦4.6.1   ¦Âûïëàòû ïðîöåíòîâ      ¦1900¦ 01 ¦460 ¦330 ¦   1170¦      0¦      0¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦4.6.2   ¦Âûïëàòû ïðîöåíòîâ ïî   ¦1900¦ 01 ¦462 ¦331 ¦      0¦   3137¦   2885¦
¦        ¦ìóíèöèïàëüíîìó äîëãó   ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦4.7     ¦Ïðî÷èå ðàñõîäû         ¦3000¦    ¦    ¦    ¦  65494¦  26797¦   6094¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦4.7.1   ¦Ðåçåðâíûé ôîíä         ¦3000¦ 01 ¦510 ¦435 ¦  65194¦  22077¦    672¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦4.7.2   ¦Ïðî÷èå ðàñõîäû, íå     ¦3000¦ 04 ¦515 ¦397 ¦    300¦   4720¦   5422¦
¦        ¦îòíåñåííûå ê äðóãèì    ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦âèäàì ðàñõîäîâ         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦5       ¦ÌÓ "ÀÄÌÈÍÈÑÒÐÀÒÈÂÍÎ-   ¦    ¦    ¦    ¦    ¦  49138¦  50416¦  50509¦
¦        ¦ÕÎÇßÉÑÒÂÅÍÍÀß ÑËÓÆÁÀ"  ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦5.1     ¦Ôóíêöèîíèðîâàíèå       ¦0100¦ 06 ¦    ¦    ¦  24949¦  24718¦  24718¦
¦        ¦îðãàíîâ ìåñòíîãî       ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ñàìîóïðàâëåíèÿ         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦5.1.1   ¦Äåíåæíîå ñîäåðæàíèå    ¦0100¦ 06 ¦026 ¦027 ¦  24794¦  24464¦  24464¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦5.1.2   ¦Ðàñõîäû íà ñîäåðæàíèå  ¦0100¦ 06 ¦027 ¦029 ¦      0¦     99¦     99¦
¦        ¦àïïàðàòà               ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦5.1.3   ¦Ðàñõîäû íà ðåàëèçàöèþ  ¦0100¦ 06 ¦027 ¦029 ¦    155¦    155¦    155¦
¦        ¦ãîñïîëíîìî÷èé          ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦5.2     ¦Æèëèùíî-êîììóíàëüíîå   ¦1200¦    ¦    ¦    ¦  23863¦  25315¦  25295¦
¦        ¦õîçÿéñòâî              ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦5.2.1   ¦Ïðî÷èå ðàñõîäû, íå     ¦1200¦ 02 ¦550 ¦397 ¦      0¦    350¦    343¦
¦        ¦îòíåñåííûå ê äðóãèì    ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦âèäàì ðàñõîäîâ         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦5.2.2   ¦Êîììóíàëüíîå õîçÿéñòâî ¦1200¦ 03 ¦312 ¦444 ¦  23863¦  24965¦  24952¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦5.3     ¦Ïðî÷èå ðàñõîäû         ¦3000¦    ¦    ¦    ¦    126¦    183¦    181¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦5.3.1   ¦Âûáîðû â îðãàíû        ¦3000¦ 02 ¦511 ¦394 ¦    100¦    100¦    100¦
¦        ¦çàêîíîäàòåëüíîé        ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦(ïðåäñòàâèòåëüíîé)     ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦âëàñòè ñóáúåêòîâ       ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦Ðîññèéñêîé Ôåäåðàöèè,  ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦âûáîðû âûñøåãî         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦äîëæíîñòíîãî ëèöà      ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ñóáúåêòà Ðîññèéñêîé    ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦Ôåäåðàöèè, âûáîðû â    ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦îðãàíû ìåñòíîãî        ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ñàìîóïðàâëåíèÿ         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦5.3.2   ¦Ïðî÷èå ðàñõîäû, íå     ¦3000¦ 04 ¦515 ¦397 ¦     26¦     83¦     81¦
¦        ¦îòíåñåííûå ê äðóãèì    ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦âèäàì ðàñõîäîâ         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦5.4     ¦Ðàñõîäû, ïðîèçâîäèìûå  ¦0100¦ 06 ¦    ¦    ¦    200¦    200¦    315¦
¦        ¦çà ñ÷åò ñðåäñòâ,       ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ïîëó÷åííûõ îò          ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ïðåäïðèíèìàòåëüñêîé è  ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦èíîé ïðèíîñÿùåé äîõîä  ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦äåÿòåëüíîñòè           ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦6       ¦ÐÅÃÈÑÒÐÀÖÈÎÍÍÀß ÏÀËÀÒÀ ¦    ¦    ¦    ¦    ¦   7912¦   8185¦   8185¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦6.1     ¦Ôóíêöèîíèðîâàíèå       ¦0100¦ 06 ¦    ¦    ¦   7912¦   8185¦   8185¦
¦        ¦îðãàíîâ ìåñòíîãî       ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ñàìîóïðàâëåíèÿ         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦6.1.1   ¦Äåíåæíîå ñîäåðæàíèå    ¦0100¦ 06 ¦026 ¦027 ¦   6880¦   7181¦   7181¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦6.1.2   ¦Ðàñõîäû íà ñîäåðæàíèå  ¦0100¦ 06 ¦027 ¦029 ¦   1032¦   1004¦   1004¦
¦        ¦àïïàðàòà               ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦7       ¦ÈÇÁÈÐÀÒÅËÜÍÀß ÊÎÌÈÑÑÈß ¦    ¦    ¦    ¦    ¦   5320¦   5144¦   5144¦
¦        ¦ÌÓÍÈÖÈÏÀËÜÍÎÃÎ         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ÎÁÐÀÇÎÂÀÍÈß Ã. ÒÞÌÅÍÜ  ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦7.1     ¦Ðàñõîäû íà ñîäåðæàíèå  ¦3000¦ 02 ¦511 ¦394 ¦   5320¦   5144¦   5144¦
¦        ¦èçáèðàòåëüíîé êîìèññèè ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦8       ¦ÊÎÌÈÒÅÒ ÏÎ             ¦    ¦    ¦    ¦    ¦  18504¦  26222¦  20109¦
¦        ¦ÁËÀÃÎÓÑÒÐÎÉÑÒÂÓ È      ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ÎÇÅËÅÍÅÍÈÞ             ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦8.1     ¦Ôóíêöèîíèðîâàíèå       ¦0100¦ 06 ¦    ¦    ¦   5455¦   5525¦   5525¦
¦        ¦îðãàíîâ ìåñòíîãî       ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ñàìîóïðàâëåíèÿ         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦8.1.1   ¦Äåíåæíîå ñîäåðæàíèå    ¦0100¦ 06 ¦026 ¦027 ¦   5030¦   5107¦   5107¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦8.1.2   ¦Ðàñõîäû íà ñîäåðæàíèå  ¦0100¦ 06 ¦027 ¦029 ¦    425¦    418¦    418¦
¦        ¦àïïàðàòà               ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦8.2     ¦Æèëèùíî-êîììóíàëüíîå   ¦1200¦    ¦    ¦    ¦  13049¦  20618¦  14532¦
¦        ¦õîçÿéñòâî              ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦8.2.1   ¦Ïðî÷èå ðàñõîäû, íå     ¦1200¦ 02 ¦550 ¦397 ¦      0¦   6000¦      0¦
¦        ¦îòíåñåííûå ê äðóãèì    ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦âèäàì ðàñõîäîâ         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦8.2.2   ¦Ðàñõîäû íà óëè÷íîå     ¦1200¦ 02 ¦550 ¦492 ¦      0¦   1500¦   1494¦
¦        ¦îñâåùåíèå              ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦8.2.3   ¦Ðàñõîäû íà îçåëåíåíèå  ¦1200¦ 02 ¦550 ¦494 ¦  13049¦  12979¦  12899¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦8.2.4   ¦Êîììóíàëüíîå õîçÿéñòâî ¦1200¦ 03 ¦312 ¦444 ¦      0¦    139¦    139¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦8.3     ¦Ïðî÷èå ðàñõîäû, íå     ¦3000¦ 04 ¦515 ¦397 ¦      0¦     79¦     52¦
¦        ¦îòíåñåííûå ê äðóãèì    ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦âèäàì ðàñõîäîâ         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦9       ¦ÊÎÌÈÒÅÒ ÏÎ ÝÊÎËÎÃÈÈ    ¦    ¦    ¦    ¦    ¦   2123¦   2202¦   2202¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦9.1     ¦Ôóíêöèîíèðîâàíèå       ¦0100¦ 06 ¦    ¦    ¦   2123¦   2192¦   2192¦
¦        ¦îðãàíîâ ìåñòíîãî       ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ñàìîóïðàâëåíèÿ         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦9.1.1   ¦Äåíåæíîå ñîäåðæàíèå    ¦0100¦ 06 ¦026 ¦027 ¦   2050¦   2065¦   2065¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦9.1.2   ¦Ðàñõîäû íà ñîäåðæàíèå  ¦0100¦ 06 ¦027 ¦029 ¦     73¦    127¦    127¦
¦        ¦àïïàðàòà               ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦9.2     ¦Êîììóíàëüíîå õîçÿéñòâî ¦1200¦ 03 ¦312 ¦444 ¦      0¦     10¦     10¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦10      ¦ÇÅÌÅËÜÍÛÉ ÊÎÌÈÒÅÒ      ¦    ¦    ¦    ¦    ¦  23154¦  24201¦  24200¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦10.1    ¦Ôóíêöèîíèðîâàíèå       ¦0100¦ 06 ¦    ¦    ¦  23154¦  23367¦  23367¦
¦        ¦îðãàíîâ ìåñòíîãî       ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ñàìîóïðàâëåíèÿ         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦10.1.1  ¦Äåíåæíîå ñîäåðæàíèå    ¦0100¦ 06 ¦026 ¦027 ¦  20787¦  21097¦  21097¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦10.1.2  ¦Ðàñõîäû íà ñîäåðæàíèå  ¦0100¦ 06 ¦027 ¦029 ¦   2367¦   2270¦   2270¦
¦        ¦àïïàðàòà               ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦10.2    ¦Ìåðîïðèÿòèÿ ïî         ¦0800¦ 02 ¦344 ¦212 ¦      0¦    804¦    803¦
¦        ¦óëó÷øåíèþ              ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦çåìëåóñòðîéñòâà è      ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦çåìëåïîëüçîâàíèÿ       ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦10.3    ¦Êîììóíàëüíîå õîçÿéñòâî ¦1200¦ 03 ¦312 ¦444 ¦      0¦     30¦     30¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦11      ¦ÊÎÌÈÒÅÒ ÏÎ ÒÐÀÍÑÏÎÐÒÓ È¦    ¦    ¦    ¦    ¦ 214455¦ 216973¦ 213625¦
¦        ¦ÑÂßÇÈ                  ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦11.1    ¦Ôóíêöèîíèðîâàíèå       ¦0100¦ 06 ¦    ¦    ¦   3615¦   3792¦   3792¦
¦        ¦îðãàíîâ ìåñòíîãî       ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ñàìîóïðàâëåíèÿ         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦11.1.1  ¦Äåíåæíîå ñîäåðæàíèå    ¦0100¦ 06 ¦026 ¦027 ¦   3179¦   3574¦   3574¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦11.1.2  ¦Ðàñõîäû íà ñîäåðæàíèå  ¦0100¦ 06 ¦027 ¦029 ¦    436¦    218¦    218¦
¦        ¦àïïàðàòà               ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦11.2    ¦Òðàíñïîðò, äîðîæíîå    ¦1000¦    ¦    ¦    ¦  83290¦  83290¦  83290¦
¦        ¦õîçÿéñòâî, ñâÿçü è     ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦èíôîðìàòèêà            ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦11.2.1  ¦Ãîñóäàðñòâåííàÿ        ¦1000¦ 01 ¦372 ¦290 ¦  72540¦  72862¦  72862¦
¦        ¦ïîääåðæêà              ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦àâòîìîáèëüíîãî         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦òðàíñïîðòà             ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦11.2.2  ¦Ïðî÷èå âèäû òðàíñïîðòà ¦1000¦ 05 ¦380 ¦290 ¦  10750¦  10428¦  10428¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦11.3    ¦Ñîäåðæàíèå             ¦1300¦ 02 ¦601 ¦075 ¦      0¦    238¦    238¦
¦        ¦ïîäâåäîìñòâåííûõ       ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ñòðóêòóð               ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦11.4    ¦Ñîöèàëüíàÿ ïîëèòèêà    ¦1800¦ 06 ¦    ¦    ¦ 126265¦ 128368¦ 125020¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦11.4.1  ¦Ðàñõîäû íà ðåàëèçàöèþ  ¦1800¦ 06 ¦489 ¦333 ¦  37588¦  37588¦  37588¦
¦        ¦ëüãîò, óñòàíîâëåííûõ   ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦Ôåäåðàëüíûì çàêîíîì "Î ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ñîöèàëüíîé çàùèòå      ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦èíâàëèäîâ â ÐÔ", èç    ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦áþäæåòà ñóáúåêòà ÐÔ    ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦11.4.2  ¦Ðàñõîäû íà ðåàëèçàöèþ  ¦1800¦ 06 ¦498 ¦333 ¦  84700¦  84700¦  84700¦
¦        ¦ëüãîò, óñòàíîâëåííûõ   ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦Ôåäåðàëüíûì çàêîíîì "Î ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦âåòåðàíàõ"             ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦11.4.3  ¦Ðàñõîäû íà ðåàëèçàöèþ  ¦1800¦ 06 ¦350 ¦290 ¦   3953¦   6056¦   2708¦
¦        ¦ëüãîò, óñòàíîâëåííûõ   ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦Ôåäåðàëüíûì çàêîíîì "Î ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ðåàáèëèòàöèè æåðòâ     ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ïîëèòè÷åñêèõ ðåïðåññèé"¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦11.4.4  ¦Ðàñõîäû íà ðåàëèçàöèþ  ¦1800¦ 06 ¦351 ¦290 ¦     24¦     24¦     24¦
¦        ¦ëüãîò, óñòàíîâëåííûõ   ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦Ôåäåðàëüíûì çàêîíîì "Î ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ñòàòóñå Ãåðîåâ         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦Ñîâåòñêîãî Ñîþçà,      ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦Ãåðîåâ ÐÔ è ïîëíûõ     ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦êàâàëåðîâ îðäåíà Ñëàâû"¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦11.5    ¦Ïðî÷èå ðàñõîäû         ¦3000¦    ¦    ¦    ¦   1285¦   1285¦   1285¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦11.5.1  ¦Âûáîðû â îðãàíû        ¦3000¦ 02 ¦511 ¦394 ¦    185¦    185¦    185¦
¦        ¦çàêîíîäàòåëüíîé        ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦(ïðåäñòàâèòåëüíîé)     ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦âëàñòè ñóáúåêòîâ       ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦Ðîññèéñêîé Ôåäåðàöèè,  ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦âûáîðû âûñøåãî         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦äîëæíîñòíîãî ëèöà      ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ñóáúåêòà Ðîññèéñêîé    ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦Ôåäåðàöèè, âûáîðû â    ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦îðãàíû ìåñòíîãî        ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ñàìîóïðàâëåíèÿ         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦11.5.2  ¦Ïðî÷èå ðàñõîäû, íå     ¦3000¦ 04 ¦515 ¦397 ¦   1100¦   1100¦   1100¦
¦        ¦îòíåñåííûå ê äðóãèì    ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦âèäàì ðàñõîäîâ         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦12      ¦ÓÏÐÀÂËÅÍÈÅ ÏÎ          ¦    ¦    ¦    ¦    ¦1490892¦1573822¦1557662¦
¦        ¦ÎÁÐÀÇÎÂÀÍÈÞ            ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦12.1    ¦Ôóíêöèîíèðîâàíèå       ¦0100¦ 06 ¦    ¦    ¦  13463¦  14408¦  14408¦
¦        ¦îðãàíîâ ìåñòíîãî       ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ñàìîóïðàâëåíèÿ         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦12.1.1  ¦Äåíåæíîå ñîäåðæàíèå    ¦0100¦ 06 ¦026 ¦027 ¦  13342¦  14234¦  14234¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦12.1.2  ¦Ðàñõîäû íà ñîäåðæàíèå  ¦0100¦ 06 ¦027 ¦029 ¦    121¦    174¦    174¦
¦        ¦àïïàðàòà               ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦12.2    ¦Îáðàçîâàíèå            ¦1400¦    ¦    ¦    ¦1429779¦1498125¦1484221¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦12.2.1  ¦Äîøêîëüíîå îáðàçîâàíèå ¦1400¦ 01 ¦400 ¦259 ¦ 476437¦ 507426¦ 503729¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦12.2.2  ¦Øêîëû íà÷àëüíûå,       ¦1400¦ 02 ¦400 ¦260 ¦ 764122¦ 797514¦ 793101¦
¦        ¦íåïîëíûå è ñðåäíèå     ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦12.2.3  ¦Âå÷åðíèå è çàî÷íûå     ¦1400¦ 02 ¦400 ¦262 ¦  22696¦  24069¦  23195¦
¦        ¦ñðåäíèå øêîëû          ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦12.2.4  ¦Øêîëû-èíòåðíàòû        ¦1400¦ 02 ¦400 ¦263 ¦  20531¦  20297¦  20286¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦12.2.5  ¦Ó÷ðåæäåíèÿ ïî          ¦1400¦ 02 ¦400 ¦264 ¦  54878¦  59108¦  58182¦
¦        ¦âíåøêîëüíîé ðàáîòå     ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦12.2.6  ¦Äåòñêèå äîìà           ¦1400¦ 02 ¦400 ¦265 ¦  22057¦  23614¦  20951¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦12.2.7  ¦Ñðåäíåå                ¦1400¦ 04 ¦400 ¦268 ¦   6801¦   5499¦   5385¦
¦        ¦ïðîôåññèîíàëüíîå       ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦îáðàçîâàíèå            ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦12.2.8  ¦Ïðî÷èå ðàñõîäû â       ¦1400¦ 07 ¦400 ¦272 ¦  46137¦  44478¦  44228¦
¦        ¦îáëàñòè îáðàçîâàíèÿ    ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦12.2.9  ¦Ôèíàíñèðîâàíèå         ¦1400¦ 07 ¦400 ¦319 ¦     80¦     80¦     80¦
¦        ¦ìåðîïðèÿòèé ïî         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦îðãàíèçàöèè            ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦îçäîðîâèòåëüíîé        ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦êàìïàíèè äåòåé è       ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ïîäðîñòêîâ             ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦12.2.10 ¦Ðàñõîäû áþäæåòîâ       ¦1400¦ 07 ¦400 ¦500 ¦  16040¦  16040¦  15084¦
¦        ¦ñóáúåêòîâ ÐÔ è         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ìóíèöèïàëüíûõ          ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦îáðàçîâàíèé ïî îïåêå è ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ïîïå÷èòåëüñòâó         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦12.3    ¦Çäðàâîîõðàíåíèå        ¦1700¦ 01 ¦    ¦    ¦   2570¦   2570¦   2570¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦12.3.1  ¦Ðàñõîäû íà ðåàëèçàöèþ  ¦1700¦ 01 ¦522 ¦397 ¦   2570¦   2570¦   2570¦
¦        ¦ðåãèîíàëüíûõ öåëåâûõ   ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ïðîãðàìì               ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦12.4    ¦Ïðî÷èå ìåðîïðèÿòèÿ â   ¦1800¦ 06 ¦522 ¦397 ¦    150¦    150¦    150¦
¦        ¦îáëàñòè ñîöèàëüíîé     ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ïîëèòèêè               ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦12.5    ¦Ôîðìèðîâàíèå ðåçåðâíûõ ¦3000¦ 01 ¦510 ¦435 ¦      0¦  13639¦  12845¦
¦        ¦ôîíäîâ èñïîëíèòåëüíûõ  ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦îðãàíîâ âëàñòè         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ñóáúåêòîâ ÐÔ           ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦12.6    ¦Ðàñõîäû, ïðîèçâîäèìûå  ¦1400¦    ¦    ¦    ¦  44930¦  44930¦  43468¦
¦        ¦çà ñ÷åò ñðåäñòâ,       ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ïîëó÷åííûõ îò          ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ïðåäïðèíèìàòåëüñêîé è  ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦èíîé ïðèíîñÿùåé äîõîä  ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦äåÿòåëüíîñòè           ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦13      ¦ÊÎÌÈÒÅÒ ÏÎ ÊÓËÜÒÓÐÅ    ¦    ¦    ¦    ¦    ¦  97905¦ 110795¦ 109216¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦13.1    ¦Ôóíêöèîíèðîâàíèå       ¦0100¦ 06 ¦    ¦    ¦   2212¦   2223¦   2223¦
¦        ¦îðãàíîâ ìåñòíîãî       ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ñàìîóïðàâëåíèÿ         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦13.1.1  ¦Äåíåæíîå ñîäåðæàíèå    ¦0100¦ 06 ¦026 ¦027 ¦   2148¦   2159¦   2159¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦13.1.2  ¦Ðàñõîäû íà ñîäåðæàíèå  ¦0100¦ 06 ¦027 ¦029 ¦     64¦     64¦     64¦
¦        ¦àïïàðàòà               ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦13.2    ¦Êîììóíàëüíîå õîçÿéñòâî ¦1200¦ 02 ¦    ¦    ¦      0¦   7900¦   7900¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦13.2.1  ¦Ïðî÷èå ðàñõîäû, íå     ¦1200¦ 02 ¦550 ¦397 ¦      0¦   7900¦   7900¦
¦        ¦îòíåñåííûå ê äðóãèì    ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦âèäàì ðàñõîäîâ         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦13.3    ¦Îáðàçîâàíèå            ¦1400¦    ¦    ¦    ¦  19644¦  21049¦  20813¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦13.3.1  ¦Ó÷ðåæäåíèÿ ïî          ¦1400¦ 02 ¦400 ¦264 ¦  19620¦  16975¦  16931¦
¦        ¦âíåøêîëüíîé ðàáîòå ñ   ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦äåòüìè                 ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦13.3.2  ¦Ïðî÷èå ðàñõîäû â       ¦1400¦ 07 ¦400 ¦272 ¦     24¦      0¦      0¦
¦        ¦îáëàñòè îáðàçîâàíèÿ    ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦13.3.3  ¦Öåëåâûå ñóáñèäèè è     ¦1400¦ 07 ¦400 ¦290 ¦      0¦   4074¦   3882¦
¦        ¦ñóáâåíöèè              ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦13.4    ¦Êóëüòóðà è èñêóññòâî è ¦1500¦    ¦    ¦    ¦  70193¦  73192¦  72904¦
¦        ¦êèíåìàòîãðàôèÿ         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦13.4.1  ¦Äîìà êóëüòóðû è êëóáû  ¦1500¦ 01 ¦410 ¦280 ¦  29989¦  32157¦  31980¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦13.4.2  ¦Ãîñóäàðñòâåííàÿ        ¦1500¦ 01 ¦411 ¦281 ¦   3403¦   3605¦   3601¦
¦        ¦ïîääåðæêà òåàòðîâ è    ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦êîíöåðòíûõ îðãàíèçàöèé ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦13.4.3  ¦Áèáëèîòåêè             ¦1500¦ 01 ¦410 ¦284 ¦  27032¦  28262¦  28184¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦13.4.4  ¦Ïðî÷èå ó÷ðåæäåíèÿ      ¦1500¦ 01 ¦412 ¦287 ¦   9769¦   9168¦   9139¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦13.5    ¦Ïðî÷èå ðàñõîäû         ¦3000¦    ¦    ¦    ¦   1155¦   1730¦   1730¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦13.5.1  ¦Ôîðìèðîâàíèå ðåçåðâíûõ ¦3000¦ 01 ¦510 ¦435 ¦      0¦    365¦    366¦
¦        ¦ôîíäîâ èñïîëíèòåëüíûõ  ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦îðãàíîâ âëàñòè         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ñóáúåêòîâ ÐÔ           ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦13.5.2  ¦Âûáîðû â îðãàíû        ¦3000¦ 02 ¦511 ¦394 ¦     40¦     40¦     40¦
¦        ¦çàêîíîäàòåëüíîé        ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦(ïðåäñòàâèòåëüíîé)     ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦âëàñòè ñóáúåêòîâ       ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦Ðîññèéñêîé Ôåäåðàöèè,  ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦âûáîðû âûñøåãî         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦äîëæíîñòíîãî ëèöà      ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ñóáúåêòà Ðîññèéñêîé    ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦Ôåäåðàöèè, âûáîðû â    ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦îðãàíû ìåñòíîãî        ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ñàìîóïðàâëåíèÿ         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦13.5.3  ¦Ïðî÷èå ðàñõîäû, íå     ¦3000¦ 04 ¦515 ¦397 ¦   1115¦   1325¦   1324¦
¦        ¦îòíåñåííûå ê äðóãèì    ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦âèäàì ðàñõîäîâ         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦13.6    ¦Ðàñõîäû, ïðîèçâîäèìûå  ¦1400¦ 02 ¦    ¦    ¦   2206¦   2206¦   1728¦
¦        ¦çà ñ÷åò ñðåäñòâ,       ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ïîëó÷åííûõ îò          ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ïðåäïðèíèìàòåëüñêîé è  ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦èíîé ïðèíîñÿùåé äîõîä  ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦äåÿòåëüíîñòè           ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦13.7    ¦Ðàñõîäû, ïðîèçâîäèìûå  ¦1500¦ 01 ¦    ¦    ¦   2495¦   2495¦   1918¦
¦        ¦çà ñ÷åò ñðåäñòâ,       ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ïîëó÷åííûõ îò          ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ïðåäïðèíèìàòåëüñêîé è  ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦èíîé ïðèíîñÿùåé äîõîä  ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦äåÿòåëüíîñòè           ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦14      ¦ÓÏÐÀÂËÅÍÈÅ ÏÎ          ¦    ¦    ¦    ¦    ¦ 149592¦ 162227¦ 156739¦
¦        ¦ÌÎËÎÄÅÆÍÎÉ ÏÎËÈÒÈÊÅ,   ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ÔÈÇÊÓËÜÒÓÐÅ È ÑÏÎÐÒÓ   ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦14.1    ¦Ôóíêöèîíèðîâàíèå       ¦0100¦ 06 ¦    ¦    ¦   6315¦   6455¦   6455¦
¦        ¦îðãàíîâ ìåñòíîãî       ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ñàìîóïðàâëåíèÿ         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦14.1.1  ¦Äåíåæíîå ñîäåðæàíèå    ¦0100¦ 06 ¦026 ¦027 ¦   5716¦   5854¦   5854¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦14.1.2  ¦Ðàñõîäû íà ñîäåðæàíèå  ¦0100¦ 06 ¦027 ¦029 ¦    599¦    601¦    601¦
¦        ¦àïïàðàòà               ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦14.2    ¦Îáðàçîâàíèå            ¦1400¦    ¦    ¦    ¦ 109209¦ 114190¦ 113389¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦14.2.1  ¦Ó÷ðåæäåíèÿ ïî          ¦1400¦ 02 ¦400 ¦264 ¦  96251¦  88208¦  87514¦
¦        ¦âíåøêîëüíîé ðàáîòå ñ   ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦äåòüìè                 ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦14.2.2  ¦Ïðî÷èå ðàñõîäû â       ¦1400¦ 07 ¦400 ¦272 ¦   7424¦   3898¦   3800¦
¦        ¦îáëàñòè îáðàçîâàíèÿ    ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦14.2.3  ¦Öåëåâûå ñóáñèäèè è     ¦1400¦ 07 ¦400 ¦290 ¦      0¦  16550¦  16541¦
¦        ¦ñóáâåíöèè              ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦14.2.4  ¦Ôèíàíñèðîâàíèå         ¦1400¦ 07 ¦400 ¦319 ¦   5534¦   5534¦   5534¦
¦        ¦ìåðîïðèÿòèé ïî         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦îðãàíèçàöèè            ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦îçäîðîâèòåëüíîé        ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦êàìïàíèè äåòåé è       ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ïîäðîñòêîâ             ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦14.3    ¦Çäðàâîîõðàíåíèå è      ¦1700¦    ¦    ¦    ¦  13743¦  14278¦  14262¦
¦        ¦ôèçè÷åñêàÿ êóëüòóðà    ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦14.3.1  ¦Ðàñõîäû íà ðåàëèçàöèþ  ¦1700¦ 01 ¦522 ¦397 ¦   2230¦   2230¦   2227¦
¦        ¦ðåãèîíàëüíûõ öåëåâûõ   ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ïðîãðàìì               ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦14.3.2  ¦Ñîäåðæàíèå             ¦1700¦ 03 ¦434 ¦075 ¦    307¦    255¦    249¦
¦        ¦ïîäâåäîìñòâåííûõ       ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ñòðóêòóð               ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦14.3.3  ¦Ìåðîïðèÿòèÿ â îáëàñòè  ¦1700¦ 03 ¦434 ¦293 ¦   8693¦   9365¦   9936¦
¦        ¦ôèçè÷åñêîé êóëüòóðû è  ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ñïîðòà                 ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦14.3.4  ¦Ïðî÷èå ìåðîïðèÿòèÿ â   ¦1700¦ 03 ¦434 ¦314 ¦    663¦    578¦      0¦
¦        ¦îáëàñòè ôèçè÷åñêîé     ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦êóëüòóðû è ñïîðòà      ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦14.3.5  ¦Ïðî÷èå ðàñõîäû, íå     ¦1700¦ 03 ¦522 ¦397 ¦   1850¦   1850¦   1850¦
¦        ¦îòíåñåííûå ê äðóãèì    ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦âèäàì ðàñõîäîâ         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦14.4    ¦Ñîöèàëüíàÿ ïîëèòèêà    ¦1800¦    ¦    ¦    ¦   7728¦  11403¦  11326¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦14.4.1  ¦Ìîëîäåæíàÿ ïîëèòèêà    ¦1800¦ 03 ¦446 ¦323 ¦   7228¦  10903¦  10826¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦14.4.2  ¦Ïðî÷èå ðàñõîäû, íå     ¦1800¦ 06 ¦522 ¦397 ¦    500¦    500¦    500¦
¦        ¦îòíåñåííûå ê äðóãèì    ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦âèäàì ðàñõîäîâ         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦14.5    ¦Ïðî÷èå ðàñõîäû         ¦3000¦    ¦    ¦    ¦     25¦   3329¦   3322¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦14.5.1  ¦Ôîðìèðîâàíèå ðåçåðâíûõ ¦3000¦ 01 ¦510 ¦435 ¦      0¦   2920¦   2913¦
¦        ¦ôîíäîâ èñïîëíèòåëüíûõ  ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦îðãàíîâ âëàñòè         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ñóáúåêòîâ ÐÔ           ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦14.5.2  ¦Âûáîðû â îðãàíû        ¦3000¦ 02 ¦511 ¦394 ¦     25¦     25¦     25¦
¦        ¦çàêîíîäàòåëüíîé        ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦(ïðåäñòàâèòåëüíîé)     ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦âëàñòè ñóáúåêòîâ       ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦Ðîññèéñêîé Ôåäåðàöèè,  ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦âûáîðû âûñøåãî         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦äîëæíîñòíîãî ëèöà      ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ñóáúåêòà Ðîññèéñêîé    ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦Ôåäåðàöèè, âûáîðû â    ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦îðãàíû ìåñòíîãî        ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ñàìîóïðàâëåíèÿ         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦14.5.3  ¦Ïðî÷èå ðàñõîäû, íå     ¦3000¦ 04 ¦515 ¦397 ¦      0¦    384¦    384¦
¦        ¦îòíåñåííûå ê äðóãèì    ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦âèäàì ðàñõîäîâ         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦14.6    ¦Ðàñõîäû, ïðîèçâîäèìûå  ¦1400¦ 02 ¦    ¦    ¦  12572¦  12572¦   7985¦
¦        ¦çà ñ÷åò ñðåäñòâ,       ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ïîëó÷åííûõ îò          ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ïðåäïðèíèìàòåëüñêîé è  ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦èíîé ïðèíîñÿùåé äîõîä  ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦äåÿòåëüíîñòè           ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦15      ¦ÓÏÐÀÂËÅÍÈÅ ÏÎ          ¦    ¦    ¦    ¦    ¦ 615536¦ 666630¦ 655214¦
¦        ¦ÇÄÐÀÂÎÎÕÐÀÍÅÍÈÞ È      ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ÌÅÄÈÖÈÍÑÊÎÌÓ           ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ÑÒÐÀÕÎÂÀÍÈÞ            ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦15.1    ¦Ôóíêöèîíèðîâàíèå       ¦0100¦ 06 ¦    ¦    ¦   6722¦   7221¦   7215¦
¦        ¦îðãàíîâ ìåñòíîãî       ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ñàìîóïðàâëåíèÿ         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦15.1.1  ¦Äåíåæíîå ñîäåðæàíèå    ¦0100¦ 06 ¦026 ¦027 ¦   6124¦   6653¦   6651¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦15.1.2  ¦Ðàñõîäû íà ñîäåðæàíèå  ¦0100¦ 06 ¦027 ¦029 ¦    598¦    568¦    564¦
¦        ¦àïïàðàòà               ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦15.2    ¦Çäðàâîîõðàíåíèå        ¦1700¦ 01 ¦    ¦    ¦ 430956¦ 469810¦ 461155¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦15.2.1  ¦Öåëåâûå ñóáñèäèè è     ¦1700¦ 01 ¦430 ¦290 ¦   1000¦   1370¦   1370¦
¦        ¦ñóáâåíöèè              ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦15.2.2  ¦Ðîäèëüíûå äîìà         ¦1700¦ 01 ¦430 ¦295 ¦  26087¦  28715¦  28673¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦15.2.3  ¦Áîëüíèöû               ¦1700¦ 01 ¦430 ¦300 ¦  65872¦  79404¦  73408¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦15.2.4  ¦Ïîëèêëèíèêè            ¦1700¦ 01 ¦430 ¦301 ¦ 143715¦ 157025¦ 154978¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦15.2.5  ¦ÔÀÏû                   ¦1700¦ 01 ¦430 ¦302 ¦   2711¦   2782¦   2698¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦15.2.6  ¦Äîì ðåáåíêà            ¦1700¦ 01 ¦430 ¦304 ¦  29925¦  31658¦  31456¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦15.2.7  ¦ÑÑÌÏ                   ¦1700¦ 01 ¦430 ¦305 ¦ 129388¦ 139123¦ 138961¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦15.2.8  ¦Ïðî÷èå ðàñõîäû         ¦1700¦ 01 ¦430 ¦310 ¦  29887¦  27003¦  26884¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦15.2.9  ¦Öåëåâûå ðàñõîäû íà     ¦1700¦ 01 ¦430 ¦315 ¦   2171¦   2478¦   2477¦
¦        ¦îêàçàíèå äîðîãîñòîÿùèõ ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦âèäîâ ìåäèöèíñêîé      ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ïîìîùè                 ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦15.2.10 ¦Ðàñõîäû áþäæåòîâ       ¦1700¦ 01 ¦515 ¦386 ¦      0¦     52¦     50¦
¦        ¦ñóáúåêòîâ ÐÔ è         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ìóíèöèïàëüíûõ          ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦îáðàçîâàíèé íà         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦êîìïåíñàöèþ ëüãîò ïî   ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦îïëàòå æèëèùíî-        ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦êîììóíàëüíûõ óñëóã     ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦îòäåëüíûì êàòåãîðèÿì   ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ãðàæäàí, ðàáîòàþùèõ è  ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ïðîæèâàþùèõ â ñåëüñêîé ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ìåñòíîñòè              ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦15.2.11 ¦Ðàñõîäû íà ðåàëèçàöèþ  ¦1700¦ 01 ¦522 ¦397 ¦    200¦    200¦    200¦
¦        ¦ðåãèîíàëüíûõ öåëåâûõ   ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ïðîãðàìì               ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦15.3    ¦Ñîöèàëüíàÿ ïîëèòèêà    ¦1800¦ 06 ¦    ¦    ¦  71210¦  81852¦  81604¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦15.3.1  ¦Ðàñõîäû íà ðåàëèçàöèþ  ¦1800¦ 06 ¦484 ¦    ¦  57892¦  57892¦  57863¦
¦        ¦ëüãîò, óñòàíîâëåííûõ   ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦Ôåäåðàëüíûì çàêîíîì "Î ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ñîöèàëüíîé çàùèòå      ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦èíâàëèäîâ â ÐÔ", èç    ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦áþäæåòà ñóáúåêòà ÐÔ    ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦15.3.1.1¦Ðàñõîäû íà îáåñïå÷åíèå ¦1800¦ 06 ¦484 ¦348 ¦  57892¦  57892¦  57863¦
¦        ¦ëåêàðñòâåííûìè         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ñðåäñòâàìè èíâàëèäîâ è ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦âåòåðàíîâ              ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦15.3.2  ¦Ôîíä êîìïåíñàöèé       ¦1800¦ 06 ¦489 ¦    ¦   3870¦  13257¦  13084¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦15.3.2.1¦Ðàñõîäû íà îáåñïå÷åíèå ¦1800¦ 06 ¦489 ¦348 ¦   2140¦  11387¦  11214¦
¦        ¦ëåêàðñòâåííûìè         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ñðåäñòâàìè èíâàëèäîâ è ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦âåòåðàíîâ              ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦15.3.2.2¦Ïðî÷èå ðàñõîäû, íå     ¦1800¦ 06 ¦489 ¦397 ¦   1730¦   1870¦   1870¦
¦        ¦îòíåñåííûå ê äðóãèì    ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦âèäàì ðàñõîäîâ         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦15.3.3  ¦Ðàñõîäû íà ðåàëèçàöèþ  ¦1800¦ 06 ¦498 ¦    ¦   9448¦  10703¦  10657¦
¦        ¦ëüãîò, óñòàíîâëåííûõ   ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦Ôåäåðàëüíûì çàêîíîì "Î ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦âåòåðàíàõ"             ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦15.3.3.1¦Ðàñõîäû íà îáåñïå÷åíèå ¦1800¦ 06 ¦498 ¦348 ¦   7182¦   7182¦   7144¦
¦        ¦ëåêàðñòâåííûìè         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ñðåäñòâàìè èíâàëèäîâ è ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦âåòåðàíîâ              ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦15.3.3.2¦Ïðî÷èå ðàñõîäû, íå     ¦1800¦ 06 ¦498 ¦397 ¦   2266¦   3521¦   3513¦
¦        ¦îòíåñåííûå ê äðóãèì    ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦âèäàì ðàñõîäîâ         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦15.4    ¦Ïðî÷èå ðàñõîäû         ¦3000¦    ¦    ¦    ¦      0¦   1099¦   1078¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦15.4.1  ¦Ôîðìèðîâàíèå ðåçåðâíûõ ¦3000¦ 01 ¦510 ¦435 ¦      0¦   1024¦   1003¦
¦        ¦ôîíäîâ èñïîëíèòåëüíûõ  ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦îðãàíîâ âëàñòè         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ñóáúåêòîâ ÐÔ           ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦15.4.2  ¦Ïðî÷èå ðàñõîäû, íå     ¦3000¦ 04 ¦515 ¦397 ¦      0¦     75¦     75¦
¦        ¦îòíåñåííûå ê äðóãèì    ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦âèäàì ðàñõîäîâ         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦15.5    ¦Ðàñõîäû, ïðîèçâîäèìûå  ¦1700¦ 01 ¦430 ¦    ¦ 106648¦ 106648¦ 104162¦
¦        ¦çà ñ÷åò ñðåäñòâ,       ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ïîëó÷åííûõ îò          ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ïðåäïðèíèìàòåëüñêîé è  ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦èíîé ïðèíîñÿùåé äîõîä  ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦äåÿòåëüíîñòè           ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦16      ¦ÓÏÐÀÂËÅÍÈÅ ÑÎÖÈÀËÜÍÎÉ  ¦    ¦    ¦    ¦    ¦  80642¦  95601¦  93240¦
¦        ¦ÏÎËÈÒÈÊÈ               ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦16.1    ¦Ôóíêöèîíèðîâàíèå       ¦0100¦ 06 ¦    ¦    ¦   8902¦  16552¦  16550¦
¦        ¦îðãàíîâ ìåñòíîãî       ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ñàìîóïðàâëåíèÿ         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦16.1.1  ¦Äåíåæíîå ñîäåðæàíèå    ¦0100¦ 06 ¦026 ¦027 ¦   8331¦  15670¦  15669¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦16.1.2  ¦Ðàñõîäû íà ñîäåðæàíèå  ¦0100¦ 06 ¦027 ¦029 ¦    571¦    882¦    881¦
¦        ¦àïïàðàòà               ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦16.2    ¦Ñîöèàëüíàÿ ïîëèòèêà    ¦1800¦    ¦    ¦    ¦  66036¦  70274¦  68704¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦16.2.1  ¦Òåððèòîðèàëüíûå öåíòðû ¦1800¦ 01 ¦440 ¦318 ¦  44108¦  45728¦  44707¦
¦        ¦è îòäåëåíèÿ îêàçàíèÿ   ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ñîöèàëüíîé ïîìîùè íà   ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦äîìó                   ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦16.2.2  ¦Ïðî÷èå ó÷ðåæäåíèÿ      ¦1800¦ 01 ¦440 ¦323 ¦  12935¦  14128¦  13683¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦16.2.3  ¦Ñîöèàëüíàÿ ïîìîùü      ¦1800¦ 02 ¦442 ¦322 ¦   5577¦   7143¦   7040¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦16.2.4  ¦Âûïëàòà ïåíñèé è       ¦1800¦ 02 ¦442 ¦326 ¦   2881¦   2683¦   2683¦
¦        ¦ïîñîáèé                ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦16.2.5  ¦Ðàñõîäû íà ðåàëèçàöèþ  ¦1800¦ 06 ¦350 ¦290 ¦     78¦      0¦      0¦
¦        ¦ëüãîò, óñòàíîâëåííûõ   ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦Ôåäåðàëüíûì çàêîíîì "Î ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ðåàáèëèòàöèè æåðòâ     ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ïîëèòè÷åñêèõ ðåïðåññèé"¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦16.2.6  ¦Ðàñõîäû íà ðåàëèçàöèþ  ¦1800¦ 06 ¦351 ¦290 ¦      7¦      0¦      0¦
¦        ¦ëüãîò, óñòàíîâëåííûõ   ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦Ôåäåðàëüíûì çàêîíîì "Î ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ñòàòóñå Ãåðîåâ         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦Ñîâåòñêîãî Ñîþçà,      ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦Ãåðîåâ ÐÔ è ïîëíûõ     ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦êàâàëåðîâ îðäåíà Ñëàâû"¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦16.2.7  ¦Ïðî÷èå ó÷ðåæäåíèÿ è    ¦1800¦ 06 ¦445 ¦323 ¦    150¦    292¦    292¦
¦        ¦ìåðîïðèÿòèÿ â îáëàñòè  ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ñîöèàëüíîé ïîëèòèêè    ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦16.2.8  ¦Ïðî÷èå ðàñõîäû, íå     ¦1800¦ 06 ¦515 ¦397 ¦    300¦    300¦    299¦
¦        ¦îòíåñåííûå ê äðóãèì    ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦âèäàì ðàñõîäîâ         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦16.3    ¦Ïðî÷èå ðàñõîäû         ¦3000¦    ¦    ¦    ¦    495¦   3566¦   3273¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦16.3.1  ¦Ôîðìèðîâàíèå ðåçåðâíûõ ¦3000¦ 01 ¦510 ¦435 ¦      0¦   2853¦   2561¦
¦        ¦ôîíäîâ èñïîëíèòåëüíûõ  ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦îðãàíîâ âëàñòè         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ñóáúåêòîâ ÐÔ           ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦16.3.2  ¦Ïðî÷èå ðàñõîäû, íå     ¦3000¦ 04 ¦515 ¦397 ¦    495¦    713¦    712¦
¦        ¦îòíåñåííûå ê äðóãèì    ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦âèäàì ðàñõîäîâ         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦16.4    ¦Ðàñõîäû, ïðîèçâîäèìûå  ¦1800¦ 01 ¦    ¦    ¦   5209¦   5209¦   4713¦
¦        ¦çà ñ÷åò ñðåäñòâ,       ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ïîëó÷åííûõ îò          ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ïðåäïðèíèìàòåëüñêîé è  ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦èíîé ïðèíîñÿùåé äîõîä  ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦äåÿòåëüíîñòè           ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦17      ¦ÄÅÏÀÐÒÀÌÅÍÒ            ¦    ¦    ¦    ¦    ¦  24760¦  29381¦  29381¦
¦        ¦ÈÌÓÙÅÑÒÂÅÍÍÛÕ ÎÒÍÎØÅÍÈɦ    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦17.1    ¦Ôóíêöèîíèðîâàíèå       ¦0100¦ 06 ¦    ¦    ¦  17153¦  17758¦  17758¦
¦        ¦îðãàíîâ ìåñòíîãî       ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ñàìîóïðàâëåíèÿ         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦17.1.1  ¦Äåíåæíîå ñîäåðæàíèå    ¦0100¦ 06 ¦026 ¦027 ¦  15750¦  16403¦  16403¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦17.1.2  ¦Ðàñõîäû íà ñîäåðæàíèå  ¦0100¦ 06 ¦027 ¦029 ¦   1403¦   1355¦   1355¦
¦        ¦àïïàðàòà               ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦17.2    ¦Æèëèùíî-êîììóíàëüíîå   ¦1200¦    ¦    ¦    ¦      0¦     30¦     30¦
¦        ¦õîçÿéñòâî              ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦17.2.1  ¦Ðàñõîäû íà ïðî÷èå      ¦1200¦ 03 ¦312 ¦444 ¦      0¦     30¦     30¦
¦        ¦ñòðóêòóðû êîììóíàëüíîãî¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦õîçÿéñòâà â ñóáúåêòàõ  ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ÐÔ                     ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦17.3    ¦Ïðî÷èå ðàñõîäû         ¦3000¦    ¦    ¦    ¦   7607¦  11593¦  11593¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦17.3.1  ¦Ïðî÷èå ðàñõîäû, íå     ¦3000¦ 04 ¦515 ¦397 ¦   7607¦  11593¦  11593¦
¦        ¦îòíåñåííûå ê äðóãèì    ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦âèäàì ðàñõîäîâ         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦18      ¦ÓÏÐÀÂËÅÍÈÅ ÏÎ ÇÀÙÈÒÅ   ¦    ¦    ¦    ¦    ¦  12379¦  13078¦  13078¦
¦        ¦ÏÐÀ ÏÎÒÐÅÁÈÒÅËÅÉ,     ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ÐÛÍÊÓ ÒÎÂÀÐÎÂ È ÓÑËÓà  ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦18.1    ¦Ôóíêöèîíèðîâàíèå       ¦0100¦ 06 ¦    ¦    ¦  11879¦  12256¦  12256¦
¦        ¦îðãàíîâ ìåñòíîãî       ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ñàìîóïðàâëåíèÿ         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦18.1.1  ¦Äåíåæíîå ñîäåðæàíèå    ¦0100¦ 06 ¦026 ¦027 ¦   9562¦   9779¦   9779¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦18.1.2  ¦Ðàñõîäû íà ñîäåðæàíèå  ¦0100¦ 06 ¦027 ¦029 ¦    543¦    703¦    703¦
¦        ¦àïïàðàòà               ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦18.1.3  ¦Ðàñõîäû íà ðåàëèçàöèþ  ¦0100¦ 06 ¦026 ¦027 ¦   1774¦   1774¦   1774¦
¦        ¦ãîñïîëíîìî÷èé          ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦18.2    ¦Ðàñõîäû íà ïðî÷èå      ¦1200¦ 03 ¦312 ¦444 ¦      0¦     30¦     30¦
¦        ¦ñòðóêòóðû êîììóíàëüíîãî¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦õîçÿéñòâà â ñóáúåêòàõ  ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ÐÔ                     ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦18.3    ¦Ïðî÷èå ðàñõîäû         ¦3000¦    ¦    ¦    ¦    500¦    792¦    792¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦18.3.1  ¦Ïðî÷èå ðàñõîäû, íå     ¦3000¦ 04 ¦515 ¦397 ¦    500¦    792¦    792¦
¦        ¦îòíåñåííûå ê äðóãèì    ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦âèäàì ðàñõîäîâ         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦19      ¦ÎÒÄÅË ÌÈËÈÖÈÈ          ¦    ¦    ¦    ¦    ¦  82207¦  79812¦  79747¦
¦        ¦ÎÁÙÅÑÒÂÅÍÍÎÉ           ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ÁÅÇÎÏÀÑÍÎÑÒÈ           ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦19.1    ¦Ïðàâîîõðàíèòåëüíàÿ     ¦0500¦ 01 ¦601 ¦075 ¦  81812¦  78827¦  78805¦
¦        ¦äåÿòåëüíîñòü           ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦19.2    ¦Ïðî÷èå ðàñõîäû, íå     ¦3000¦ 04 ¦515 ¦397 ¦      0¦    590¦    590¦
¦        ¦îòíåñåííûå ê äðóãèì    ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦âèäàì ðàñõîäîâ         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦19.3    ¦Ðàñõîäû, ïðîèçâîäèìûå  ¦0500¦ 01 ¦    ¦    ¦    395¦    395¦    352¦
¦        ¦çà ñ÷åò ñðåäñòâ,       ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ïîëó÷åííûõ îò          ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ïðåäïðèíèìàòåëüñêîé è  ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦èíîé ïðèíîñÿùåé äîõîä  ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦äåÿòåëüíîñòè           ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦20      ¦ÏÐÈÅÌÍÈÊ-ÐÀÑÏÐÅÄÅËÈÒÅËܦ    ¦    ¦    ¦    ¦   1939¦   1288¦   1288¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦20.1    ¦Ïðàâîîõðàíèòåëüíàÿ     ¦0500¦ 01 ¦601 ¦075 ¦   1939¦   1288¦   1288¦
¦        ¦äåÿòåëüíîñòü           ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦21      ¦ÓÏÐÀÂËÅÍÈÅ ÏÎ ÄÅËÀÌ ÃÎ ¦    ¦    ¦    ¦    ¦  12128¦  12558¦  12557¦
¦        ¦È ×Ñ                   ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦21.1    ¦Ïðåäóïðåæäåíèå è       ¦1300¦    ¦    ¦    ¦  12128¦  12558¦  12557¦
¦        ¦ëèêâèäàöèÿ ïîñëåäñòâèé ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦×Ñ                     ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦21.1.1  ¦Öåëåâîé ôèíàíñîâûé     ¦1300¦ 02 ¦399 ¦254 ¦   1050¦   1050¦   1050¦
¦        ¦ðåçåðâ                 ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦21.1.2  ¦Ìåðîïðèÿòèÿ ïî         ¦1300¦ 02 ¦601 ¦075 ¦   8649¦   9079¦   9078¦
¦        ¦ãðàæäàíñêîé îáîðîíå    ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦21.1.3  ¦Ãîñóäàðñòâåííàÿ        ¦1300¦ 04 ¦601 ¦075 ¦   2429¦   2429¦   2429¦
¦        ¦ïðîòèâîïîæàðíàÿ ñëóæáà ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦22      ¦ÌÓ "ÊÎÌÈÒÅÒ ÏÎ         ¦    ¦    ¦    ¦    ¦  22461¦  23988¦  23628¦
¦        ¦ÈÍÔÎÐÌÀÒÈÇÀÖÈÈ Ã.      ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ÒÞÌÅÍÈ"                ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦22.1    ¦Òðàíñïîðò, äîðîæíîå    ¦1000¦    ¦    ¦    ¦  18249¦  19776¦  19764¦
¦        ¦õîçÿéñòâî, ñâÿçü è     ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦èíôîðìàòèêà            ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦22.1.2  ¦Èíôîðìàöèîííîå         ¦1000¦ 07 ¦371 ¦230 ¦    765¦    765¦    765¦
¦        ¦îáåñïå÷åíèå            ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦22.1.3  ¦Ñîäåðæàíèå             ¦1000¦ 07 ¦379 ¦075 ¦  17484¦  19011¦  18999¦
¦        ¦ïîäâåäîìñòâåííûõ       ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ñòðóêòóð               ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦22.2    ¦Âûáîðû â îðãàíû        ¦3000¦ 02 ¦511 ¦394 ¦    100¦    100¦    100¦
¦        ¦çàêîíîäàòåëüíîé        ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦(ïðåäñòàâèòåëüíîé)     ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦âëàñòè ñóáúåêòîâ       ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦Ðîññèéñêîé Ôåäåðàöèè,  ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦âûáîðû âûñøåãî         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦äîëæíîñòíîãî ëèöà      ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ñóáúåêòà Ðîññèéñêîé    ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦Ôåäåðàöèè, âûáîðû â    ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦îðãàíû ìåñòíîãî        ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ñàìîóïðàâëåíèÿ         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦22.3    ¦Ðàñõîäû, ïðîèçâîäèìûå  ¦1000¦    ¦    ¦    ¦   4112¦   4112¦   3764¦
¦        ¦çà ñ÷åò ñðåäñòâ,       ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ïîëó÷åííûõ îò          ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ïðåäïðèíèìàòåëüñêîé è  ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦èíîé ïðèíîñÿùåé äîõîä  ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦äåÿòåëüíîñòè           ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦23      ¦ÌÓ "ÁÞÐÎ ÈÍÔÎÐÌÀÖÈÎÍÍÛÕ¦    ¦    ¦    ¦    ¦   5600¦   6138¦   4137¦
¦        ¦ÑÂßÇÅÉ È ÏÐÎÃÐÀÌÌ"     ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦23.1    ¦Ñðåäñòâà ìàññîâîé      ¦1600¦    ¦    ¦    ¦   5600¦   5724¦   3723¦
¦        ¦èíôîðìàöèè             ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦23.1.1  ¦Òåëåâèäåíèå è          ¦1600¦ 01 ¦515 ¦397 ¦   4000¦   4301¦   2301¦
¦        ¦ðàäèîâåùàíèå           ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦23.1.2  ¦Ïåðèîäè÷åñêàÿ ïå÷àòü è ¦1600¦ 02 ¦423 ¦290 ¦    200¦    378¦    378¦
¦        ¦èçäàòåëüñòâà           ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦23.1.3  ¦Ïðî÷èå ñðåäñòâà        ¦1600¦ 03 ¦424 ¦397 ¦   1400¦   1045¦   1044¦
¦        ¦ìàññîâîé èíôîðìàöèè    ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦23.2    ¦Ôîðìèðîâàíèå ðåçåðâíûõ ¦3000¦ 01 ¦510 ¦435 ¦      0¦    414¦    414¦
¦        ¦ôîíäîâ èñïîëíèòåëüíûõ  ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦îðãàíîâ âëàñòè         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ñóáúåêòîâ ÐÔ           ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦24      ¦ÄÅÏÀÐÒÀÌÅÍÒ ÊÎÎÐÄÈÍÀÖÈȦ    ¦    ¦    ¦    ¦ 498722¦ 529415¦ 527260¦
¦        ¦ÑÈÑÒÅÌ ÆÈÇÍÅÎÁÅÑÏÅ×ÅÍÈߦ    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦24.1    ¦Ôóíêöèîíèðîâàíèå       ¦0100¦ 06 ¦    ¦    ¦  15285¦  16591¦  16583¦
¦        ¦îðãàíîâ ìåñòíîãî       ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ñàìîóïðàâëåíèÿ         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦24.1.1  ¦Äåíåæíîå ñîäåðæàíèå    ¦0100¦ 06 ¦026 ¦027 ¦  13945¦  14579¦  14579¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦24.1.2  ¦Ðàñõîäû íà ñîäåðæàíèå  ¦0100¦ 06 ¦027 ¦029 ¦   1340¦   2012¦   2004¦
¦        ¦àïïàðàòà               ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦24.2    ¦Êàïèòàëüíûå âëîæåíèÿ   ¦0700¦ 07 ¦313 ¦198 ¦   5990¦   5990¦   5990¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦24.3    ¦Æèëèùíî-êîììóíàëüíîå   ¦1200¦    ¦    ¦    ¦ 494208¦ 524021¦ 504347¦
¦        ¦õîçÿéñòâî              ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦24.3.1  ¦Æèëèùíîå õîçÿéñòâî     ¦1200¦ 01 ¦    ¦    ¦ 234879¦ 254902¦ 242420¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦24.3.1.1¦Öåëåâûå ñóáñèäèè è     ¦1200¦ 01 ¦310 ¦290 ¦  85081¦  89199¦  89193¦
¦        ¦ñóáâåíöèè              ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦24.3.1.2¦Ïðî÷èå ðàñõîäû, íå     ¦1200¦ 01 ¦310 ¦397 ¦ 103383¦ 106883¦  97608¦
¦        ¦îòíåñåííûå ê äðóãèì    ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦âèäàì ðàñõîäîâ         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦24.3.1.3¦Ñóáñèäèè               ¦1200¦ 01 ¦352 ¦356 ¦  46415¦  58820¦  55619¦
¦        ¦ìàëîîáåñïå÷åííûì ñëîÿì ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦íàñåëåíèÿ              ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦24.3.2  ¦Êîììóíàëüíîå õîçÿéñòâî ¦1200¦ 02 ¦    ¦    ¦ 241247¦ 244763¦ 237905¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦24.3.2.1¦Ïðî÷èå ðàñõîäû, íå     ¦1200¦ 02 ¦311 ¦397 ¦  24956¦  23374¦  18490¦
¦        ¦îòíåñåííûå ê äðóãèì    ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦âèäàì ðàñõîäîâ         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦24.3.2.2¦Ñóáñèäèè íà óñëóãè,    ¦1200¦ 02 ¦311 ¦440 ¦ 106786¦ 113422¦ 113170¦
¦        ¦îêàçûâàåìûå íàñåëåíèþ  ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ýëåêòðî- è             ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦òåïëîñíàáæàþùèìè       ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦îðãàíèçàöèÿìè â        ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ñóáúåêòàõ Ðîññèéñêîé   ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦Ôåäåðàöèè              ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦24.3.2.3¦Ñóáñèäèè íà óñëóãè,    ¦1200¦ 02 ¦311 ¦442 ¦  42516¦  41478¦  41478¦
¦        ¦ïðåäîñòàâëÿåìûå        ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦íàñåëåíèþ îðãàíèçàöèÿìè¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦âîäîñíàáæåíèÿ è        ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦êàíàëèçàöèè â ñóáúåêòàõ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦Ðîññèéñêîé Ôåäåðàöèè   ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦24.3.2.4¦Ïðî÷èå ðàñõîäû, íå     ¦1200¦ 02 ¦550 ¦397 ¦   1532¦  12840¦  12839¦
¦        ¦îòíåñåííûå ê äðóãèì    ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦âèäàì ðàñõîäîâ         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦24.3.2.5¦Ðàñõîäû íà óëè÷íîå     ¦1200¦ 02 ¦550 ¦492 ¦  39586¦  27778¦  26258¦
¦        ¦îñâåùåíèå              ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦24.3.2.6¦Ðàñõîäû ïî             ¦1200¦ 02 ¦550 ¦493 ¦  17868¦  17868¦  17771¦
¦        ¦ñòðîèòåëüñòâó è        ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ñîäåðæàíèþ             ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦àâòîìîáèëüíûõ äîðîã è  ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦èíæåíåðíûõ ñîîðóæåíèé  ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦íà íèõ â ãðàíèöàõ ÌÎ   ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦24.3.2.7¦Ðàñõîäû ïî îðãàíèçàöèè ¦1200¦ 02 ¦550 ¦495 ¦   8003¦   8003¦   7899¦
¦        ¦è ñîäåðæàíèþ ìåñò      ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦çàõîðîíåíèÿ            ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦24.3.3  ¦Ïðî÷èå ñòðóêòóðû è     ¦1200¦ 03 ¦    ¦    ¦  18082¦  24356¦  24022¦
¦        ¦ìåðîïðèÿòèÿ æèëèùíî-   ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦êîììóíàëüíîãî õîçÿéñòâঠ   ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦24.3.3.1¦Ïðî÷èå ðàñõîäû, íå     ¦1200¦ 03 ¦312 ¦397 ¦      0¦    160¦    160¦
¦        ¦îòíåñåííûå ê äðóãèì    ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦âèäàì ðàñõîäîâ         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦24.3.3.2¦Ðàñõîäû íà ïðî÷èå      ¦1200¦ 03 ¦312 ¦444 ¦  18082¦  24196¦  23862¦
¦        ¦ñòðóêòóðû êîììóíàëüíîãî¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦õîçÿéñòâà â ñóáúåêòàõ  ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ÐÔ                     ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦24.4    ¦Ñîöèàëüíàÿ ïîëèòèêà    ¦1800¦ 06 ¦    ¦    ¦  12579¦  12295¦  10821¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦24.4.1  ¦Ðàñõîäû íà ðåàëèçàöèþ  ¦1800¦ 06 ¦350 ¦290 ¦   4428¦   3967¦   2560¦
¦        ¦ëüãîò, óñòàíîâëåííûõ   ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦Ôåäåðàëüíûì çàêîíîì "Î ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ðåàáèëèòàöèè æåðòâ     ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ïîëèòè÷åñêèõ ðåïðåññèé"¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦24.4.2  ¦Ðàñõîäû íà ðåàëèçàöèþ  ¦1800¦ 06 ¦351 ¦290 ¦     82¦    136¦     82¦
¦        ¦ëüãîò, óñòàíîâëåííûõ   ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦Ôåäåðàëüíûì çàêîíîì "Î ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ñòàòóñå Ãåðîåâ         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦Ñîâåòñêîãî Ñîþçà,      ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦Ãåðîåâ ÐÔ è ïîëíûõ     ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦êàâàëåðîâ îðäåíà Ñëàâû"¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦24.4.3  ¦Öåëåâûå ñóáñèäèè è     ¦1800¦ 06 ¦489 ¦290 ¦      0¦     86¦     86¦
¦        ¦ñóáâåíöèè              ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦24.4.4  ¦Ðàñõîäû íà îïëàòó      ¦1800¦ 06 ¦498 ¦345 ¦   8069¦   8106¦   8093¦
¦        ¦æèëèùíî-êîììóíàëüíûõ   ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦óñëóã âåòåðàíàì è      ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦èíâàëèäàì              ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦24.5    ¦Ïðî÷èå ðàñõîäû         ¦3000¦    ¦    ¦    ¦ -29340¦ -29482¦ -10481¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦24.5.1  ¦Ôîðìèðîâàíèå ðåçåðâíûõ ¦3000¦ 01 ¦510 ¦435 ¦      0¦    462¦    301¦
¦        ¦ôîíäîâ èñïîëíèòåëüíûõ  ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦îðãàíîâ âëàñòè         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ñóáúåêòîâ ÐÔ           ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦24.5.2  ¦Âûáîðû â îðãàíû        ¦3000¦ 02 ¦511 ¦394 ¦    545¦    545¦    545¦
¦        ¦çàêîíîäàòåëüíîé        ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦(ïðåäñòàâèòåëüíîé)     ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦âëàñòè ñóáúåêòîâ       ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦Ðîññèéñêîé Ôåäåðàöèè,  ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦âûáîðû âûñøåãî         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦äîëæíîñòíîãî ëèöà      ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ñóáúåêòà Ðîññèéñêîé    ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦Ôåäåðàöèè, âûáîðû â    ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦îðãàíû ìåñòíîãî        ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ñàìîóïðàâëåíèÿ         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦24.5.3  ¦Äðóãèå ññóäû           ¦3000¦ 03 ¦514 ¦399 ¦ -34241¦ -34241¦ -13633¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦24.5.4  ¦Ïðî÷èå ðàñõîäû, íå     ¦3000¦ 04 ¦515 ¦397 ¦   4356¦   3752¦   2306¦
¦        ¦îòíåñåííûå ê äðóãèì    ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦âèäàì ðàñõîäîâ         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦25      ¦ÌÓ "ÑËÓÆÁÀ ÇÀÊÀÇ×ÈÊÀ ÏΦ    ¦    ¦    ¦    ¦  25385¦  62627¦  55029¦
¦        ¦ÊÀÏÈÒÀËÜÍÎÌÓ           ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ÑÒÐÎÈÒÅËÜÑÒÂÓ È        ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ÐÅÊÎÍÑÒÐÓÊÖÈÈ"         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦25.1    ¦Ãîñóäàðñòâåííûå        ¦0700¦ 07 ¦313 ¦198 ¦  12250¦  21084¦  14282¦
¦        ¦êàïèòàëüíûå âëîæåíèÿ íঠ   ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦áåçâîçâðàòíîé îñíîâå   ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦25.2    ¦Êîììóíàëüíîå õîçÿéñòâî ¦1200¦ 02 ¦    ¦    ¦      0¦   2993¦   2993¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦25.2.1  ¦Ðàñõîäû ïî îðãàíèçàöèè ¦1200¦ 02 ¦550 ¦495 ¦      0¦   2993¦   2993¦
¦        ¦è ñîäåðæàíèþ ìåñò      ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦çàõîðîíåíèÿ            ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦25.3    ¦Ïðåäóïðåæäåíèå è       ¦1300¦ 02 ¦    ¦    ¦      0¦   5600¦   5600¦
¦        ¦ëèêâèäàöèÿ ïîñëåäñòâèé ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦÷ðåçâû÷àéíûõ ñèòóàöèé  ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦25.3.1  ¦Ñîäåðæàíèå             ¦1300¦ 02 ¦601 ¦075 ¦      0¦   5600¦   5600¦
¦        ¦ïîäâåäîìñòâåííûõ       ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ñòðóêòóð               ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦25.4    ¦Îáðàçîâàíèå            ¦1400¦    ¦    ¦    ¦   9276¦  23902¦  23614¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦25.4.1  ¦Äåòñêèå äîøêîëüíûå     ¦1400¦ 01 ¦400 ¦259 ¦   3361¦   3090¦   3027¦
¦        ¦ó÷ðåæäåíèÿ             ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦25.4.2  ¦Øêîëû - äåòñêèå ñàäû,  ¦1400¦ 02 ¦400 ¦260 ¦   3654¦  18275¦  18162¦
¦        ¦øêîëû íà÷àëüíûå,       ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦íåïîëíûå ñðåäíèå è     ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ñðåäíèå                ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦25.4.3  ¦Ó÷ðåæäåíèÿ ïî          ¦1400¦ 02 ¦400 ¦264 ¦   2261¦   2537¦   2425¦
¦        ¦âíåøêîëüíîé ðàáîòå ñ   ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦äåòüìè                 ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦25.5    ¦Áèáëèîòåêè             ¦1500¦ 01 ¦410 ¦284 ¦   1859¦   1859¦   1656¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦25.6    ¦Ïîëèêëèíèêè, ãîñïèòàëè,¦1700¦ 01 ¦430 ¦301 ¦   2000¦   2000¦   2000¦
¦        ¦àìáóëàòîðèè,           ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦äèàãíîñòè÷åñêèå öåíòðû ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦25.7    ¦Ïðî÷èå ðàñõîäû         ¦3000¦    ¦    ¦    ¦       ¦   5189¦   4884¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦25.7.1  ¦Ôîðìèðîâàíèå ðåçåðâíûõ ¦3000¦ 01 ¦510 ¦435 ¦      0¦    304¦      0¦
¦        ¦ôîíäîâ èñïîëíèòåëüíûõ  ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦îðãàíîâ âëàñòè         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ñóáúåêòîâ ÐÔ           ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦25.7.2  ¦Ïðî÷èå ðàñõîäû, íå     ¦3000¦ 04 ¦515 ¦397 ¦      0¦   4885¦   4884¦
¦        ¦îòíåñåííûå ê äðóãèì    ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦âèäàì ðàñõîäîâ         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦        ¦ÈÒÎÃÎ ÃÎÐÎÄ            ¦    ¦    ¦    ¦    ¦3660753¦3884978¦3805361¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦26      ¦ÒÅÐÐÈÒÎÐÈÀËÜÍÎÅ        ¦    ¦    ¦    ¦    ¦ 191041¦ 196317¦ 195409¦
¦        ¦ÓÏÐÀÂËÅÍÈÅ ÏÎ          ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ËÅÍÈÍÑÊÎÌÓ             ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ÀÄÌÈÍÈÑÒÐÀÒÈÂÍÎÌÓ      ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ÎÊÐÓÃÓ                 ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦26.1    ¦Ôóíêöèîíèðîâàíèå       ¦0100¦ 06 ¦    ¦    ¦  10042¦  10218¦  10218¦
¦        ¦îðãàíîâ ìåñòíîãî       ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ñàìîóïðàâëåíèÿ         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦26.1.1  ¦Äåíåæíîå ñîäåðæàíèå    ¦0100¦ 06 ¦038 ¦027 ¦   8367¦   9025¦   9025¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦26.1.2  ¦Ðàñõîäû íà ñîäåðæàíèå  ¦0100¦ 06 ¦038 ¦029 ¦   1675¦   1193¦   1193¦
¦        ¦àïïàðàòà               ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦26.2    ¦Ïðàâîîõðàíèòåëüíàÿ     ¦0500¦ 01 ¦601 ¦075 ¦  30076¦  30804¦  30650¦
¦        ¦äåÿòåëüíîñòü           ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦26.3    ¦Æèëèùíî-êîììóíàëüíîå   ¦1200¦    ¦    ¦    ¦ 147175¦ 150940¦ 150937¦
¦        ¦õîçÿéñòâî              ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦26.3.1  ¦Ïðî÷èå ðàñõîäû, íå     ¦1200¦ 02 ¦550 ¦397 ¦   3327¦   8184¦   8184¦
¦        ¦îòíåñåííûå ê äðóãèì    ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦âèäàì ðàñõîäîâ         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦26.3.2  ¦Ðàñõîäû ïî             ¦1200¦ 02 ¦550 ¦493 ¦ 134886¦ 130857¦ 130855¦
¦        ¦ñòðîèòåëüñòâó è        ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ñîäåðæàíèþ             ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦àâòîìîáèëüíûõ äîðîã è  ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦èíæåíåðíûõ ñîîðóæåíèé  ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦íà íèõ                 ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦26.3.3  ¦Ðàñõîäû íà îçåëåíåíèå  ¦1200¦ 02 ¦550 ¦494 ¦   8962¦  11534¦  11533¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦26.3.4  ¦Ðàñõîäû íà ïðî÷èå      ¦1200¦ 03 ¦312 ¦444 ¦      0¦    365¦    365¦
¦        ¦ñòðóêòóðû êîììóíàëüíîãî¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦õîçÿéñòâà â ñóáúåêòàõ  ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ÐÔ                     ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦26.4    ¦Öåëåâîé ôèíàíñîâûé     ¦1300¦ 02 ¦399 ¦254 ¦   1800¦   1800¦   1800¦
¦        ¦ðåçåðâ                 ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦26.5    ¦Ïðî÷èå ðàñõîäû         ¦3000¦    ¦    ¦    ¦   1948¦   2555¦   1804¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦26.5.1  ¦Ôîðìèðîâàíèå ðåçåðâíûõ ¦3000¦ 01 ¦510 ¦435 ¦      0¦    592¦    586¦
¦        ¦ôîíäîâ èñïîëíèòåëüíûõ  ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦îðãàíîâ âëàñòè         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ñóáúåêòîâ ÐÔ           ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦26.5.2  ¦Âûáîðû â îðãàíû        ¦3000¦ 02 ¦511 ¦394 ¦    564¦    563¦    563¦
¦        ¦çàêîíîäàòåëüíîé        ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦(ïðåäñòàâèòåëüíîé)     ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦âëàñòè ñóáúåêòîâ       ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦Ðîññèéñêîé Ôåäåðàöèè,  ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦âûáîðû âûñøåãî         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦äîëæíîñòíîãî ëèöà      ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ñóáúåêòà Ðîññèéñêîé    ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦Ôåäåðàöèè, âûáîðû â    ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦îðãàíû ìåñòíîãî        ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ñàìîóïðàâëåíèÿ         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦26.5.3  ¦Ïðî÷èå ðàñõîäû, íå     ¦3000¦ 04 ¦515 ¦397 ¦   1384¦   1400¦    655¦
¦        ¦îòíåñåííûå ê äðóãèì    ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦âèäàì ðàñõîäîâ         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦27      ¦ÒÅÐÐÈÒÎÐÈÀËÜÍÎÅ        ¦    ¦    ¦    ¦    ¦ 148293¦ 152615¦ 152614¦
¦        ¦ÓÏÐÀÂËÅÍÈÅ ÏÎ          ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ÊÀËÈÍÈÍÑÊÎÌÓ           ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ÀÄÌÈÍÈÑÒÐÀÒÈÂÍÎÌÓ      ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ÎÊÐÓÃÓ                 ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦27.1    ¦Ôóíêöèîíèðîâàíèå       ¦0100¦ 06 ¦    ¦    ¦   9223¦   9671¦   9671¦
¦        ¦îðãàíîâ ìåñòíîãî       ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ñàìîóïðàâëåíèÿ         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦27.1.1  ¦Äåíåæíîå ñîäåðæàíèå    ¦0100¦ 06 ¦038 ¦027 ¦   8314¦   8630¦   8630¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦27.1.2  ¦Ðàñõîäû íà ñîäåðæàíèå  ¦0100¦ 06 ¦038 ¦029 ¦    909¦   1041¦   1041¦
¦        ¦àïïàðàòà               ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦27.2    ¦Ïðàâîîõðàíèòåëüíàÿ     ¦0500¦ 01 ¦601 ¦075 ¦  26426¦  26628¦  26628¦
¦        ¦äåÿòåëüíîñòü           ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦27.3    ¦Ãîñóäàðñòâåííûå        ¦0700¦ 07 ¦313 ¦198 ¦     69¦     69¦     69¦
¦        ¦êàïèòàëüíûå âëîæåíèÿ íঠ   ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦áåçâîçâðàòíîé îñíîâå   ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦27.4    ¦Æèëèùíî-êîììóíàëüíîå   ¦1200¦    ¦    ¦    ¦ 108402¦ 114160¦ 114160¦
¦        ¦õîçÿéñòâî              ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦27.4.1  ¦Ïðî÷èå ðàñõîäû, íå     ¦1200¦ 02 ¦311 ¦397 ¦     34¦     33¦     33¦
¦        ¦îòíåñåííûå ê äðóãèì    ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦âèäàì ðàñõîäîâ         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦(êàïðåìîíò)            ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦27.4.2  ¦Ïðî÷èå ðàñõîäû, íå     ¦1200¦ 02 ¦550 ¦397 ¦   3549¦  10797¦  10797¦
¦        ¦îòíåñåííûå ê äðóãèì    ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦âèäàì ðàñõîäîâ         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦27.4.3  ¦Ðàñõîäû ïî             ¦1200¦ 02 ¦550 ¦493 ¦  94522¦  85673¦  85673¦
¦        ¦ñòðîèòåëüñòâó è        ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ñîäåðæàíèþ             ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦àâòîìîáèëüíûõ äîðîã è  ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦èíæåíåðíûõ ñîîðóæåíèé  ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦íà íèõ                 ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦27.4.4  ¦Ðàñõîäû íà îçåëåíåíèå  ¦1200¦ 02 ¦550 ¦494 ¦  10297¦  17297¦  17297¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦27.4.5  ¦Ðàñõîäû íà ïðî÷èå      ¦1200¦ 03 ¦312 ¦444 ¦       ¦    360¦    360¦
¦        ¦ñòðóêòóðû êîììóíàëüíîãî¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦õîçÿéñòâà â ñóáúåêòàõ  ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ÐÔ                     ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦27.5    ¦Ïðî÷èå ðàñõîäû         ¦3000¦    ¦    ¦    ¦   4173¦   2087¦   2086¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦27.5.1  ¦Âûáîðû â îðãàíû        ¦3000¦ 02 ¦511 ¦394 ¦    505¦    505¦    505¦
¦        ¦çàêîíîäàòåëüíîé        ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦(ïðåäñòàâèòåëüíîé)     ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦âëàñòè ñóáúåêòîâ       ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦Ðîññèéñêîé Ôåäåðàöèè,  ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦âûáîðû âûñøåãî         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦äîëæíîñòíîãî ëèöà      ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ñóáúåêòà Ðîññèéñêîé    ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦Ôåäåðàöèè, âûáîðû â    ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦îðãàíû ìåñòíîãî        ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ñàìîóïðàâëåíèÿ         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦27.5.2  ¦Ïðî÷èå ðàñõîäû, íå     ¦3000¦ 04 ¦515 ¦397 ¦   3668¦   1582¦   1581¦
¦        ¦îòíåñåííûå ê äðóãèì    ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦âèäàì ðàñõîäîâ         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦28      ¦ÒÅÐÐÈÒÎÐÈÀËÜÍÎÅ        ¦    ¦    ¦    ¦    ¦ 169718¦ 174004¦ 169491¦
¦        ¦ÓÏÐÀÂËÅÍÈÅ ÏÎ          ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ÖÅÍÒÐÀËÜÍÎÌÓ           ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ÀÄÌÈÍÈÑÒÐÀÒÈÂÍÎÌÓ      ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ÎÊÐÓÃÓ                 ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦28.1    ¦Ôóíêöèîíèðîâàíèå       ¦0100¦ 06 ¦    ¦    ¦   8076¦   8156¦   8156¦
¦        ¦îðãàíîâ ìåñòíîãî       ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ñàìîóïðàâëåíèÿ         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦28.1.1  ¦Äåíåæíîå ñîäåðæàíèå    ¦0100¦ 06 ¦038 ¦027 ¦   6732¦   7202¦   7202¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦28.1.2  ¦Ðàñõîäû íà ñîäåðæàíèå  ¦0100¦ 06 ¦038 ¦029 ¦   1344¦    954¦    954¦
¦        ¦àïïàðàòà               ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦28.2    ¦Ïðàâîîõðàíèòåëüíàÿ     ¦0500¦ 01 ¦601 ¦075 ¦  26336¦  26445¦  26443¦
¦        ¦äåÿòåëüíîñòü           ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦28.3    ¦Æèëèùíî-êîììóíàëüíîå   ¦1200¦    ¦    ¦    ¦ 133438¦ 137535¦ 133524¦
¦        ¦õîçÿéñòâî              ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦28.3.1  ¦Ñóáñèäèè íà óñëóãè,    ¦1200¦ 02 ¦311 ¦440 ¦      0¦     36¦     36¦
¦        ¦îêàçûâàåìûå íàñåëåíèþ  ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ýëåêòðî- è             ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦òåïëîñíàáæàþùèìè       ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦îðãàíèçàöèÿìè â        ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ñóáúåêòàõ ÐÔ           ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦28.3.2  ¦Ïðî÷èå ðàñõîäû, íå     ¦1200¦ 02 ¦550 ¦397 ¦   6097¦   7197¦   7197¦
¦        ¦îòíåñåííûå ê äðóãèì    ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦âèäàì ðàñõîäîâ         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦28.3.3  ¦Ðàñõîäû ïî             ¦1200¦ 02 ¦550 ¦493 ¦ 118703¦ 119327¦ 115317¦
¦        ¦ñòðîèòåëüñòâó è        ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ñîäåðæàíèþ             ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦àâòîìîáèëüíûõ äîðîã è  ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦èíæåíåðíûõ ñîîðóæåíèé  ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦íà íèõ                 ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦28.3.4  ¦Ðàñõîäû íà îçåëåíåíèå  ¦1200¦ 02 ¦550 ¦494 ¦   8638¦  10614¦  10614¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦28.3.5  ¦Ðàñõîäû íà ïðî÷èå      ¦1200¦ 03 ¦312 ¦444 ¦      0¦    361¦    360¦
¦        ¦ñòðóêòóðû êîììóíàëüíîãî¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦õîçÿéñòâà â ñóáúåêòàõ  ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ÐÔ                     ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦28.4    ¦Ïðî÷èå ðàñõîäû         ¦3000¦    ¦    ¦    ¦   1868¦   1868¦   1368¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦28.4.1  ¦Ôîðìèðîâàíèå ðåçåðâíûõ ¦3000¦ 01 ¦510 ¦435 ¦      0¦     20¦     20¦
¦        ¦ôîíäîâ èñïîëíèòåëüíûõ  ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦îðãàíîâ âëàñòè         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ñóáúåêòîâ ÐÔ           ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦28.4.2  ¦Âûáîðû â îðãàíû        ¦3000¦ 02 ¦511 ¦394 ¦    463¦    463¦    463¦
¦        ¦çàêîíîäàòåëüíîé        ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦(ïðåäñòàâèòåëüíîé)     ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦âëàñòè ñóáúåêòîâ       ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦Ðîññèéñêîé Ôåäåðàöèè,  ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦âûáîðû âûñøåãî         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦äîëæíîñòíîãî ëèöà      ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ñóáúåêòà Ðîññèéñêîé    ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦Ôåäåðàöèè, âûáîðû â    ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦îðãàíû ìåñòíîãî        ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦ñàìîóïðàâëåíèÿ         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦28.4.3  ¦Ïðî÷èå ðàñõîäû, íå     ¦3000¦ 04 ¦515 ¦397 ¦   1405¦   1385¦    885¦
¦        ¦îòíåñåííûå ê äðóãèì    ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
¦        ¦âèäàì ðàñõîäîâ         ¦    ¦    ¦    ¦    ¦       ¦       ¦       ¦
+--------+-----------------------+----+----+----+----+-------+-------+-------+
¦        ¦ÂÑÅÃÎ ÃÎÐÎÄ            ¦    ¦    ¦    ¦    ¦4169805¦4407914¦4322875¦
L--------+-----------------------+----+----+----+----+-------+-------+--------





Ïðèëîæåíèå 3
ê îò÷åòó îá èñïîëíåíèè
áþäæåòà ã. Òþìåíè çà 2004 ãîä

ÈÑÏÎËÍÅÍÈÅ
ÎÁÚÅÌΠÔÈÍÀÍÑÈÐÎÂÀÍÈß ÃÎÑÓÄÀÐÑÒÂÅÍÍÛÕ ÏÎËÍÎÌÎ×ÈÉ
ÇÀ 2004 ÃÎÄ

(òûñ. ðóá.)
---------------------------------------------T----------T----------T---------¬
¦             Ïåðå÷åíü ðàñõîäîâ              ¦Óòâåðæäåí-¦Óòî÷íåííûé¦Èñïîëíåíî¦
¦                                            ¦íûé ïëàí  ¦ ïëàí íà  ¦ çà 2004 ¦
¦                                            ¦íà 2004   ¦ 2004 ãîä ¦   ãîä   ¦
¦                                            ¦ãîä       ¦          ¦         ¦
+--------------------------------------------+----------+----------+---------+
¦                     1                      ¦    2     ¦    3     ¦    4    ¦
+--------------------------------------------+----------+----------+---------+
¦Óïðàâëåíèå                                  ¦      7767¦      7767¦     7767¦
+--------------------------------------------+----------+----------+---------+
¦- ñîäåðæàíèå ðàáîòíèêîâ ÇÀÃÑîâ, àðõèâîâ     ¦      7314¦      7314¦     7314¦
+--------------------------------------------+----------+----------+---------+
¦- ëèöåíçèðîâàíèå ðîçíè÷íîé ïðîäàæè          ¦       453¦       453¦      453¦
¦àëêîãîëüíîé ïðîäóêöèè                       ¦          ¦          ¦         ¦
+--------------------------------------------+----------+----------+---------+
¦Æèëèùíî-êîììóíàëüíîå õîçÿéñòâî              ¦     40111¦     52516¦    49315¦
+--------------------------------------------+----------+----------+---------+
¦- ñóáñèäèè ìàëîîáåñïå÷åííûì ñëîÿì íàñåëåíèÿ ¦     40111¦     52516¦    49315¦
+--------------------------------------------+----------+----------+---------+
¦Îáðàçîâàíèå                                 ¦    439201¦    439201¦   438772¦
+--------------------------------------------+----------+----------+---------+
¦- ðåàëèçàöèÿ ãîññòàíäàðòà îáùåãî îáðàçîâàíèÿ¦    439201¦    439201¦   438772¦
+--------------------------------------------+----------+----------+---------+
¦Ñîöèàëüíàÿ ïîëèòèêà                         ¦    193498¦    204140¦   203790¦
+--------------------------------------------+----------+----------+---------+
¦Ôåäåðàëüíûé çàêîí "Î ñîöèàëüíîé çàùèòå      ¦     99350¦    108737¦   108433¦
¦èíâàëèäîâ â ÐÔ"                             ¦          ¦          ¦         ¦
+--------------------------------------------+----------+----------+---------+
¦- òðàíñïîðòíîå îáñëóæèâàíèå                 ¦     37588¦     37588¦    37588¦
+--------------------------------------------+----------+----------+---------+
¦- ëüãîòíîå îáåñïå÷åíèå ìåäèêàìåíòàìè        ¦     60032¦     69279¦    68975¦
+--------------------------------------------+----------+----------+---------+
¦- ëüãîòíîå çóáîïðîòåçèðîâàíèå               ¦      1730¦      1870¦     1870¦
+--------------------------------------------+----------+----------+---------+
¦Ôåäåðàëüíûé çàêîí "Î âåòåðàíàõ"             ¦     94148¦     95403¦    95357¦
+--------------------------------------------+----------+----------+---------+
¦- òðàíñïîðòíîå îáñëóæèâàíèå                 ¦     84700¦     84700¦    84700¦
+--------------------------------------------+----------+----------+---------+
¦- ëüãîòíîå îáåñïå÷åíèå ìåäèêàìåíòàìè        ¦      7182¦      7182¦     7144¦
+--------------------------------------------+----------+----------+---------+
¦- ëüãîòíîå çóáîïðîòåçèðîâàíèå               ¦      2266¦      3521¦     3513¦
+--------------------------------------------+----------+----------+---------+
¦ÂÑÅÃÎ                                       ¦    680577¦    703624¦   699644¦
L--------------------------------------------+----------+----------+----------





Ïðèëîæåíèå 4
ê îò÷åòó îá èñïîëíåíèè
áþäæåòà ã. Òþìåíè çà 2004 ãîä

ÂÛÏÎËÍÅÍÈÅ
ÏËÀÍÀ ÁÞÄÆÅÒÀ ÐÀÇÂÈÒÈß ÇÀ 2004 ÃÎÄ

-----------------------------------------------T-------T------T--------------¬
¦                                              ¦Óòâåð- ¦Óòî÷- ¦  Âûïîëíåíî   ¦
¦                                              ¦æäåííûé¦íåííûé¦ çà 2004 ãîä  ¦
¦                                              ¦ïëàí íà¦ïëàí  +-------T------+
¦                                              ¦2004   ¦íà    ¦Îñâîå- ¦Ïðîôè-¦
¦                                              ¦ãîä    ¦2004  ¦íèå êà-¦íàíñè-¦
¦                                              ¦       ¦ãîä   ¦ïèòàëü-¦ðîâàíî¦
¦                                              ¦       ¦      ¦íûõ    ¦çà    ¦
¦                                              ¦       ¦      ¦âëî-   ¦2004  ¦
¦                                              ¦       ¦      ¦æåíèé  ¦ãîä   ¦
+----------------------------------------------+-------+------+-------+------+
¦                      1                       ¦   2   ¦  3   ¦   4   ¦  5   ¦
+----------------------------------------------+-------+------+-------+------+
¦ÂÑÅÃÎ ÏÎ ÃÎÐÎÄÓ                               ¦  22948¦ 29643¦  10883¦ 22841¦
+----------------------------------------------+-------+------+-------+------+
¦Àäìèíèñòðàöèÿ ã. Òþìåíè                       ¦   2500¦  2500¦   2500¦  2500¦
+----------------------------------------------+-------+------+-------+------+
¦- ðàçðàáîòêà ñòðàòåãè÷åñêîãî ïëàíà ðàçâèòèÿ ã.¦   2500¦  2500¦   2500¦  2500¦
¦Òþìåíè                                        ¦       ¦      ¦       ¦      ¦
+----------------------------------------------+-------+------+-------+------+
¦Äåïàðòàìåíò êîîðäèíàöèè ñèñòåì                ¦   5990¦  5990¦    975¦  5990¦
¦æèçíåîáåñïå÷åíèÿ                              ¦       ¦      ¦       ¦      ¦
+----------------------------------------------+-------+------+-------+------+
¦- ïîãàøåíèå êðåäèòîðñêîé çàäîëæåííîñòè ÌÓÏ    ¦   5576¦  5576¦    975¦  5576¦
¦"Òþìåíüãîðìîñò" çà âûïîëíåííûå ðàáîòû ïî      ¦       ¦      ¦       ¦      ¦
¦îáóñòðîéñòâó è ñòðîèòåëüñòâó êëàäáèù          ¦       ¦      ¦       ¦      ¦
+----------------------------------------------+-------+------+-------+------+
¦- ïîãàøåíèå êðåäèòîðñêîé çàäîëæåííîñòè çà     ¦    414¦   414¦      0¦   414¦
¦âûïîëíåííûå ðàáîòû ÌÓÏ "Ãîðñâåò" ïî ðåìîíòó   ¦       ¦      ¦       ¦      ¦
¦ñåòåé íàðóæíîãî îñâåùåíèÿ â ñîîòâåòñòâèè ñ    ¦       ¦      ¦       ¦      ¦
¦ðàñïîðÿæåíèåì Ãóáåðíàòîðà Òþìåíñêîé îáëàñòè îò¦       ¦      ¦       ¦      ¦
¦16.03.2001 N 119-ð                            ¦       ¦      ¦       ¦      ¦
+----------------------------------------------+-------+------+-------+------+
¦ÌÓ "Ñëóæáà çàêàç÷èêà ïî êàïèòàëüíîìó          ¦  12250¦ 21084¦   7339¦ 14282¦
¦ñòðîèòåëüñòâó è ðåêîíñòðóêöèè"                ¦       ¦      ¦       ¦      ¦
+----------------------------------------------+-------+------+-------+------+
¦Êîììóíàëüíîå ñòðîèòåëüñòâî                    ¦   6610¦  8944¦   4492¦  8740¦
+----------------------------------------------+-------+------+-------+------+
¦- ïîãàøåíèå êðåäèòîðñêîé çàäîëæåííîñòè çà     ¦   2059¦  2059¦      0¦  2020¦
¦âûïîëíåííûå ðàáîòû ïî îáúåêòó "Ðåêîíñòðóêöèÿ  ¦       ¦      ¦       ¦      ¦
¦ïîäâîäÿùåãî êîëëåêòîðà ÊÍÑ-8"                 ¦       ¦      ¦       ¦      ¦
+----------------------------------------------+-------+------+-------+------+
¦- àâàðèéíî-âîññòàíîâèòåëüíûå ðàáîòû íà îáúåêòå¦    351¦   351¦    310¦   310¦
¦"Êàíàëèçàöèîííûé êîëëåêòîð îò ÊÍÑ-2 äî ð.     ¦       ¦      ¦       ¦      ¦
¦Òóðû"                                         ¦       ¦      ¦       ¦      ¦
+----------------------------------------------+-------+------+-------+------+
¦- ãàçèôèêàöèÿ æèëûõ äîìîâ ïî óë. Ñàäîâàÿ, ï.  ¦    200¦   200¦    198¦   199¦
¦Áåðåçíÿêè                                     ¦       ¦      ¦       ¦      ¦
+----------------------------------------------+-------+------+-------+------+
¦- ñòðîèòåëüñòâî ñåòåé âîäîïðîâîäà ñ           ¦   4000¦  4000¦   3784¦  3877¦
¦óñòðîéñòâîì âîäîðàçáîðíûõ êîëîíîê ïî óëèöàì:  ¦       ¦      ¦       ¦      ¦
¦Ëîáêîâà, Æäàíîâà, ×àéêîâñêîãî, Åñåíèíà,       ¦       ¦      ¦       ¦      ¦
¦Ñàõàëèíñêîé, Ê.Çàñëîíîâà, Ìàãíèòîãîðñêîé,     ¦       ¦      ¦       ¦      ¦
¦Íàáåðåæíîé, Òîìñêîé, Àñòðàõàíñêîé, Ñòåïíîé (ï.¦       ¦      ¦       ¦      ¦
¦Áåðåçíÿêè), Êðàñíîàðìåéñêîé, â ò.÷. ðàçðàáîòêঠ      ¦      ¦       ¦      ¦
¦ÏÑÄ                                           ¦       ¦      ¦       ¦      ¦
+----------------------------------------------+-------+------+-------+------+
¦- ïîãàøåíèå êðåäèòîðñêîé çàäîëæåííîñòè çà     ¦      0¦  2139¦      0¦  2139¦
¦âûïîëíåííûå ðàáîòû ïî áóðåíèþ è îáóñòðîéñòâó  ¦       ¦      ¦       ¦      ¦
¦äâóõ ñêâàæèí II ó÷àñòêà Âåëèæàíñêîãî          ¦       ¦      ¦       ¦      ¦
¦âîäîçàáîðà ñîãëàñíî äîãîâîðó, çàêëþ÷åííîìó    ¦       ¦      ¦       ¦      ¦
¦ìåæäó Àäìèíèñòðàöèåé Òþìåíñêîé îáëàñòè è      ¦       ¦      ¦       ¦      ¦
¦Àäìèíèñòðàöèåé ã. Òþìåíè                      ¦       ¦      ¦       ¦      ¦
+----------------------------------------------+-------+------+-------+------+
¦- ãàçèôèêàöèÿ æèëûõ äîìîâ ïî óë. Ëåñíîé ï.    ¦      0¦   195¦    195¦   195¦
¦Áåðåçíÿêîâñêèé                                ¦       ¦      ¦       ¦      ¦
+----------------------------------------------+-------+------+-------+------+
¦- êîòåëüíûå øêîëû N 11, óë. Ñóäîñòðîèòåëüíàÿ, ¦      0¦     0¦      5¦     0¦
¦6; óë. Ì.Çàõàðîâà, 5                          ¦       ¦      ¦       ¦      ¦
+----------------------------------------------+-------+------+-------+------+
¦Ïðî÷èå                                        ¦   5640¦ 12140¦   2847¦  5542¦
+----------------------------------------------+-------+------+-------+------+
¦- ïîãàøåíèå êðåäèòîðñêîé çàäîëæåííîñòè çà     ¦   1178¦  1178¦      0¦  1178¦
¦âûïîëíåííûå ðàáîòû íà îáúåêòå "Îêîí÷àíèå      ¦       ¦      ¦       ¦      ¦
¦ñòðîèòåëüñòâà ïðèñòðîÿ ê æèëîìó äîìó N 26 ïî  ¦       ¦      ¦       ¦      ¦
¦óë. Ñòàíöèîííîé"                              ¦       ¦      ¦       ¦      ¦
+----------------------------------------------+-------+------+-------+------+
¦- ïîãàøåíèå êðåäèòîðñêîé çàäîëæåííîñòè íà     ¦   1204¦  1204¦      0¦  1204¦
¦01.01.2004 çà âûïîëíåííûå ðàáîòû ñîãëàñíî     ¦       ¦      ¦       ¦      ¦
¦ðàñïîðÿæåíèÿì Àäìèíèñòðàöèè ãîðîäà            ¦       ¦      ¦       ¦      ¦
+----------------------------------------------+-------+------+-------+------+
¦Â ò.÷. ïî îáúåêòàì                            ¦       ¦      ¦       ¦      ¦
+----------------------------------------------+-------+------+-------+------+
¦- ïðîåêòíî-èçûñêàòåëüñêèå ðàáîòû íà ðåìîíò    ¦       ¦   112¦       ¦   112¦
¦ïåðåêðåñòêà óë. Íîâàòîðîâ è óë. 50 ëåò Îêòÿáðÿ¦       ¦      ¦       ¦      ¦
+----------------------------------------------+-------+------+-------+------+
¦- ïðîåêòíî-èçûñêàòåëüñêèå ðàáîòû íà           ¦       ¦    66¦       ¦    66¦
¦ðåêîíñòðóêöèþ Òåêóòüåâñêîãî êëàäáèùà â ã.     ¦       ¦      ¦       ¦      ¦
¦Òþìåíè                                        ¦       ¦      ¦       ¦      ¦
+----------------------------------------------+-------+------+-------+------+
¦- ïðîåêòíî-èçûñêàòåëüñêèå ðàáîòû íà           ¦       ¦   192¦       ¦   192¦
¦ñòðîèòåëüñòâî ñåòåé âîäîñíàáæåíèÿ è           ¦       ¦      ¦       ¦      ¦
¦êàíàëèçàöèè êîòòåäæíîé çàñòðîéêè ï. Ìàòìàñû   ¦       ¦      ¦       ¦      ¦
+----------------------------------------------+-------+------+-------+------+
¦- ñòðîèòåëüñòâî ÀÁÊ ÌÓÏ "Ðèòóàëüíûå óñëóãè"   ¦       ¦   100¦       ¦   100¦
+----------------------------------------------+-------+------+-------+------+
¦- óñòàíîâêà îõðàííî-ïîæàðíîé ñèãíàëèçàöèè ïî  ¦       ¦   299¦       ¦   299¦
¦óë. Ëåíèíà, 57                                ¦       ¦      ¦       ¦      ¦
+----------------------------------------------+-------+------+-------+------+
¦- êàïèòàëüíûé ðåìîíò ñèñòåìû âîäîñíàáæåíèÿ    ¦       ¦    86¦       ¦    86¦
¦øêîëû N 18 â ï. Ðîùèíî                        ¦       ¦      ¦       ¦      ¦
+----------------------------------------------+-------+------+-------+------+
¦- ðåêîíñòðóêöèÿ ïîäâîäÿùåãî êîëëåêòîðà ÊÍÑ-8  ¦       ¦   318¦       ¦   318¦
+----------------------------------------------+-------+------+-------+------+
¦- îêîí÷àíèå ñòðîèòåëüñòâà ïðèñòðîÿ ê æ.ä. N 26¦       ¦    31¦       ¦    31¦
¦ïî óë. Ñòàíöèîííîé                            ¦       ¦      ¦       ¦      ¦
+----------------------------------------------+-------+------+-------+------+
¦- âûïëàòà âûõîäíîãî ïîñîáèÿ â ñâÿçè           ¦    314¦   314¦      0¦   313¦
¦ñ ñîêðàùåíèåì ÷èñëåííîñòè ÌÓ "Ñëóæáà çàêàç÷èêঠ      ¦      ¦       ¦      ¦
¦ïî êàïèòàëüíîìó ñòðîèòåëüñòâó è ðåêîíñòðóêöèè"¦       ¦      ¦       ¦      ¦
+----------------------------------------------+-------+------+-------+------+
¦- óñòðîéñòâî ìðàìîðíûõ ïëèò ñ èìåíàìè         ¦     60¦    60¦     60¦    60¦
¦ó÷àñòíèêîâ Âåëèêîé Îòå÷åñòâåííîé âîéíû íà     ¦       ¦      ¦       ¦      ¦
¦ñòåëëå ìåìîðèàëà Ïàìÿòè                       ¦       ¦      ¦       ¦      ¦
+----------------------------------------------+-------+------+-------+------+
¦- ôóíêöèè çàêàç÷èêà ïî êàïèòàëüíîìó ðåìîíòó   ¦    887¦   887¦    887¦   887¦
¦ó÷ðåæäåíèé ñîöèàëüíî-êóëüòóðíîé ñôåðû         ¦       ¦      ¦       ¦      ¦
+----------------------------------------------+-------+------+-------+------+
¦- êàïèòàëüíûé ðåìîíò êèðïè÷íîé ñòåíû ñåâåðíîãî¦   1997¦  1997¦   1900¦  1900¦
¦ôàñàäà àäìèíèñòðàòèâíîãî çäàíèÿ ïî óë.        ¦       ¦      ¦       ¦      ¦
¦Ìåëüíèêàéòå, 74                               ¦       ¦      ¦       ¦      ¦
+----------------------------------------------+-------+------+-------+------+
¦- îòñåëåíèå æèòåëåé ñ óë. Íàãîðíîé            ¦      0¦  6500¦      0¦     0¦
+----------------------------------------------+-------+------+-------+------+
¦Òåððèòîðèàëüíîå óïðàâëåíèå ïî Êàëèíèíñêîìó    ¦     69¦    69¦     69¦    69¦
¦àäìèíèñòðàòèâíîìó îêðóãó                      ¦       ¦      ¦       ¦      ¦
+----------------------------------------------+-------+------+-------+------+
¦- ñòðîèòåëüñòâî ñåòåé íàðóæíîãî îñâåùåíèÿ â   ¦     69¦    69¦     69¦    69¦
¦÷àñòíîì ñåêòîðå ïî óë. Áàáàðûíêà              ¦       ¦      ¦       ¦      ¦
+----------------------------------------------+-------+------+-------+------+
¦Äåïàðòàìåíò ôèíàíñîâ                          ¦   2139¦     0¦      0¦     0¦
+----------------------------------------------+-------+------+-------+------+
¦ÃÓÏ ÒÎ "Ïðåäïðèÿòèå êîììóíàëüíî-              ¦       ¦      ¦       ¦      ¦
¦õîçÿéñòâåííîãî ñòðîèòåëüñòâà"                 ¦       ¦      ¦       ¦      ¦
+----------------------------------------------+-------+------+-------+------+
¦- ïîãàøåíèå êðåäèòîðñêîé çàäîëæåííîñòè çà     ¦   2139¦     0¦      0¦     0¦
¦âûïîëíåííûå ðàáîòû ïî áóðåíèþ è îáóñòðîéñòâó  ¦       ¦      ¦       ¦      ¦
¦äâóõ ñêâàæèí II ó÷àñòêà Âåëèæàíñêîãî          ¦       ¦      ¦       ¦      ¦
¦âîäîçàáîðà ñîãëàñíî äîãîâîðó, çàêëþ÷åííîìó    ¦       ¦      ¦       ¦      ¦
¦ìåæäó Àäìèíèñòðàöèåé Òþìåíñêîé îáëàñòè è      ¦       ¦      ¦       ¦      ¦
¦Àäìèíèñòðàöèåé ã. Òþìåíè                      ¦       ¦      ¦       ¦      ¦
L----------------------------------------------+-------+------+-------+-------





Ïðèëîæåíèå 5
ê îò÷åòó îá èñïîëíåíèè
áþäæåòà ã. Òþìåíè çà 2004 ãîä

ÎÒ×ÅÒ
ÎÁ ÎÁÚÅÌÀÕ ÔÈÍÀÍÑÈÐÎÂÀÍÈß ÃÎÐÎÄÑÊÈÕ ÖÅËÅÂÛÕ ÏÐÎÃÐÀÌÌ
ÇÀ 2004 ÃÎÄ

                                                      (òûñ. ðóá.)
---------------------T-----------------------------------T-----------------------------------T-----------------------------------T-----------------------------------¬
¦    Íàèìåíîâàíèå    ¦   Óòâåðæäåííûé ïëàí íà 2004 ãîä   ¦    Óòî÷íåííûé ïëàí íà 2004 ãîä    ¦             Âûïîëíåíî             ¦   Ïðîôèíàíñèðîâàíî çà 2004 ãîä    ¦
¦     Ïðîãðàììû      +-----T-------T---------------------+-----T-------T---------------------+-----T-------T---------------------+-----T-------T---------------------+
¦                    ¦Âñåãî¦Òåêóùèå¦ Êàïèòàëüíûå ðàñõîäû ¦Âñåãî¦Òåêóùèå¦ Êàïèòàëüíûå ðàñõîäû ¦Âñåãî¦Òåêóùèå¦ Êàïèòàëüíûå ðàñõîäû ¦Âñåãî¦Òåêóùèå¦ Êàïèòàëüíûå ðàñõîäû ¦
¦                    ¦     ¦ðàñõîäû+------T------T-------+     ¦ðàñõîäû+------T------T-------+     ¦ðàñõîäû+------T------T-------+     ¦ðàñõîäû+------T------T-------+
¦                    ¦     ¦       ¦ Êàï. ¦ Êàï. ¦Îáîðó- ¦     ¦       ¦ Êàï. ¦ Êàï. ¦Îáîðó- ¦     ¦       ¦ Êàï. ¦ Êàï. ¦Îáîðó- ¦     ¦       ¦ Êàï. ¦ Êàï. ¦Îáîðó- ¦
¦                    ¦     ¦       ¦ñòð-âî¦ðåìîíò¦äîâàíèå¦     ¦       ¦ñòð-âî¦ðåìîíò¦äîâàíèå¦     ¦       ¦ñòð-âî¦ðåìîíò¦äîâàíèå¦     ¦       ¦ñòð-âî¦ðåìîíò¦äîâàíèå¦
+--------------------+-----+-------+------+------+-------+-----+-------+------+------+-------+-----+-------+------+------+-------+-----+-------+------+------+-------+
¦         1          ¦  2  ¦   3   ¦  4   ¦  5   ¦   6   ¦  7  ¦   8   ¦  9   ¦  10  ¦  11   ¦ 12  ¦  13   ¦  14  ¦  15  ¦  16   ¦ 17  ¦  18   ¦  19  ¦  20  ¦  21   ¦
+--------------------+-----+-------+------+------+-------+-----+-------+------+------+-------+-----+-------+------+------+-------+-----+-------+------+------+-------+
¦1. Ïðîãðàììà        ¦ 1138¦   1138¦      ¦      ¦       ¦ 1138¦   1138¦      ¦      ¦       ¦ 1093¦   1093¦      ¦      ¦       ¦ 1137¦   1137¦      ¦      ¦       ¦
¦ïîääåðæêè ìåñòíûõ   ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦
¦òîâàðîïðîèçâîäèòåëåé¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦
¦íà 2004 - 2006 ãîäû ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦
¦(ðåøåíèå ÒÃÄ îò     ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦
¦30.10.2003 N 435)   ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦
+--------------------+-----+-------+------+------+-------+-----+-------+------+------+-------+-----+-------+------+------+-------+-----+-------+------+------+-------+
¦2. "Ðàçâèòèå        ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦
¦ôèçè÷åñêîé êóëüòóðû ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦
¦è ñïîðòà íà 1999 -  ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦
¦2004 ãîäû"          ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦
+--------------------+-----+-------+------+------+-------+-----+-------+------+------+-------+-----+-------+------+------+-------+-----+-------+------+------+-------+
¦3. "Êîìïëåêñíûå ìåðû¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦
¦ïðîòèâîäåéñòâèÿ     ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦
¦çëîóïîòðåáëåíèþ     ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦
¦íàðêîòèêàìè è èõ    ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦
¦íåçàêîííîìó îáîðîòó ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦
¦íà 2001 - 2004 ãîäû"¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦
+--------------------+-----+-------+------+------+-------+-----+-------+------+------+-------+-----+-------+------+------+-------+-----+-------+------+------+-------+
¦4. "Íåîòëîæíûå ìåðû ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦  445¦       ¦      ¦      ¦    445¦     ¦       ¦      ¦      ¦       ¦
¦ïî ñîâåðøåíñòâîâàíèþ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦
¦ñîñòîÿíèÿ àêóøåðñêî-¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦
¦ãèíåêîëîãè÷åñêîé è  ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦
¦ïåäèàòðè÷åñêîé      ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦
¦ñëóæáû ã. Òþìåíè íà ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦
¦2001 - 2004 ãîäû"   ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦
+--------------------+-----+-------+------+------+-------+-----+-------+------+------+-------+-----+-------+------+------+-------+-----+-------+------+------+-------+
¦5. Êîìïëåêñíàÿ      ¦ 1400¦   1400¦      ¦      ¦       ¦ 1400¦   1400¦      ¦      ¦       ¦ 1400¦   1400¦      ¦      ¦       ¦ 1400¦   1400¦      ¦      ¦       ¦
¦Ïðîãðàììà ðàçâèòèÿ  ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦
¦îáðàçîâàíèÿ ãîðîäà  ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦
¦Òþìåíè íà 2001 -    ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦
¦2005 ãîäû "Íàøè äåòè¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦
¦- íàøå áóäóùåå"     ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦
¦(ðåøåíèå ÒÃÄ îò     ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦
¦01.03.2001 N 143)   ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦
+--------------------+-----+-------+------+------+-------+-----+-------+------+------+-------+-----+-------+------+------+-------+-----+-------+------+------+-------+
¦6. Ïðîãðàììà        ¦ 4734¦   1574¦      ¦      ¦   3160¦ 4734¦   1628¦      ¦      ¦   3106¦ 4724¦   1618¦      ¦      ¦   3106¦ 4724¦   1618¦      ¦      ¦   3106¦
¦"Êîìïëåêñíûå ìåðû ïî¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦
¦ñîâåðøåíñòâîâàíèþ   ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦
¦äåÿòåëüíîñòè ñëóæáû ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦
¦ó÷àñòêîâûõ          ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦
¦óïîëíîìî÷åííûõ      ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦
¦ìèëèöèè ã. Òþìåíè íঠ    ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦
¦2004 - 2006 ãã."    ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦
¦(ðåøåíèå ÒÃÄ îò     ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦
¦29.04.2004 N 34)    ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦
+--------------------+-----+-------+------+------+-------+-----+-------+------+------+-------+-----+-------+------+------+-------+-----+-------+------+------+-------+
¦7. Ïðîãðàììà        ¦ 8198¦       ¦  8198¦      ¦       ¦ 8516¦       ¦  8516¦      ¦       ¦ 3784¦       ¦  3784¦      ¦       ¦ 8354¦       ¦  8354¦      ¦       ¦
¦"Îáåñïå÷åíèå ãîðîäà ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦
¦Òþìåíè ïèòüåâîé     ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦
¦âîäîé è             ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦
¦ïåðâîî÷åðåäíûå      ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦
¦ìåðîïðèÿòèÿ ïî      ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦
¦óëó÷øåíèþ           ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦
¦âîäîñíàáæåíèÿ äî    ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦
¦2010 ãîäà" (ðåøåíèå ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦
¦ÒÃÄ îò 29.04.1999   ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦
¦N 416)              ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦
+--------------------+-----+-------+------+------+-------+-----+-------+------+------+-------+-----+-------+------+------+-------+-----+-------+------+------+-------+
¦Èòîãî ïî            ¦15470¦   4112¦  8198¦     0¦   3160¦15788¦   4166¦  8516¦     0¦   3106¦11446¦   4111¦  3784¦     0¦   3551¦15615¦   4155¦  8354¦     0¦   3106¦
¦óòâåðæäåííûì        ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦
¦ïðîãðàììàì          ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦     ¦       ¦      ¦      ¦       ¦
L--------------------+-----+-------+------+------+-------+-----+-------+------+------+-------+-----+-------+------+------+-------+-----+-------+------+------+--------





Ïðèëîæåíèå 6
ê îò÷åòó îá èñïîëíåíèè
áþäæåòà ã. Òþìåíè çà 2004 ãîä

ÑÂÅÄÅÍÈß
Î ÌÓÍÈÖÈÏÀËÜÍÎÌ ÄÎËÃÅ ÏÎ ÑÎÑÒÎßÍÈÞ ÍÀ 01.01.2005

(òûñ. ðóá.)
-------------------------------T----------T-----------T-----------T----------¬
¦    Íàèìåíîâàíèå çàåìùèêà     ¦Îñòàòîê íঠÏîëó÷åíî  ¦ Ïîãàøåíî  ¦Îñòàòîê íà¦
¦                              ¦01.01.2004¦çà 2004 ãîä¦çà 2004 ãîä¦01.01.2005¦
+------------------------------+----------+-----------+-----------+----------+
¦              1               ¦    2     ¦     3     ¦     4     ¦    5     ¦
+------------------------------+----------+-----------+-----------+----------+
¦ÎÀÎ ÀÊÁ "Çàïñèáêîìáàíê"       ¦  20000   ¦   80000   ¦  100000   ¦      0   ¦
+------------------------------+----------+-----------+-----------+----------+
¦Äåïàðòàìåíò ôèíàíñîâ Òþìåíñêîé¦  12923   ¦           ¦           ¦  12923   ¦
¦îáëàñòè (áþäæåòíàÿ ññóäà)     ¦          ¦           ¦           ¦          ¦
+------------------------------+----------+-----------+-----------+----------+
¦ÈÒÎÃÎ                         ¦  32923   ¦   80000   ¦  100000   ¦  12923   ¦
L------------------------------+----------+-----------+-----------+-----------





Ïðèëîæåíèå 7
ê îò÷åòó îá èñïîëíåíèè
áþäæåòà ã. Òþìåíè çà 2004 ãîä

ÎÁÚÅÌÛ
ÖÅËÅÂÛÕ ÑÓÁÂÅÍÖÈÉ ÈÇ ÎÁËÀÑÒÍÎÃÎ ÁÞÄÆÅÒÀ ÇÀ 2004 ÃÎÄ

(òûñ. ðóá.)
---------------------------------------------T----------T----------T---------¬
¦             Ïåðå÷åíü ðàñõîäîâ              ¦Óòâåðæäåí-¦Óòî÷íåííûé¦Èñïîëíåíî¦
¦                                            ¦íûé ïëàí  ¦ ïëàí íà  ¦ çà 2004 ¦
¦                                            ¦íà 2004   ¦ 2004 ãîä ¦   ãîä   ¦
¦                                            ¦ãîä       ¦          ¦         ¦
+--------------------------------------------+----------+----------+---------+
¦                     1                      ¦    2     ¦    3     ¦    4    ¦
+--------------------------------------------+----------+----------+---------+
¦Ïðàâîîõðàíèòåëüíàÿ äåÿòåëüíîñòü             ¦     22151¦     22284¦    22262¦
+--------------------------------------------+----------+----------+---------+
¦- âûïëàòà çàðàáîòíîé ïëàòû ñîòðóäíèêàì      ¦     21388¦     21388¦    21388¦
¦âíóòðåííèõ äåë                              ¦          ¦          ¦         ¦
+--------------------------------------------+----------+----------+---------+
¦- îáåñïå÷åíèå äåÿòåëüíîñòè íàðîäíûõ äðóæèí  ¦       500¦       500¦      500¦
+--------------------------------------------+----------+----------+---------+
¦- åäèíîâðåìåííûå âûïëàòû â ðàçìåðå 1 òûñ.   ¦       263¦       396¦      374¦
¦ðóá. ðàáîòíèêàì áþäæåòíîé ñôåðû             ¦          ¦          ¦         ¦
+--------------------------------------------+----------+----------+---------+
¦Ïðîìûøëåííîñòü, ýíåðãåòèêà è ñòðîèòåëüñòâî  ¦      2059¦      2059¦     2020¦
+--------------------------------------------+----------+----------+---------+
¦- êàïèòàëüíîå ñòðîèòåëüñòâî                 ¦      2059¦      2059¦     2020¦
+--------------------------------------------+----------+----------+---------+
¦Òðàíñïîðò                                   ¦     72055¦     72055¦    72055¦
+--------------------------------------------+----------+----------+---------+
¦- ãîñóäàðñòâåííîå ðåãóëèðîâàíèå öåí íà      ¦     71290¦     71290¦    71290¦
¦ïàññàæèðñêèå ïåðåâîçêè                      ¦          ¦          ¦         ¦
+--------------------------------------------+----------+----------+---------+
¦- ìåðîïðèÿòèÿ ïî òåõíè÷åñêîé çàùèòå         ¦       765¦       765¦      765¦
¦èíôîðìàöèè                                  ¦          ¦          ¦         ¦
+--------------------------------------------+----------+----------+---------+
¦Æèëèùíî-êîììóíàëüíîå õîçÿéñòâî              ¦    223579¦    236877¦   236372¦
+--------------------------------------------+----------+----------+---------+
¦- âîçìåùåíèå ðàçíèöû â òàðèôàõ              ¦    223579¦    223579¦   223075¦
+--------------------------------------------+----------+----------+---------+
¦- êîíêóðñ "Ñàìûé áëàãîóñòðîåííûé ãîðîä"     ¦         0¦     13298¦    13297¦
+--------------------------------------------+----------+----------+---------+
¦Îáðàçîâàíèå                                 ¦    374684¦    424697¦   417432¦
+--------------------------------------------+----------+----------+---------+
¦- êàïèòàëüíûé ðåìîíò                        ¦     38483¦     38483¦    36731¦
+--------------------------------------------+----------+----------+---------+
¦- êîììóíàëüíûå óñëóãè                       ¦    193995¦    193995¦   191606¦
+--------------------------------------------+----------+----------+---------+
¦- êîìïåíñàöèÿ ïèòàíèÿ ó÷àùèìñÿ              ¦     31821¦     31821¦    31821¦
+--------------------------------------------+----------+----------+---------+
¦- ðàñõîäû íà äåòåé, íàõîäÿùèõñÿ ïîä îïåêîé  ¦     16040¦     16040¦    15084¦
+--------------------------------------------+----------+----------+---------+
¦- ñòèïåíäèàëüíûé ôîíä                       ¦       559¦       559¦      445¦
+--------------------------------------------+----------+----------+---------+
¦- ñîäåðæàíèå äåòñêèõ äîøêîëüíûõ ó÷ðåæäåíèé, ¦     13626¦     13626¦    13624¦
¦ïåðåäàííûõ îò äðóãèõ âåäîìñòâ               ¦          ¦          ¦         ¦
+--------------------------------------------+----------+----------+---------+
¦- òåêóùèå ðàñõîäû ó÷ðåæäåíèé îáðàçîâàíèÿ    ¦      2815¦      2815¦     2815¦
+--------------------------------------------+----------+----------+---------+
¦- ïðîòèâîïîæàðíûå ìåðîïðèÿòèÿ               ¦      4750¦      4750¦     4631¦
+--------------------------------------------+----------+----------+---------+
¦- åäèíîâðåìåííûå âûïëàòû â ðàçìåðå 1 òûñ.   ¦     61918¦     97931¦    96605¦
¦ðóá. ðàáîòíèêàì áþäæåòíîé ñôåðû             ¦          ¦          ¦         ¦
+--------------------------------------------+----------+----------+---------+
¦- ñîäåðæàíèå äåòñêèõ ñàäîâ, ïðèíèìàåìûõ îò  ¦         0¦         0¦        0¦
¦ÔÃÓÏ "Ñâåðäëîâñêàÿ æ/ä" ÌÏÑ ÐÔ              ¦          ¦          ¦         ¦
+--------------------------------------------+----------+----------+---------+
¦- ðàçâèòèå èíôðàñòðóêòóðû òåððèòîðèé        ¦      4000¦      4000¦     3393¦
+--------------------------------------------+----------+----------+---------+
¦- äîòàöèè íà âîçìåùåíèå óáûòêîâ îò          ¦      6677¦      6677¦     6677¦
¦ñîäåðæàíèÿ îáúåêòîâ ñîöèàëüíîé ñôåðû,       ¦          ¦          ¦         ¦
¦ïåðåäàííûõ â âåäåíèå ÎÌÑÓ                   ¦          ¦          ¦         ¦
+--------------------------------------------+----------+----------+---------+
¦- ïðèîáðåòåíèå îáîðóäîâàíèÿ äëÿ ìóçûêàëüíîé ¦         0¦     14000¦    14000¦
¦øêîëû "Ëèðà" è êîìïüþòåðíîãî êëàññà øêîëû   ¦          ¦          ¦         ¦
¦N 34                                        ¦          ¦          ¦         ¦
+--------------------------------------------+----------+----------+---------+
¦Êóëüòóðà                                    ¦     17302¦     18691¦    18233¦
+--------------------------------------------+----------+----------+---------+
¦- êàïèòàëüíûé ðåìîíò                        ¦      9236¦      9236¦     9031¦
+--------------------------------------------+----------+----------+---------+
¦- êîììóíàëüíûå óñëóãè                       ¦      5828¦      5828¦     5580¦
+--------------------------------------------+----------+----------+---------+
¦- åäèíîâðåìåííûå âûïëàòû â ðàçìåðå 1 òûñ.   ¦      2238¦      3627¦     3622¦
¦ðóá. ðàáîòíèêàì áþäæåòíîé ñôåðû             ¦          ¦          ¦         ¦
+--------------------------------------------+----------+----------+---------+
¦Çäðàâîîõðàíåíèå                             ¦    118019¦    148760¦   145494¦
+--------------------------------------------+----------+----------+---------+
¦- êàïèòàëüíûé ðåìîíò                        ¦     17668¦     17668¦    17649¦
+--------------------------------------------+----------+----------+---------+
¦- êîììóíàëüíûå óñëóãè                       ¦     39038¦     39038¦    37420¦
+--------------------------------------------+----------+----------+---------+
¦- çóáîïðîòåçèðîâàíèå                        ¦      3657¦      3657¦     3654¦
+--------------------------------------------+----------+----------+---------+
¦- áåñïëàòíîå ïðåäîñòàâëåíèå ìåäèêàìåíòîâ    ¦     28465¦     28465¦    28357¦
+--------------------------------------------+----------+----------+---------+
¦- îïëàòà ìîëî÷íûõ ñìåñåé äåòÿì äî 2 ëåò     ¦      5330¦      5330¦     4369¦
+--------------------------------------------+----------+----------+---------+
¦- Ïðîãðàììà "Êîìïëåêñíûå ìåðû               ¦      5000¦      5000¦     4996¦
¦ïðîòèâîäåéñòâèÿ çëîóïîòðåáëåíèþ íàðêîòèêàìè"¦          ¦          ¦         ¦
+--------------------------------------------+----------+----------+---------+
¦- åäèíîâðåìåííûå âûïëàòû â ðàçìåðå 1 òûñ.   ¦     18861¦     30879¦    30771¦
¦ðóá. ðàáîòíèêàì áþäæåòíîé ñôåðû             ¦          ¦          ¦         ¦
+--------------------------------------------+----------+----------+---------+
¦- ôèíàíñèðîâàíèå çàòðàò ëå÷åáíûõ ó÷ðåæäåíèé ¦         0¦     18723¦    18278¦
¦çà äåêàáðü                                  ¦          ¦          ¦         ¦
+--------------------------------------------+----------+----------+---------+
¦Ôèçè÷åñêàÿ êóëüòóðà                         ¦      2762¦      2784¦     2780¦
+--------------------------------------------+----------+----------+---------+
¦- ïðîâåäåíèå ñïîðòèâíûõ ìåðîïðèÿòèé         ¦       900¦       900¦      900¦
+--------------------------------------------+----------+----------+---------+
¦- îáëàñòíàÿ öåëåâàÿ Ïðîãðàììà "Ðàçâèòèå     ¦      1850¦      1850¦     1850¦
¦ôèçè÷åñêîé êóëüòóðû è ñïîðòà â Òþìåíñêîé    ¦          ¦          ¦         ¦
¦îáëàñòè íà 2003 - 2007 ãîäû"                ¦          ¦          ¦         ¦
+--------------------------------------------+----------+----------+---------+
¦- åäèíîâðåìåííûå âûïëàòû â ðàçìåðå 1 òûñ.   ¦        12¦        34¦       30¦
¦ðóá. ðàáîòíèêàì áþäæåòíîé ñôåðû             ¦          ¦          ¦         ¦
+--------------------------------------------+----------+----------+---------+
¦Ñîöèàëüíàÿ ïîëèòèêà                         ¦     16065¦     19406¦    13169¦
+--------------------------------------------+----------+----------+---------+
¦- ðåàëèçàöèÿ Ôåäåðàëüíîãî çàêîíà "Î         ¦      8459¦     10023¦     5268¦
¦ðåàáèëèòàöèè æåðòâ ïîëèòè÷åñêèõ ðåïðåññèé"  ¦          ¦          ¦         ¦
+--------------------------------------------+----------+----------+---------+
¦- ðåàëèçàöèÿ Ôåäåðàëüíûõ çàêîíîâ "Î ñòàòóñå ¦       113¦       160¦      106¦
¦Ãåðîåâ Ñîâåòñêîãî Ñîþçà, Ãåðîåâ ÐÔ è ïîëíûõ ¦          ¦          ¦         ¦
¦êàâàëåðîâ îðäåíà Ñëàâû", "Î ïðåäîñòàâëåíèè  ¦          ¦          ¦         ¦
¦ñîöèàëüíûõ ãàðàíòèé Ãåðîÿì Ñîöèàëèñòè÷åñêîãî¦          ¦          ¦         ¦
¦Òðóäà è ïîëíûì êàâàëåðàì îðäåíà Òðóäîâîé    ¦          ¦          ¦         ¦
¦Ñëàâû"                                      ¦          ¦          ¦         ¦
+--------------------------------------------+----------+----------+---------+
¦- êîììóíàëüíûå óñëóãè                       ¦      4190¦      4190¦     2784¦
+--------------------------------------------+----------+----------+---------+
¦- åäèíîâðåìåííûå âûïëàòû â ðàçìåðå 1 òûñ.   ¦      2542¦      4272¦     4251¦
¦ðóá. ðàáîòíèêàì áþäæåòíîé ñôåðû             ¦          ¦          ¦         ¦
+--------------------------------------------+----------+----------+---------+
¦- Ïðîãðàììà "Îðãàíèçàöèÿ ëåòíåãî îòäûõà     ¦       275¦       275¦      275¦
¦äåòåé íà 2001 - 2004 ãîäû"                  ¦          ¦          ¦         ¦
+--------------------------------------------+----------+----------+---------+
¦- Ïðîãðàììà "Ãîñóäàðñòâåííàÿ ïîääåðæêà      ¦       186¦       186¦      186¦
¦ìîëîäåæè Òþìåíñêîé îáëàñòè íà 2002 - 2005   ¦          ¦          ¦         ¦
¦ãîäû"                                       ¦          ¦          ¦         ¦
+--------------------------------------------+----------+----------+---------+
¦- ïðèîáðåòåíèå ýôèðíûõ ðàäèîïðèåìíèêîâ      ¦       300¦       300¦      299¦
+--------------------------------------------+----------+----------+---------+
¦Ìîëîäåæíàÿ ïîëèòèêà                         ¦       304¦       431¦      380¦
+--------------------------------------------+----------+----------+---------+
¦- Ïðîãðàììà "Ïàòðèîòè÷åñêîå âîñïèòàíèå      ¦       189¦       189¦      189¦
¦ãðàæäàí Òþìåíñêîé îáëàñòè íà 2001 - 2005    ¦          ¦          ¦         ¦
¦ãîäû"                                       ¦          ¦          ¦         ¦
+--------------------------------------------+----------+----------+---------+
¦Ïðî÷èå ðàñõîäû                              ¦      5520¦      5720¦     4478¦
+--------------------------------------------+----------+----------+---------+
¦- ïðîâåäåíèå âûáîðîâ, ðåôåðåíäóìîâ          ¦        20¦        20¦       20¦
+--------------------------------------------+----------+----------+---------+
¦- ðåìîíò ïàìÿòíèêîâ, ïîñâÿùåííûõ ãåðîÿì ÂÎÂ ¦      3500¦      3500¦     2259¦
+--------------------------------------------+----------+----------+---------+
¦- ðåçåðâíûé ôîíä                            ¦      2000¦      2200¦     2199¦
+--------------------------------------------+----------+----------+---------+
¦ÂÑÅÃÎ                                       ¦    854500¦    953764¦   934675¦
L--------------------------------------------+----------+----------+----------





Ïðèëîæåíèå 8
ê îò÷åòó îá èñïîëíåíèè
áþäæåòà ã. Òþìåíè çà 2004 ãîä
ÑÂÅÄÅÍÈß
Î ÄÅÁÈÒÎÐÑÊÎÉ ÇÀÄÎËÆÅÍÍÎÑÒÈ ÍÀ 01.01.2005

(òûñ. ðóá.)
---------------T------T------T------T-----T-------T------T-----T-----T-----T----T-------T-----T-----T-----¬
¦ Íàèìåíîâàíèå ¦Âñåãî ¦Óïðàâ-¦Ïðàâî-¦Ïðî- ¦Ñåëüñê.¦Òðàíñ-¦ ÆÊÕ ¦Îáðà-¦Êóëü-¦ÑÌÈ ¦Çäðà-  ¦Ôèç- ¦Ñîö- ¦Ïðî- ¦
¦  ïîêàçàòåëÿ  ¦      ¦ëåíèå ¦îõðàí.¦ìûø- ¦õîç-âî ¦ïîðò  ¦1200 ¦çî-  ¦òóðà ¦1600¦âîîõðà-¦êóëü-¦ïîëè-¦÷èå  ¦
¦              ¦      ¦0100  ¦äåÿ-  ¦ëåí- ¦ 0800  ¦1000  ¦     ¦âàíèå¦1500 ¦    ¦íåíèå  ¦òóðà ¦òèêà ¦3000 ¦
¦              ¦      ¦      ¦òåëü- ¦íîñòü¦       ¦      ¦     ¦1400 ¦     ¦    ¦1701   ¦1703 ¦1800 ¦     ¦
¦              ¦      ¦      ¦íîñòü ¦0700 ¦       ¦      ¦     ¦     ¦     ¦    ¦       ¦     ¦     ¦     ¦
¦              ¦      ¦      ¦0500  ¦     ¦       ¦      ¦     ¦     ¦     ¦    ¦       ¦     ¦     ¦     ¦
+--------------+------+------+------+-----+-------+------+-----+-----+-----+----+-------+-----+-----+-----+
¦      1       ¦  2   ¦  3   ¦  4   ¦  5  ¦   6   ¦  7   ¦  8  ¦  9  ¦ 10  ¦ 11 ¦  12   ¦ 13  ¦ 14  ¦ 15  ¦
+--------------+------+------+------+-----+-------+------+-----+-----+-----+----+-------+-----+-----+-----+
¦Îïëàòà òðóäà  ¦   282¦    89¦    16¦    0¦      0¦     0¦    0¦  177¦    0¦   0¦      0¦    0¦    0¦    0¦
+--------------+------+------+------+-----+-------+------+-----+-----+-----+----+-------+-----+-----+-----+
¦Íà÷èñëåíèÿ íà ¦  6076¦   622¦   238¦    0¦      0¦    47¦    0¦ 2440¦   13¦   0¦   2678¦    0¦   38¦    0¦
¦îïëàòó òðóäà  ¦      ¦      ¦      ¦     ¦       ¦      ¦     ¦     ¦     ¦    ¦       ¦     ¦     ¦     ¦
+--------------+------+------+------+-----+-------+------+-----+-----+-----+----+-------+-----+-----+-----+
¦Ïðèîáðåòåíèå  ¦  9096¦   221¦   124¦    0¦      0¦     2¦    0¦ 6180¦   53¦   0¦   2448¦    0¦   49¦   19¦
¦ïðåäìåòîâ     ¦      ¦      ¦      ¦     ¦       ¦      ¦     ¦     ¦     ¦    ¦       ¦     ¦     ¦     ¦
¦ñíàáæåíèÿ     ¦      ¦      ¦      ¦     ¦       ¦      ¦     ¦     ¦     ¦    ¦       ¦     ¦     ¦     ¦
+--------------+------+------+------+-----+-------+------+-----+-----+-----+----+-------+-----+-----+-----+
¦  ìåäèêàìåíòû ¦   777¦     0¦     0¦    0¦      0¦     0¦    0¦    0¦    0¦   0¦    777¦    0¦    0¦    0¦
+--------------+------+------+------+-----+-------+------+-----+-----+-----+----+-------+-----+-----+-----+
¦  ìÿãêèé      ¦    15¦     0¦    14¦    0¦      0¦     0¦    0¦    0¦    0¦   0¦      1¦    0¦    0¦    0¦
¦  èíâåíòàðü   ¦      ¦      ¦      ¦     ¦       ¦      ¦     ¦     ¦     ¦    ¦       ¦     ¦     ¦     ¦
+--------------+------+------+------+-----+-------+------+-----+-----+-----+----+-------+-----+-----+-----+
¦  ïðîäóêòû    ¦  4461¦     0¦     0¦    0¦      0¦     0¦    0¦ 4136¦    0¦   0¦    304¦    0¦   21¦    0¦
¦  ïèòàíèÿ     ¦      ¦      ¦      ¦     ¦       ¦      ¦     ¦     ¦     ¦    ¦       ¦     ¦     ¦     ¦
+--------------+------+------+------+-----+-------+------+-----+-----+-----+----+-------+-----+-----+-----+
¦  îïëàòà ÃÑÌ  ¦  1542¦   142¦     2¦    0¦      0¦     0¦    0¦ 1379¦    0¦   0¦      0¦    0¦    0¦   19¦
+--------------+------+------+------+-----+-------+------+-----+-----+-----+----+-------+-----+-----+-----+
¦  ïðî÷èå      ¦  2301¦    79¦   108¦    0¦      0¦     2¦    0¦  665¦   53¦   0¦   1366¦    0¦   28¦    0¦
¦  ðàñõîäû     ¦      ¦      ¦      ¦     ¦       ¦      ¦     ¦     ¦     ¦    ¦       ¦     ¦     ¦     ¦
+--------------+------+------+------+-----+-------+------+-----+-----+-----+----+-------+-----+-----+-----+
¦Êîìàíäèðîâêè  ¦   301¦     0¦   246¦    0¦      0¦     0¦    0¦    0¦    0¦   0¦     55¦    0¦    0¦    0¦
+--------------+------+------+------+-----+-------+------+-----+-----+-----+----+-------+-----+-----+-----+
¦Îïëàòà        ¦   266¦    16¦   160¦    0¦      0¦     4¦    0¦   19¦    0¦   0¦     60¦    0¦    7¦    0¦
¦òðàíñïîðòíûõ  ¦      ¦      ¦      ¦     ¦       ¦      ¦     ¦     ¦     ¦    ¦       ¦     ¦     ¦     ¦
¦óñëóã         ¦      ¦      ¦      ¦     ¦       ¦      ¦     ¦     ¦     ¦    ¦       ¦     ¦     ¦     ¦
+--------------+------+------+------+-----+-------+------+-----+-----+-----+----+-------+-----+-----+-----+
¦Îïëàòà óñëóã  ¦   564¦    31¦   107¦    0¦      0¦    41¦    0¦  203¦   19¦   0¦    135¦    0¦   12¦   16¦
¦ñâÿçè         ¦      ¦      ¦      ¦     ¦       ¦      ¦     ¦     ¦     ¦    ¦       ¦     ¦     ¦     ¦
+--------------+------+------+------+-----+-------+------+-----+-----+-----+----+-------+-----+-----+-----+
¦Îïëàòà        ¦ 13859¦    52¦    41¦    0¦      0¦     2¦    0¦11878¦  184¦   0¦   1573¦    0¦  123¦    6¦
¦êîììóíàëüíûõ  ¦      ¦      ¦      ¦     ¦       ¦      ¦     ¦     ¦     ¦    ¦       ¦     ¦     ¦     ¦
¦óñëóã         ¦      ¦      ¦      ¦     ¦       ¦      ¦     ¦     ¦     ¦    ¦       ¦     ¦     ¦     ¦
+--------------+------+------+------+-----+-------+------+-----+-----+-----+----+-------+-----+-----+-----+
¦  îïëàòà      ¦  1107¦     0¦     0¦    0¦      0¦     0¦    0¦ 1032¦    0¦   0¦     75¦    0¦    0¦    0¦
¦  ñîäåðæàíèÿ  ¦      ¦      ¦      ¦     ¦       ¦      ¦     ¦     ¦     ¦    ¦       ¦     ¦     ¦     ¦
¦  ïîìåùåíèé   ¦      ¦      ¦      ¦     ¦       ¦      ¦     ¦     ¦     ¦    ¦       ¦     ¦     ¦     ¦
+--------------+------+------+------+-----+-------+------+-----+-----+-----+----+-------+-----+-----+-----+
¦  îïëàòà      ¦  8391¦    16¦    25¦    0¦      0¦     1¦    0¦ 7337¦   80¦   0¦    848¦    0¦   81¦    3¦
¦  òåïëîâîé    ¦      ¦      ¦      ¦     ¦       ¦      ¦     ¦     ¦     ¦    ¦       ¦     ¦     ¦     ¦
¦  ýíåðãèè     ¦      ¦      ¦      ¦     ¦       ¦      ¦     ¦     ¦     ¦    ¦       ¦     ¦     ¦     ¦
+--------------+------+------+------+-----+-------+------+-----+-----+-----+----+-------+-----+-----+-----+
¦  îïëàòà      ¦  1977¦    14¦     9¦    0¦      0¦     1¦    0¦ 1675¦   19¦   0¦    225¦    0¦   32¦    2¦
¦  ýëåêòðè÷åñ- ¦      ¦      ¦      ¦     ¦       ¦      ¦     ¦     ¦     ¦    ¦       ¦     ¦     ¦     ¦
¦  êîé ýíåðãèè ¦      ¦      ¦      ¦     ¦       ¦      ¦     ¦     ¦     ¦    ¦       ¦     ¦     ¦     ¦
+--------------+------+------+------+-----+-------+------+-----+-----+-----+----+-------+-----+-----+-----+
¦  îïëàòà      ¦   929¦     0¦     7¦    0¦      0¦     0¦    0¦  886¦    5¦   0¦     24¦    0¦    6¦    1¦
¦  âîäîñíàá-   ¦      ¦      ¦      ¦     ¦       ¦      ¦     ¦     ¦     ¦    ¦       ¦     ¦     ¦     ¦
¦  æåíèÿ       ¦      ¦      ¦      ¦     ¦       ¦      ¦     ¦     ¦     ¦    ¦       ¦     ¦     ¦     ¦
+--------------+------+------+------+-----+-------+------+-----+-----+-----+----+-------+-----+-----+-----+
¦  îïëàòà      ¦    64¦     0¦     0¦    0¦      0¦     0¦    0¦   64¦    0¦   0¦      0¦    0¦    0¦    0¦
¦  àðåíäû      ¦      ¦      ¦      ¦     ¦       ¦      ¦     ¦     ¦     ¦    ¦       ¦     ¦     ¦     ¦
¦  ïîìåùåíèé   ¦      ¦      ¦      ¦     ¦       ¦      ¦     ¦     ¦     ¦    ¦       ¦     ¦     ¦     ¦
+--------------+------+------+------+-----+-------+------+-----+-----+-----+----+-------+-----+-----+-----+
¦  îïëàòà ëüãîò¦     4¦     0¦     0¦    0¦      0¦     0¦    0¦    0¦    0¦   0¦      4¦    0¦    0¦    0¦
¦  ïî êîì.     ¦      ¦      ¦      ¦     ¦       ¦      ¦     ¦     ¦     ¦    ¦       ¦     ¦     ¦     ¦
¦  óñëóãàì     ¦      ¦      ¦      ¦     ¦       ¦      ¦     ¦     ¦     ¦    ¦       ¦     ¦     ¦     ¦
+--------------+------+------+------+-----+-------+------+-----+-----+-----+----+-------+-----+-----+-----+
¦  ïðî÷èå      ¦  1387¦    22¦     0¦    0¦      0¦     0¦    0¦  884¦   80¦   0¦    397¦    0¦    4¦    0¦
¦  êîììóíàëüíûå¦      ¦      ¦      ¦     ¦       ¦      ¦     ¦     ¦     ¦    ¦       ¦     ¦     ¦     ¦
¦  óñëóãè      ¦      ¦      ¦      ¦     ¦       ¦      ¦     ¦     ¦     ¦    ¦       ¦     ¦     ¦     ¦
+--------------+------+------+------+-----+-------+------+-----+-----+-----+----+-------+-----+-----+-----+
¦Ïðî÷èå òåêóùèå¦  9575¦    21¦   145¦    0¦      0¦    17¦ 1214¦ 1077¦  572¦   0¦   5241¦  286¦  156¦  846¦
¦ðàñõîäû       ¦      ¦      ¦      ¦     ¦       ¦      ¦     ¦     ¦     ¦    ¦       ¦     ¦     ¦     ¦
+--------------+------+------+------+-----+-------+------+-----+-----+-----+----+-------+-----+-----+-----+
¦Òðàíñôåðòû    ¦  2173¦     0¦     0¦    0¦      0¦     0¦    0¦   78¦    0¦   0¦    245¦    0¦ 1676¦  174¦
+--------------+------+------+------+-----+-------+------+-----+-----+-----+----+-------+-----+-----+-----+
¦Ïðèîáðåòåíèå  ¦  4351¦   645¦   670¦    0¦      0¦     0¦    0¦ 1703¦    0¦   0¦   1258¦    0¦   75¦    0¦
¦îáîðóäîâàíèÿ  ¦      ¦      ¦      ¦     ¦       ¦      ¦     ¦     ¦     ¦    ¦       ¦     ¦     ¦     ¦
+--------------+------+------+------+-----+-------+------+-----+-----+-----+----+-------+-----+-----+-----+
¦Êàïèòàëüíîå   ¦   692¦     0¦     0¦  271¦      0¦     0¦    0¦   42¦    0¦   0¦      0¦    0¦    0¦  379¦
¦ñòðîèòåëüñòâî ¦      ¦      ¦      ¦     ¦       ¦      ¦     ¦     ¦     ¦    ¦       ¦     ¦     ¦     ¦
+--------------+------+------+------+-----+-------+------+-----+-----+-----+----+-------+-----+-----+-----+
¦Êàïèòàëüíûé   ¦ 17965¦    13¦  1628¦    0¦      0¦     0¦ 8463¦ 6927¦    0¦   0¦    934¦    0¦    0¦    0¦
¦ðåìîíò        ¦      ¦      ¦      ¦     ¦       ¦      ¦     ¦     ¦     ¦    ¦       ¦     ¦     ¦     ¦
+--------------+------+------+------+-----+-------+------+-----+-----+-----+----+-------+-----+-----+-----+
¦Ñóáñèäèè      ¦ 75154¦     0¦     1¦   45¦      0¦   439¦74498¦  116¦    0¦   0¦      0¦    0¦   51¦    4¦
+--------------+------+------+------+-----+-------+------+-----+-----+-----+----+-------+-----+-----+-----+
¦Áþäæåòíûé     ¦ 20608¦     0¦     0¦    0¦      0¦     0¦    0¦    0¦    0¦   0¦      0¦    0¦    0¦20608¦
¦êðåäèò        ¦      ¦      ¦      ¦     ¦       ¦      ¦     ¦     ¦     ¦    ¦       ¦     ¦     ¦     ¦
+--------------+------+------+------+-----+-------+------+-----+-----+-----+----+-------+-----+-----+-----+
¦Èòîãî         ¦160962¦  1710¦  3376¦  316¦      0¦   552¦84175¦30840¦  841¦   0¦  14627¦  286¦ 2187¦22052¦
L--------------+------+------+------+-----+-------+------+-----+-----+-----+----+-------+-----+-----+------

Ñâåäåíèÿ
î êðåäèòîðñêîé çàäîëæåííîñòè íà 01.01.2005

(òûñ. ðóá.)
---------------T------T------T------T-----T-------T------T-----T-----T-----T----T-------T-----T-----T-----¬
¦ Íàèìåíîâàíèå ¦Âñåãî ¦Óïðàâ-¦Ïðàâî-¦Ïðî- ¦Ñåëüñê.¦Òðàíñ-¦ ÆÊÕ ¦Îáðà-¦Êóëü-¦ÑÌÈ ¦Çäðà-  ¦Ôèç- ¦Ñîö- ¦Ïðî- ¦
¦  ïîêàçàòåëÿ  ¦      ¦ëåíèå ¦îõðàí.¦ìûø- ¦õîç-âî ¦ïîðò  ¦1200 ¦çî-  ¦òóðà ¦1600¦âîîõðà-¦êóëü-¦ïîëè-¦÷èå  ¦
¦              ¦      ¦0100  ¦äåÿ-  ¦ëåí- ¦ 0800  ¦1000  ¦     ¦âàíèå¦1500 ¦    ¦íåíèå  ¦òóðà ¦òèêà ¦3000 ¦
¦              ¦      ¦      ¦òåëü- ¦íîñòü¦       ¦      ¦     ¦1400 ¦     ¦    ¦1701   ¦1703 ¦1800 ¦     ¦
¦              ¦      ¦      ¦íîñòü ¦0700 ¦       ¦      ¦     ¦     ¦     ¦    ¦       ¦     ¦     ¦     ¦
¦              ¦      ¦      ¦0500  ¦     ¦       ¦      ¦     ¦     ¦     ¦    ¦       ¦     ¦     ¦     ¦
+--------------+------+------+------+-----+-------+------+-----+-----+-----+----+-------+-----+-----+-----+
¦      1       ¦  2   ¦  3   ¦  4   ¦  5  ¦   6   ¦  7   ¦  8  ¦  9  ¦ 10  ¦ 11 ¦  12   ¦ 13  ¦ 14  ¦  15 ¦
+--------------+------+------+------+-----+-------+------+-----+-----+-----+----+-------+-----+-----+-----+
¦Îïëàòà òðóäà  ¦ 84566¦  9279¦   668¦    0¦      0¦   573¦    0¦60215¦ 2786¦   0¦   8860¦    0¦ 1841¦  344¦
+--------------+------+------+------+-----+-------+------+-----+-----+-----+----+-------+-----+-----+-----+
¦Íà÷èñëåíèÿ íà ¦ 22274¦  2652¦   286¦    0¦      0¦   281¦    0¦13446¦  922¦   0¦   3887¦    0¦  776¦   24¦
¦îïëàòó òðóäà  ¦      ¦      ¦      ¦     ¦       ¦      ¦     ¦     ¦     ¦    ¦       ¦     ¦     ¦     ¦
+--------------+------+------+------+-----+-------+------+-----+-----+-----+----+-------+-----+-----+-----+
¦Ïðèîáðåòåíèå  ¦  9305¦   180¦   126¦    0¦      0¦     0¦    0¦ 5447¦   52¦   0¦   3362¦    0¦  132¦    6¦
¦ïðåäìåòîâ     ¦      ¦      ¦      ¦     ¦       ¦      ¦     ¦     ¦     ¦    ¦       ¦     ¦     ¦     ¦
¦ñíàáæåíèÿ     ¦      ¦      ¦      ¦     ¦       ¦      ¦     ¦     ¦     ¦    ¦       ¦     ¦     ¦     ¦
+--------------+------+------+------+-----+-------+------+-----+-----+-----+----+-------+-----+-----+-----+
¦  ìåäèêàìåíòû ¦  3042¦     0¦     0¦    0¦      0¦     0¦    0¦    0¦    0¦   0¦   3042¦    0¦    0¦    0¦
+--------------+------+------+------+-----+-------+------+-----+-----+-----+----+-------+-----+-----+-----+
¦  ìÿãêèé      ¦     0¦     0¦     0¦    0¦      0¦     0¦    0¦    0¦    0¦   0¦      0¦    0¦    0¦    0¦
¦  èíâåíòàðü   ¦      ¦      ¦      ¦     ¦       ¦      ¦     ¦     ¦     ¦    ¦       ¦     ¦     ¦     ¦
+--------------+------+------+------+-----+-------+------+-----+-----+-----+----+-------+-----+-----+-----+
¦  ïðîäóêòû    ¦  4553¦     0¦     0¦    0¦      0¦     0¦    0¦ 4362¦    0¦   0¦    143¦    0¦   48¦    0¦
¦  ïèòàíèÿ     ¦      ¦      ¦      ¦     ¦       ¦      ¦     ¦     ¦     ¦    ¦       ¦     ¦     ¦     ¦
+--------------+------+------+------+-----+-------+------+-----+-----+-----+----+-------+-----+-----+-----+
¦  îïëàòà ÃÑÌ  ¦  1035¦   111¦   122¦    0¦      0¦     0¦    0¦  659¦   48¦   0¦      5¦    0¦   84¦    6¦
+--------------+------+------+------+-----+-------+------+-----+-----+-----+----+-------+-----+-----+-----+
¦  ïðî÷èå      ¦   675¦    69¦     4¦    0¦      0¦     0¦    0¦  426¦    4¦   0¦    172¦    0¦    0¦    0¦
¦  ðàñõîäû     ¦      ¦      ¦      ¦     ¦       ¦      ¦     ¦     ¦     ¦    ¦       ¦     ¦     ¦     ¦
+--------------+------+------+------+-----+-------+------+-----+-----+-----+----+-------+-----+-----+-----+
¦Êîìàíäèðîâêè  ¦     2¦     0¦     2¦    0¦      0¦     0¦    0¦    0¦    0¦   0¦      0¦    0¦    0¦    0¦
+--------------+------+------+------+-----+-------+------+-----+-----+-----+----+-------+-----+-----+-----+
¦Îïëàòà        ¦  1160¦    20¦   161¦    0¦      0¦     0¦    0¦  619¦    0¦   0¦    357¦    0¦    3¦    0¦
¦òðàíñïîðòíûõ  ¦      ¦      ¦      ¦     ¦       ¦      ¦     ¦     ¦     ¦    ¦       ¦     ¦     ¦     ¦
¦óñëóã         ¦      ¦      ¦      ¦     ¦       ¦      ¦     ¦     ¦     ¦    ¦       ¦     ¦     ¦     ¦
+--------------+------+------+------+-----+-------+------+-----+-----+-----+----+-------+-----+-----+-----+
¦Îïëàòà óñëóã  ¦    67¦     5¦     0¦    0¦      0¦     0¦    0¦   39¦    9¦   0¦     13¦    0¦    1¦    0¦
¦ñâÿçè         ¦      ¦      ¦      ¦     ¦       ¦      ¦     ¦     ¦     ¦    ¦       ¦     ¦     ¦     ¦
+--------------+------+------+------+-----+-------+------+-----+-----+-----+----+-------+-----+-----+-----+
¦Îïëàòà        ¦  1846¦     4¦   212¦    0¦      0¦     0¦    0¦  836¦   26¦   0¦    694¦    0¦   74¦    0¦
¦êîììóíàëüíûõ  ¦      ¦      ¦      ¦     ¦       ¦      ¦     ¦     ¦     ¦    ¦       ¦     ¦     ¦     ¦
¦óñëóã         ¦      ¦      ¦      ¦     ¦       ¦      ¦     ¦     ¦     ¦    ¦       ¦     ¦     ¦     ¦
+--------------+------+------+------+-----+-------+------+-----+-----+-----+----+-------+-----+-----+-----+
¦  îïëàòà      ¦   297¦     0¦     0¦    0¦      0¦     0¦    0¦  198¦    2¦   0¦     92¦    0¦    5¦    0¦
¦  ñîäåðæàíèÿ  ¦      ¦      ¦      ¦     ¦       ¦      ¦     ¦     ¦     ¦    ¦       ¦     ¦     ¦     ¦
¦  ïîìåùåíèé   ¦      ¦      ¦      ¦     ¦       ¦      ¦     ¦     ¦     ¦    ¦       ¦     ¦     ¦     ¦
+--------------+------+------+------+-----+-------+------+-----+-----+-----+----+-------+-----+-----+-----+
¦  îïëàòà      ¦   508¦     0¦     4¦    0¦      0¦     0¦    0¦  311¦   12¦   0¦    153¦    0¦   28¦    0¦
¦  òåïëîâîé    ¦      ¦      ¦      ¦     ¦       ¦      ¦     ¦     ¦     ¦    ¦       ¦     ¦     ¦     ¦
¦  ýíåðãèè     ¦      ¦      ¦      ¦     ¦       ¦      ¦     ¦     ¦     ¦    ¦       ¦     ¦     ¦     ¦
+--------------+------+------+------+-----+-------+------+-----+-----+-----+----+-------+-----+-----+-----+
¦  îïëàòà      ¦   315¦     4¦    65¦    0¦      0¦     0¦    0¦  232¦    1¦   0¦     13¦    0¦    0¦    0¦
¦  ýëåêòðè÷åñ- ¦      ¦      ¦      ¦     ¦       ¦      ¦     ¦     ¦     ¦    ¦       ¦     ¦     ¦     ¦
¦  êîé ýíåðãèè ¦      ¦      ¦      ¦     ¦       ¦      ¦     ¦     ¦     ¦    ¦       ¦     ¦     ¦     ¦
+--------------+------+------+------+-----+-------+------+-----+-----+-----+----+-------+-----+-----+-----+
¦  îïëàòà      ¦   111¦     0¦     0¦    0¦      0¦     0¦    0¦   19¦   11¦   0¦     48¦    0¦   33¦    0¦
¦  âîäîñíàá-   ¦      ¦      ¦      ¦     ¦       ¦      ¦     ¦     ¦     ¦    ¦       ¦     ¦     ¦     ¦
¦  æåíèÿ       ¦      ¦      ¦      ¦     ¦       ¦      ¦     ¦     ¦     ¦    ¦       ¦     ¦     ¦     ¦
+--------------+------+------+------+-----+-------+------+-----+-----+-----+----+-------+-----+-----+-----+
¦  îïëàòà      ¦     8¦     0¦     0¦    0¦      0¦     0¦    0¦    0¦    0¦   0¦      0¦    0¦    8¦    0¦
¦  àðåíäû      ¦      ¦      ¦      ¦     ¦       ¦      ¦     ¦     ¦     ¦    ¦       ¦     ¦     ¦     ¦
¦  ïîìåùåíèé   ¦      ¦      ¦      ¦     ¦       ¦      ¦     ¦     ¦     ¦    ¦       ¦     ¦     ¦     ¦
+--------------+------+------+------+-----+-------+------+-----+-----+-----+----+-------+-----+-----+-----+
¦  îïëàòà ëüãîò¦     4¦     0¦     0¦    0¦      0¦     0¦    0¦    0¦    0¦   0¦      4¦    0¦    0¦    0¦
¦  ïî          ¦      ¦      ¦      ¦     ¦       ¦      ¦     ¦     ¦     ¦    ¦       ¦     ¦     ¦     ¦
¦  êîììóíàëüíûì¦      ¦      ¦      ¦     ¦       ¦      ¦     ¦     ¦     ¦    ¦       ¦     ¦     ¦     ¦
¦  óñëóãàì     ¦      ¦      ¦      ¦     ¦       ¦      ¦     ¦     ¦     ¦    ¦       ¦     ¦     ¦     ¦
+--------------+------+------+------+-----+-------+------+-----+-----+-----+----+-------+-----+-----+-----+
¦  ïðî÷èå      ¦   603¦     0¦   143¦    0¦      0¦     0¦    0¦   76¦    0¦   0¦    384¦    0¦    0¦    0¦
¦  êîììóíàëüíûå¦      ¦      ¦      ¦     ¦       ¦      ¦     ¦     ¦     ¦    ¦       ¦     ¦     ¦     ¦
¦  óñëóãè      ¦      ¦      ¦      ¦     ¦       ¦      ¦     ¦     ¦     ¦    ¦       ¦     ¦     ¦     ¦
+--------------+------+------+------+-----+-------+------+-----+-----+-----+----+-------+-----+-----+-----+
¦Ïðî÷èå òåêóùèå¦ 15901¦   276¦    10¦    0¦      0¦   700¦    0¦ 6437¦   53¦  52¦   1143¦  199¦   74¦ 6957¦
¦ðàñõîäû       ¦      ¦      ¦      ¦     ¦       ¦      ¦     ¦     ¦     ¦    ¦       ¦     ¦     ¦     ¦
+--------------+------+------+------+-----+-------+------+-----+-----+-----+----+-------+-----+-----+-----+
¦Òðàíñôåðòû    ¦  3719¦     0¦     3¦    0¦      0¦     0¦    0¦   89¦    0¦   0¦    356¦    0¦ 3271¦    0¦
+--------------+------+------+------+-----+-------+------+-----+-----+-----+----+-------+-----+-----+-----+
¦Ïðèîáðåòåíèå  ¦   189¦     0¦     0¦    0¦      0¦     0¦    0¦   42¦    0¦   0¦    147¦    0¦    0¦    0¦
¦îáîðóäîâàíèÿ  ¦      ¦      ¦      ¦     ¦       ¦      ¦     ¦     ¦     ¦    ¦       ¦     ¦     ¦     ¦
+--------------+------+------+------+-----+-------+------+-----+-----+-----+----+-------+-----+-----+-----+
¦Êàïèòàëüíîå   ¦ 29576¦     0¦     0¦28576¦      0¦     0¦ 1000¦    0¦    0¦   0¦      0¦    0¦    0¦    0¦
¦ñòðîèòåëüñòâî ¦      ¦      ¦      ¦     ¦       ¦      ¦     ¦     ¦     ¦    ¦       ¦     ¦     ¦     ¦
+--------------+------+------+------+-----+-------+------+-----+-----+-----+----+-------+-----+-----+-----+
¦Êàïèòàëüíûé   ¦ 25573¦     0¦     0¦    0¦      0¦     0¦24949¦  280¦   13¦   0¦    331¦    0¦    0¦    0¦
¦ðåìîíò        ¦      ¦      ¦      ¦     ¦       ¦      ¦     ¦     ¦     ¦    ¦       ¦     ¦     ¦     ¦
+--------------+------+------+------+-----+-------+------+-----+-----+-----+----+-------+-----+-----+-----+
¦Ñóáñèäèè      ¦ 43008¦     0¦     0¦    0¦      0¦     0¦42972¦   36¦    0¦   0¦      0¦    0¦    0¦    0¦
+--------------+------+------+------+-----+-------+------+-----+-----+-----+----+-------+-----+-----+-----+
¦Áþäæåòíûé     ¦     0¦     0¦     0¦    0¦      0¦     0¦    0¦    0¦    0¦   0¦      0¦    0¦    0¦    0¦
¦êðåäèò        ¦      ¦      ¦      ¦     ¦       ¦      ¦     ¦     ¦     ¦    ¦       ¦     ¦     ¦     ¦
+--------------+------+------+------+-----+-------+------+-----+-----+-----+----+-------+-----+-----+-----+
¦Èòîãî         ¦237186¦ 12416¦  1468¦28576¦      0¦  1554¦68921¦87486¦ 3861¦  52¦  19150¦  199¦ 6172¦ 7331¦
L--------------+------+------+------+-----+-------+------+-----+-----+-----+----+-------+-----+-----+------


------------------------------------------------------------------