ÄÓÌÀ ÃÎÐÎÄÀ ÕÀÍÒÛ-ÌÀÍÑÈÉÑÊÀ

ÐÅØÅÍÈÅ
îò 30 àïðåëÿ 2004 ã. N 74

ÎÁ ÈÑÏÎËÍÅÍÈÈ ÁÞÄÆÅÒÀ ÌÓÍÈÖÈÏÀËÜÍÎÃÎ ÎÁÐÀÇÎÂÀÍÈß
ÃÎÐÎÄ ÎÊÐÓÆÍÎÃÎ ÇÍÀ×ÅÍÈß ÕÀÍÒÛ-ÌÀÍÑÈÉÑÊ ÇÀ 2003 ÃÎÄ

Ðàññìîòðåâ îò÷åò îá èñïîëíåíèè áþäæåòà ìóíèöèïàëüíîãî îáðàçîâàíèÿ ãîðîä îêðóæíîãî çíà÷åíèÿ Õàíòû-Ìàíñèéñê (äàëåå - áþäæåò ãîðîäà) çà 2003 ãîä, Äóìà ãîðîäà ðåøèëà:
1. Óòâåðäèòü îò÷åò îá èñïîëíåíèè áþäæåòà ãîðîäà çà 2003 ãîä ïî äîõîäàì â ñóììå 2957659 òûñ. ðóáëåé ïðè óòî÷íåííîì ïëàíå íà 2003 ãîä 3111775 òûñ. ðóáëåé, ïî ðàñõîäàì â ñóììå 2943532 òûñ. ðóáëåé ïðè óòî÷íåííîì ïëàíå íà 2003 ãîä 3135489 òûñ. ðóáëåé (ñîãëàñíî ïðèëîæåíèÿì ñ N 1 ïî N 15 ê íàñòîÿùåìó ðåøåíèþ).
2. Àäìèíèñòðàöèè ãîðîäà îïóáëèêîâàòü íàñòîÿùåå ðåøåíèå â ñðåäñòâàõ ìàññîâîé èíôîðìàöèè.
3. Êîíòðîëü çà èñïîëíåíèåì íàñòîÿùåãî ðåøåíèÿ âîçëîæèòü íà çàìåñòèòåëÿ Ìýðà ãîðîäà, äèðåêòîðà Äåïàðòàìåíòà óïðàâëåíèÿ ôèíàíñàìè À.Ê.Ïåðåâàëîâà.
4. Íàñòîÿùåå ðåøåíèå âñòóïàåò â ñèëó ñ ìîìåíòà åãî ïîäïèñàíèÿ.

Ïåðâûé çàìåñòèòåëü
Ìýðà ãîðîäà Õàíòû-Ìàíñèéñêà
Â.Ã.ÁÓÊÀÐÈÍÎÂ





Ïðèëîæåíèå N 1
ê ðåøåíèþ
Äóìû
ãîðîäà Õàíòû-Ìàíñèéñêà
îò 30 àïðåëÿ 2004 ã. N 74

ÈÑÏÎËÍÅÍÈÅ
ÄÎÕÎÄÍÎÉ ×ÀÑÒÈ ÁÞÄÆÅÒÀ ÌÓÍÈÖÈÏÀËÜÍÎÃÎ ÎÁÐÀÇÎÂÀÍÈß
ÃÎÐÎÄ ÎÊÐÓÆÍÎÃÎ ÇÍÀ×ÅÍÈß ÕÀÍÒÛ-ÌÀÍÑÈÉÑÊ ÍÀ 01.01.2004

--------T--------------------------T-------T-------T-------T---------T--------¬
¦  Êîä  ¦   Íàèìåíîâàíèå ãðóïï,    ¦Óòâåðæ-¦Óòî÷-  ¦Ôàêòè- ¦Îòêëîíå- ¦% âûïîë-¦
¦       ¦    ïîäãðóïï, ñòàòåé è    ¦äåííûé ¦íåííûé ¦÷åñêîå ¦íèå ôàêòà¦íåíèÿ,  ¦
¦       ¦    ïîäñòàòåé äîõîäîâ     ¦ïëàí   ¦ïëàí íà¦èñïîë- ¦íà 01.01.¦ôàêò íà ¦
¦       ¦                          ¦2003   ¦2003   ¦íåíèå  ¦2004 îò  ¦01.01.  ¦
¦       ¦                          ¦ãîäà   ¦ãîä,   ¦íà     ¦óòî÷íåí- ¦2004 ê  ¦
¦       ¦                          ¦ðåøåíè-¦óòâåðæ-¦01.01. ¦íîãî     ¦óòî÷-   ¦
¦       ¦                          ¦åì Äóìû¦äåííûé ¦2004   ¦ïëàíà íà ¦íåííîìó ¦
¦       ¦                          ¦ãîðîäà ¦ðåøåíè-¦       ¦2003 ãîä ¦ïëàíó íà¦
¦       ¦                          ¦îò     ¦åì Äóìû¦       ¦         ¦2003 ãîä¦
¦       ¦                          ¦27.12. ¦ãîðîäà ¦       ¦         ¦        ¦
¦       ¦                          ¦2002   ¦N 1 îò ¦       ¦         ¦        ¦
¦       ¦                          ¦N 189  ¦30.01. ¦       ¦         ¦        ¦
¦       ¦                          ¦       ¦2004   ¦       ¦         ¦        ¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦1000000¦Íàëîãîâûå äîõîäû          ¦1208893¦1208893¦1030415¦-178478,0¦    85,2¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦1010000¦Íàëîãè íà ïðèáûëü         ¦ 989621¦ 989621¦ 762680¦-226941,0¦    77,1¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦1010100¦Íàëîã íà ïðèáûëü          ¦ 515625¦ 515625¦ 204376¦-311249,0¦    39,6¦
¦       ¦îðãàíèçàöèé               ¦       ¦       ¦       ¦         ¦        ¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦1010102¦Íàëîã íà ïðèáûëü          ¦ 515625¦ 453125¦ 176841¦-276284,0¦    39,0¦
¦       ¦îðãàíèçàöèé, çà÷èñëÿåìûé ⦠      ¦       ¦       ¦         ¦        ¦
¦       ¦áþäæåòû ñóáúåêòîâ         ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦Ðîññèéñêîé Ôåäåðàöèè      ¦       ¦       ¦       ¦         ¦        ¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦1010110¦Íàëîã íà ïðèáûëü          ¦       ¦  62500¦  27535¦ -34965,0¦    44,1¦
¦       ¦îðãàíèçàöèé, çà÷èñëÿåìûé ⦠      ¦       ¦       ¦         ¦        ¦
¦       ¦ìåñòíûå áþäæåòû           ¦       ¦       ¦       ¦         ¦        ¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦1010200¦Íàëîã íà äîõîäû ôèçè÷åñêèõ¦ 473996¦ 473996¦ 558304¦  84308,0¦   117,8¦
¦       ¦ëèö                       ¦       ¦       ¦       ¦         ¦        ¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦1010201¦Íàëîã íà äîõîäû ôèçè÷åñêèõ¦  87872¦  87872¦  21626¦ -66246,0¦    24,6¦
¦       ¦ëèö, ïîëó÷åííûå â âèäå    ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦äèâèäåíäîâ îò äîëåâîãî    ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦ó÷àñòèÿ â äåÿòåëüíîñòè    ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦îðãàíèçàöèé               ¦       ¦       ¦       ¦         ¦        ¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦1010202¦Íàëîã íà äîõîäû ôèçè÷åñêèõ¦ 383515¦ 383515¦ 531000¦ 147485,0¦   138,5¦
¦       ¦ëèö, çà èñêëþ÷åíèåì       ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦äîõîäîâ, ïîëó÷àåìûõ â âèäå¦       ¦       ¦       ¦         ¦        ¦
¦       ¦äèâèäåíäîâ, âûèãðûøåé è   ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦ïðèçîâ â öåëÿõ ðåêëàìû,   ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦ðàçíèöû ñòðàõîâîé âûïëàòû ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦ïî äîãîâîðàì äîáðîâîëüíîãî¦       ¦       ¦       ¦         ¦        ¦
¦       ¦ñòðàõîâàíèÿ, ìàòåðèàëüíîé ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦âûãîäû ïî çàåìíûì         ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦ñðåäñòâàì è ïðîöåíòíûì    ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦äîõîäàì ïî âêëàäàì â      ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦áàíêàõ, äîõîäîâ,          ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦ïîëó÷àåìûõ ôèçè÷åñêèìè    ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦ëèöàìè, íå ÿâëÿþùèìèñÿ    ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦íàëîãîâûìè ðåçèäåíòàìè    ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦Ðîññèéñêîé Ôåäåðàöèè, à   ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦òàêæå ëèö, îñóùåñòâëÿþùèõ ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦ïðåäïðèíèìàòåëüñêóþ       ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦äåÿòåëüíîñòü áåç          ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦îáðàçîâàíèÿ þðèäè÷åñêîãî  ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦ëèöà                      ¦       ¦       ¦       ¦         ¦        ¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦1010203¦Íàëîã íà äîõîäû,          ¦   2111¦   2111¦   3310¦   1199,0¦   156,8¦
¦       ¦ïîëó÷àåìûå ôèçè÷åñêèìè    ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦ëèöàìè, íå ÿâëÿþùèìèñÿ    ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦íàëîãîâûìè ðåçèäåíòàìè    ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦Ðîññèéñêîé Ôåäåðàöèè      ¦       ¦       ¦       ¦         ¦        ¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦1010204¦Íàëîã íà äîõîäû,          ¦    333¦    333¦    869¦    536,0¦   261,0¦
¦       ¦ïîëó÷àåìûå ôèçè÷åñêèìè    ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦ëèöàìè â âèäå âûèãðûøåé è ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦ïðèçîâ â öåëÿõ ðåêëàìû,   ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦ìàòåðèàëüíîé âûãîäû ïî    ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦çàåìíûì ñðåäñòâàì è       ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦ïðîöåíòíûì äîõîäàì ïî     ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦âêëàäàì â áàíêàõ          ¦       ¦       ¦       ¦         ¦        ¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦1010205¦Íàëîã íà äîõîäû ôèçè÷åñêèõ¦    165¦    165¦   1499¦   1334,0¦   908,5¦
¦       ¦ëèö, îñóùåñòâëÿþùèõ       ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦ïðåäïðèíèìàòåëüñêóþ       ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦äåÿòåëüíîñòü áåç          ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦îáðàçîâàíèÿ þðèäè÷åñêîãî  ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦ëèöà                      ¦       ¦       ¦       ¦         ¦        ¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦1020000¦Íàëîãè íà òîâàðû è óñëóãè.¦    102¦    102¦    256¦    154,0¦   251,0¦
¦       ¦Ëèöåíçèîííûå è            ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦ðåãèñòðàöèîííûå ñáîðû     ¦       ¦       ¦       ¦         ¦        ¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦1020200¦Àêöèçû ïî ïîäàêöèçíûì     ¦      2¦      2¦      7¦      5,0¦   350,0¦
¦       ¦òîâàðàì (ïðîäóêöèè) è     ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦îòäåëüíûì âèäàì           ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦ìèíåðàëüíîãî ñûðüÿ,       ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦ïðîèçâîäèìûì íà òåððèòîðèè¦       ¦       ¦       ¦         ¦        ¦
¦       ¦Ðîññèéñêîé Ôåäåðàöèè      ¦       ¦       ¦       ¦         ¦        ¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦1020201¦Ýòèëîâûé ñïèðò-ñûðåö èç   ¦       ¦       ¦      6¦      6,0¦        ¦
¦       ¦ïèùåâîãî ñûðüÿ, ñïèðò     ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦ýòèëîâûé èç ïèùåâîãî      ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦ñûðüÿ, ñïèðò ïèòüåâîé     ¦       ¦       ¦       ¦         ¦        ¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦1020203¦Ñïèðòîñîäåðæàùèå ðàñòâîðû ¦      1¦      1¦      1¦      0,0¦   100,0¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦1020217¦Ïèâî                      ¦      1¦      1¦       ¦     -1,0¦     0,0¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦1020400¦Ëèöåíçèîííûå è            ¦    100¦    100¦    249¦    149,0¦   249,0¦
¦       ¦ðåãèñòðàöèîííûå ñáîðû     ¦       ¦       ¦       ¦         ¦        ¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦1020430¦Ïðî÷èå ëèöåíçèîííûå è     ¦    100¦    100¦    249¦    149,0¦   249,0¦
¦       ¦ðåãèñòðàöèîííûå ñáîðû     ¦       ¦       ¦       ¦         ¦        ¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦1020433¦Ïðî÷èå ëèöåíçèîííûå è     ¦    100¦    100¦    249¦    149,0¦   249,0¦
¦       ¦ðåãèñòðàöèîííûå ñáîðû,    ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦çà÷èñëÿåìûå â ìåñòíûå     ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦áþäæåòû                   ¦       ¦       ¦       ¦         ¦        ¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦1030000¦Íàëîãè íà ñîâîêóïíûé äîõîä¦  16716¦  16716¦  20267¦   3551,0¦   121,2¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦1030100¦Åäèíûé íàëîã, âçèìàåìûé â ¦   5196¦   5196¦  10520¦   5324,0¦   202,5¦
¦       ¦ñâÿçè ñ ïðèìåíåíèåì       ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦óïðîùåííîé ñèñòåìû        ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦íàëîãîîáëîæåíèÿ           ¦       ¦       ¦       ¦         ¦        ¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦1030110¦Åäèíûé íàëîã,             ¦   5196¦   5196¦  10520¦   5324,0¦   202,5¦
¦       ¦ðàñïðåäåëÿåìûé ïî óðîâíÿì ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦áþäæåòíîé ñèñòåìû         ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦Ðîññèéñêîé Ôåäåðàöèè      ¦       ¦       ¦       ¦         ¦        ¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦1030200¦Åäèíûé íàëîã íà âìåíåííûé ¦  11520¦  11520¦   9747¦  -1773,0¦    84,6¦
¦       ¦äîõîä äëÿ îòäåëüíûõ âèäîâ ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦äåÿòåëüíîñòè              ¦       ¦       ¦       ¦         ¦        ¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦1040000¦Íàëîãè íà èìóùåñòâî       ¦  73342¦  73342¦ 114293¦  40951,0¦   155,8¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦1040100¦Íàëîã íà èìóùåñòâî        ¦    580¦    580¦    859¦    279,0¦   148,1¦
¦       ¦ôèçè÷åñêèõ ëèö            ¦       ¦       ¦       ¦         ¦        ¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦1040200¦Íàëîã íà èìóùåñòâî        ¦  72312¦  72312¦ 112940¦  40628,0¦   156,2¦
¦       ¦ïðåäïðèÿòèé               ¦       ¦       ¦       ¦         ¦        ¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦1040300¦Íàëîã ñ èìóùåñòâà,        ¦    450¦    450¦    494¦     44,0¦   109,8¦
¦       ¦ïåðåõîäÿùåãî â ïîðÿäêå    ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦íàñëåäîâàíèÿ èëè äàðåíèÿ  ¦       ¦       ¦       ¦         ¦        ¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦1050000¦Ïëàòåæè çà ïîëüçîâàíèå    ¦   6325¦   6325¦   8139¦   1814,0¦   128,7¦
¦       ¦ïðèðîäíûìè ðåñóðñàìè      ¦       ¦       ¦       ¦         ¦        ¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦1050100¦Ïëàòåæè çà ïîëüçîâàíèå    ¦      0¦      0¦     -1¦     -1,0¦        ¦
¦       ¦íåäðàìè (â ÷àñòè ïîãàøåíèÿ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦çàäîëæåííîñòè ïðîøëûõ ëåò)¦       ¦       ¦       ¦         ¦        ¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦1050120¦Ïëàòåæè çà äîáû÷ó ïîëåçíûõ¦      0¦      0¦     -1¦     -1,0¦        ¦
¦       ¦èñêîïàåìûõ                ¦       ¦       ¦       ¦         ¦        ¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦1050123¦Ïëàòåæè çà äîáû÷ó         ¦       ¦       ¦     -1¦     -1,0¦        ¦
¦       ¦óãëåâîäîðîäíîãî ñûðüÿ     ¦       ¦       ¦       ¦         ¦        ¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦1050400¦Ïëàòåæè çà ïîëüçîâàíèå    ¦      0¦      0¦    506¦    506,0¦        ¦
¦       ¦ëåñíûì ôîíäîì, â ÷àñòè    ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦ìèíèìàëüíûõ ñòàâîê ïëàòû  ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦çà äðåâåñèíó, îòïóñêàåìóþ ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦íà êîðíþ                  ¦       ¦       ¦       ¦         ¦        ¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦1050401¦Ëåñíûå ïîäàòè, â ÷àñòè    ¦       ¦       ¦    506¦    506,0¦        ¦
¦       ¦ìèíèìàëüíûõ ñòàâîê ïëàòû  ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦çà äðåâåñèíó, îòïóñêàåìóþ ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦íà êîðíþ                  ¦       ¦       ¦       ¦         ¦        ¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦1050500¦Ïëàòà çà ïîëüçîâàíèå      ¦     25¦     25¦    496¦    471,0¦  1984,0¦
¦       ¦âîäíûìè îáúåêòàìè         ¦       ¦       ¦       ¦         ¦        ¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦1050700¦Çåìåëüíûé íàëîã           ¦   6300¦   6300¦   7138¦    838,0¦   113,3¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦1050701¦Çåìåëüíûé íàëîã çà çåìëè  ¦       ¦       ¦     48¦     48,0¦        ¦
¦       ¦ñåëüñêîõîçÿéñòâåííîãî     ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦íàçíà÷åíèÿ                ¦       ¦       ¦       ¦         ¦        ¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦1050702¦Çåìåëüíûé íàëîã çà çåìëè  ¦   5600¦   6300¦   4255¦  -2045,0¦    67,5¦
¦       ¦ãîðîäîâ è ïîñåëêîâ        ¦       ¦       ¦       ¦         ¦        ¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦1050703¦Çåìåëüíûé íàëîã çà äðóãèå ¦    700¦       ¦   2835¦   2835,0¦        ¦
¦       ¦çåìëè íåñåëüñêîõîçÿéñòâåí-¦       ¦       ¦       ¦         ¦        ¦
¦       ¦íîãî íàçíà÷åíèÿ           ¦       ¦       ¦       ¦         ¦        ¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦1400000¦Ïðî÷èå íàëîãè, ïîøëèíû è  ¦ 122787¦ 122787¦ 124780¦   1993,0¦   101,6¦
¦       ¦ñáîðû                     ¦       ¦       ¦       ¦         ¦        ¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦1400100¦Ãîñóäàðñòâåííàÿ ïîøëèíà   ¦   3000¦   3000¦  18015¦  15015,0¦   600,5¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦1400102¦Ãîñóäàðñòâåííàÿ ïîøëèíà ñ ¦   2300¦   2300¦   2182¦   -118,0¦    94,9¦
¦       ¦èñêîâûõ è èíûõ çàÿâëåíèé è¦       ¦       ¦       ¦         ¦        ¦
¦       ¦æàëîá, ïîäàâàåìûõ â ñóäû  ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦îáùåé þðèñäèêöèè          ¦       ¦       ¦       ¦         ¦        ¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦1400103¦Ãîñóäàðñòâåííàÿ ïîøëèíà çঠ   700¦    700¦  15833¦  15133,0¦  2261,9¦
¦       ¦ñîâåðøåíèå íîòàðèàëüíûõ   ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦äåéñòâèé, çà              ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦ãîñóäàðñòâåííóþ           ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦ðåãèñòðàöèþ àêòîâ         ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦ãðàæäàíñêîãî ñîñòîÿíèÿ è  ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦äðóãèå þðèäè÷åñêè çíà÷èìûå¦       ¦       ¦       ¦         ¦        ¦
¦       ¦äåéñòâèÿ, çà ðàññìîòðåíèå ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦è âûäà÷ó äîêóìåíòîâ,      ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦ñâÿçàííûõ ñ ïðèîáðåòåíèåì ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦ãðàæäàíñòâà Ðîññèéñêîé    ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦Ôåäåðàöèè èëè ñ âûõîäîì èç¦       ¦       ¦       ¦         ¦        ¦
¦       ¦ãðàæäàíñòâà Ðîññèéñêîé    ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦Ôåäåðàöèè                 ¦       ¦       ¦       ¦         ¦        ¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦1400300¦Ïðî÷èå ôåäåðàëüíûå íàëîãè ¦      0¦      0¦      1¦      1,0¦        ¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦1400303¦Íàëîã íà ïîëüçîâàòåëåé    ¦       ¦       ¦      1¦      1,0¦        ¦
¦       ¦àâòîìîáèëüíûõ äîðîã (â    ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦÷àñòè ñóìì, çà÷èñëÿåìûõ ïî¦       ¦       ¦       ¦         ¦        ¦
¦       ¦ðàñ÷åòàì çà 2002 ãîä, è   ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦ïîãàøåíèÿ çàäîëæåííîñòè   ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦ïðîøëûõ ëåò)              ¦       ¦       ¦       ¦         ¦        ¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦1400400¦Íàëîãè ñóáúåêòîâ          ¦  23100¦  23100¦  30644¦   7544,0¦   132,7¦
¦       ¦Ðîññèéñêîé Ôåäåðàöèè      ¦       ¦       ¦       ¦         ¦        ¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦1400401¦Ñáîð íà íóæäû             ¦  23100¦  23100¦  30644¦   7544,0¦   132,7¦
¦       ¦îáðàçîâàòåëüíûõ ó÷ðåæäåíèé¦       ¦       ¦       ¦         ¦        ¦
¦       ¦ñ þðèäè÷åñêèõ ëèö         ¦       ¦       ¦       ¦         ¦        ¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦1400500¦Ìåñòíûå íàëîãè è ñáîðû    ¦  96687¦  96687¦  76120¦ -20567,0¦    78,7¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦1400502¦Öåëåâûå ñáîðû ñ ãðàæäàí è ¦   1000¦   1000¦   1249¦    249,0¦   124,9¦
¦       ¦ïðåäïðèÿòèé, ó÷ðåæäåíèé è ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦îðãàíèçàöèé íà ñîäåðæàíèå ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦ìèëèöèè, íà               ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦áëàãîóñòðîéñòâî           ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦òåððèòîðèé, íà íóæäû      ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦îáðàçîâàíèÿ è äðóãèå öåëè ¦       ¦       ¦       ¦         ¦        ¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦1400503¦Íàëîã íà ðåêëàìó          ¦   1400¦   1400¦   2681¦   1281,0¦   191,5¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦1400505¦Ëèöåíçèîííûé ñáîð çà ïðàâî¦     27¦     27¦     14¦    -13,0¦    51,9¦
¦       ¦òîðãîâëè ñïèðòíûìè        ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦íàïèòêàìè è ïèâîì         ¦       ¦       ¦       ¦         ¦        ¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦1400540¦Ïðî÷èå ìåñòíûå íàëîãè è   ¦  94260¦  94260¦  72176¦ -22084,0¦    76,6¦
¦       ¦ñáîðû                     ¦       ¦       ¦       ¦         ¦        ¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦2000000¦Íåíàëîãîâûå äîõîäû        ¦  35700¦  35700¦  60903¦  25203,0¦   170,6¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦2010000¦Äîõîäû îò èñïîëüçîâàíèÿ   ¦  30700¦  30700¦  50124¦  19424,0¦   163,3¦
¦       ¦èìóùåñòâà, íàõîäÿùåãîñÿ â ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦ãîñóäàðñòâåííîé èëè       ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦ìóíèöèïàëüíîé             ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦ñîáñòâåííîñòè, èëè îò     ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦äåÿòåëüíîñòè              ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦ãîñóäàðñòâåííûõ èëè       ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦ìóíèöèïàëüíûõ îðãàíèçàöèé ¦       ¦       ¦       ¦         ¦        ¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦2010100¦Äèâèäåíäû ïî àêöèÿì,      ¦      0¦      0¦     11¦     11,0¦        ¦
¦       ¦íàõîäÿùèìñÿ â             ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦ãîñóäàðñòâåííîé èëè       ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦ìóíèöèïàëüíîé             ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦ñîáñòâåííîñòè             ¦       ¦       ¦       ¦         ¦        ¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦2010130¦Äèâèäåíäû ïî àêöèÿì,      ¦       ¦       ¦     11¦     11,0¦        ¦
¦       ¦íàõîäÿùèìñÿ â             ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦ìóíèöèïàëüíîé             ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦ñîáñòâåííîñòè             ¦       ¦       ¦       ¦         ¦        ¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦2010200¦Äîõîäû îò ñäà÷è â àðåíäó  ¦  30700¦  30700¦  41175¦  10475,0¦   134,1¦
¦       ¦èìóùåñòâà, íàõîäÿùåãîñÿ â ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦ãîñóäàðñòâåííîé èëè       ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦ìóíèöèïàëüíîé             ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦ñîáñòâåííîñòè             ¦       ¦       ¦       ¦         ¦        ¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦2010202¦Àðåíäíàÿ ïëàòà çà çåìëè   ¦  11700¦  11700¦  12648¦    948,0¦   108,1¦
¦       ¦ãîðîäîâ è ïîñåëêîâ        ¦       ¦       ¦       ¦         ¦        ¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦2010203¦Àðåíäíàÿ ïëàòà çà äðóãèå  ¦       ¦       ¦    310¦    310,0¦        ¦
¦       ¦çåìëè íåñåëüñêîõîçÿéñòâåí-¦       ¦       ¦       ¦         ¦        ¦
¦       ¦íîãî íàçíà÷åíèÿ           ¦       ¦       ¦       ¦         ¦        ¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦2010230¦Àðåíäíàÿ ïëàòà çà         ¦      0¦      0¦      5¦      5,0¦        ¦
¦       ¦çåìåëüíûå ó÷àñòêè ïîñëå   ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦ðàçãðàíè÷åíèÿ             ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦ãîñóäàðñòâåííîé           ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦ñîáñòâåííîñòè íà çåìëþ    ¦       ¦       ¦       ¦         ¦        ¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦2010233¦Àðåíäíàÿ ïëàòà çà çåìëè,  ¦       ¦       ¦      5¦      5,0¦        ¦
¦       ¦íàõîäÿùèåñÿ â             ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦ìóíèöèïàëüíîé             ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦ñîáñòâåííîñòè             ¦       ¦       ¦       ¦         ¦        ¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦2010240¦Ïðî÷èå äîõîäû îò ñäà÷è â  ¦  19000¦  19000¦  28212¦   9212,0¦   148,5¦
¦       ¦àðåíäó èìóùåñòâà,         ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦íàõîäÿùåãîñÿ â            ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦ãîñóäàðñòâåííîé èëè       ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦ìóíèöèïàëüíîé             ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦ñîáñòâåííîñòè             ¦       ¦       ¦       ¦         ¦        ¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦2010243¦Ïðî÷èå äîõîäû îò ñäà÷è â  ¦  19000¦  19000¦  28212¦   9212,0¦   148,5¦
¦       ¦àðåíäó èìóùåñòâà,         ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦íàõîäÿùåãîñÿ â            ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦ìóíèöèïàëüíîé             ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦ñîáñòâåííîñòè             ¦       ¦       ¦       ¦         ¦        ¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦2010300¦Ïðîöåíòû, ïîëó÷åííûå îò   ¦      0¦      0¦   1649¦   1649,0¦        ¦
¦       ¦ðàçìåùåíèÿ â áàíêàõ è     ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦êðåäèòíûõ îðãàíèçàöèÿõ    ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦âðåìåííî ñâîáîäíûõ ñðåäñò⦠      ¦       ¦       ¦         ¦        ¦
¦       ¦áþäæåòà                   ¦       ¦       ¦       ¦         ¦        ¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦2010330¦Ïðîöåíòû, ïîëó÷åííûå îò   ¦       ¦       ¦   1649¦   1649,0¦        ¦
¦       ¦ðàçìåùåíèÿ â áàíêàõ è     ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦êðåäèòíûõ îðãàíèçàöèÿõ    ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦âðåìåííî ñâîáîäíûõ ñðåäñò⦠      ¦       ¦       ¦         ¦        ¦
¦       ¦ìåñòíîãî áþäæåòà          ¦       ¦       ¦       ¦         ¦        ¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦2010400¦Ïðîöåíòû, ïîëó÷åííûå îò   ¦      0¦      0¦   2326¦   2326,0¦        ¦
¦       ¦ïðåäîñòàâëåíèÿ áþäæåòíûõ  ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦êðåäèòîâ (áþäæåòíûõ ññóä) ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦âíóòðè ñòðàíû             ¦       ¦       ¦       ¦         ¦        ¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦2010403¦Ïðîöåíòû, ïîëó÷åííûå îò   ¦       ¦       ¦   2326¦   2326,0¦        ¦
¦       ¦ïðåäîñòàâëåíèÿ áþäæåòíûõ  ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦êðåäèòîâ (áþäæåòíûõ ññóä) ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦âíóòðè ñòðàíû, çà÷èñëÿåìûå¦       ¦       ¦       ¦         ¦        ¦
¦       ¦â ìåñòíûå áþäæåòû         ¦       ¦       ¦       ¦         ¦        ¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦2010600¦Äîõîäû îò îêàçàíèÿ óñëóã  ¦      0¦      0¦   1148¦   1148,0¦        ¦
¦       ¦èëè êîìïåíñàöèè çàòðàò    ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦ãîñóäàðñòâà               ¦       ¦       ¦       ¦         ¦        ¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦2010620¦Äîõîäû îò èñïîëüçîâàíèÿ   ¦       ¦       ¦   1148¦   1148,0¦        ¦
¦       ¦ëåñíîãî ôîíäà             ¦       ¦       ¦       ¦         ¦        ¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦2010621¦Ëåñíûå ïîäàòè, â ÷àñòè,   ¦       ¦       ¦    313¦    313,0¦        ¦
¦       ¦ïðåâûøàþùåé ìèíèìàëüíûå   ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦ñòàâêè ïëàòû çà äðåâåñèíó,¦       ¦       ¦       ¦         ¦        ¦
¦       ¦îòïóñêàåìóþ íà êîðíþ      ¦       ¦       ¦       ¦         ¦        ¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦2010623¦Ïðî÷èå äîõîäû îò          ¦       ¦       ¦    835¦    835,0¦        ¦
¦       ¦èñïîëüçîâàíèÿ ëåñíîãî     ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦ôîíäà                     ¦       ¦       ¦       ¦         ¦        ¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦2010800¦Ïëàòåæè îò ãîñóäàðñòâåííûõ¦      0¦      0¦   2691¦   2691,0¦        ¦
¦       ¦è ìóíèöèïàëüíûõ           ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦îðãàíèçàöèé               ¦       ¦       ¦       ¦         ¦        ¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦2010830¦Ïåðå÷èñëåíèå ÷àñòè ïðèáûëè¦      0¦      0¦   2691¦   2691,0¦        ¦
¦       ¦ãîñóäàðñòâåííûõ è         ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦ìóíèöèïàëüíûõ óíèòàðíûõ   ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦ïðåäïðèÿòèé, îñòàþùåéñÿ   ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦ïîñëå óïëàòû íàëîãîâ è    ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦èíûõ îáÿçàòåëüíûõ ïëàòåæåé¦       ¦       ¦       ¦         ¦        ¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦2010833¦Ïåðå÷èñëåíèå ÷àñòè        ¦       ¦       ¦   2691¦   2691,0¦        ¦
¦       ¦ïðèáûëè, îñòàþùåéñÿ ïîñëå ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦óïëàòû íàëîãîâ è èíûõ     ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦îáÿçàòåëüíûõ ïëàòåæåé     ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦ìóíèöèïàëüíûõ íàëîãîâ è   ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦èíûõ îáÿçàòåëüíûõ ïëàòåæåé¦       ¦       ¦       ¦         ¦        ¦
¦       ¦ìóíèöèïàëüíûõ óíèòàðíûõ   ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦ïðåäïðèÿòèé               ¦       ¦       ¦       ¦         ¦        ¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦2019000¦Ïðî÷èå ïîñòóïëåíèÿ îò     ¦      0¦      0¦   1124¦   1124,0¦        ¦
¦       ¦èñïîëüçîâàíèÿ èìóùåñòâà,  ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦íàõîäÿùåãîñÿ â            ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦ãîñóäàðñòâåííîé èëè       ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦ìóíèöèïàëüíîé             ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦ñîáñòâåííîñòè, à òàêæå    ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦ïîñòóïëåíèÿ îò ðàçðåøåííûõ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦âèäîâ äåÿòåëüíîñòè        ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦îðãàíèçàöèé               ¦       ¦       ¦       ¦         ¦        ¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦2019030¦Ïðî÷èå ïîñòóïëåíèÿ îò     ¦       ¦       ¦   1124¦   1124,0¦        ¦
¦       ¦èìóùåñòâà, íàõîäÿùåãîñÿ â ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦ìóíèöèïàëüíîé             ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦ñîáñòâåííîñòè, à òàêæå    ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦ïîñòóïëåíèÿ îò ðàçðåøåííûõ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦âèäîâ äåÿòåëüíîñòè        ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦îðãàíèçàöèé, çà÷èñëÿåìûå ⦠      ¦       ¦       ¦         ¦        ¦
¦       ¦ìåñòíûå áþäæåòû           ¦       ¦       ¦       ¦         ¦        ¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦2060000¦Àäìèíèñòðàòèâíûå ïëàòåæè è¦   3000¦   3000¦   2426¦   -574,0¦    80,9¦
¦       ¦ñáîðû                     ¦       ¦       ¦       ¦         ¦        ¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦2064000¦Ïðî÷èå ïëàòåæè, âçèìàåìûå ¦   3000¦   3000¦   2426¦   -574,0¦    80,9¦
¦       ¦ãîñóäàðñòâåííûìè èëè      ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦ìóíèöèïàëüíûìè            ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦îðãàíèçàöèÿìè çà          ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦âûïîëíåíèå îïðåäåëåííûõ   ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦ôóíêöèé                   ¦       ¦       ¦       ¦         ¦        ¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦2064030¦Ïðî÷èå ïëàòåæè, âçèìàåìûå ¦   3000¦   3000¦   2426¦   -574,0¦    80,9¦
¦       ¦ìóíèöèïàëüíûìè            ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦îðãàíèçàöèÿìè çà          ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦âûïîëíåíèå îïðåäåëåííûõ   ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦ôóíêöèé, çà÷èñëÿåìûå â    ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦ìåñòíûå áþäæåòû           ¦       ¦       ¦       ¦         ¦        ¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦2070000¦Øòðàôíûå ñàíêöèè,         ¦   2000¦   2000¦   6899¦   4899,0¦   345,0¦
¦       ¦âîçìåùåíèå óùåðáà         ¦       ¦       ¦       ¦         ¦        ¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦2070300¦Àäìèíèñòðàòèâíûå øòðàôû è ¦   2000¦   2000¦   6899¦   4899,0¦   345,0¦
¦       ¦èíûå ñàíêöèè, âêëþ÷àÿ     ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦øòðàôû çà íàðóøåíèå ïðàâèë¦       ¦       ¦       ¦         ¦        ¦
¦       ¦äîðîæíîãî äâèæåíèÿ        ¦       ¦       ¦       ¦         ¦        ¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦2070310¦Øòðàôû, âçûñêèâàåìûå      ¦    200¦    200¦    222¦     22,0¦   111,0¦
¦       ¦îðãàíàìè Ìèíèñòåðñòâà     ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦Ðîññèéñêîé Ôåäåðàöèè ïî   ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦íàëîãàì è ñáîðàì (çà      ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦èñêëþ÷åíèåì øòðàôîâ,      ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦âçûñêèâàåìûõ ïî îòäåëüíûì ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦âèäàì íàëîãîâ çà íàðóøåíèå¦       ¦       ¦       ¦         ¦        ¦
¦       ¦íàëîãîâîãî                ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦çàêîíîäàòåëüñòâà ÐÔ)      ¦       ¦       ¦       ¦         ¦        ¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦2070311¦Äåíåæíûå âçûñêàíèÿ        ¦    200¦    200¦    222¦     22,0¦   111,0¦
¦       ¦(øòðàôû), ïðèìåíÿåìûå â   ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦êà÷åñòâå íàëîãîâûõ        ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦ñàíêöèé, ïðåäóñìîòðåííûõ  ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦ñòàòüÿìè 116, 117, 118,   ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦120 (ïóíêòû 1 è 2), 125,  ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦126, 128, 129, 129.1, 132,¦       ¦       ¦       ¦         ¦        ¦
¦       ¦134, 135 (ïóíêò 2) è      ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦135.1 ÷àñòè ïåðâîé        ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦Íàëîãîâîãî êîäåêñà        ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦Ðîññèéñêîé                ¦       ¦       ¦       ¦         ¦        ¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦2070340¦Ïðî÷èå àäìèíèñòðàòèâíûå   ¦   1800¦   1800¦   6677¦   4877,0¦   370,9¦
¦       ¦øòðàôû è èíûå ñàíêöèè     ¦       ¦       ¦       ¦         ¦        ¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦2070343¦Ïðî÷èå àäìèíèñòðàòèâíûå   ¦   1800¦   1800¦   6677¦   4877,0¦   370,9¦
¦       ¦øòðàôû è èíûå ñàíêöèè,    ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦çà÷èñëÿåìûå â ìåñòíûå     ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦áþäæåòû                   ¦       ¦       ¦       ¦         ¦        ¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦2090000¦Ïðî÷èå íåíàëîãîâûå äîõîäû ¦      0¦      0¦   1454¦   1454,0¦        ¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦2090200¦Ïðî÷èå äîõîäû             ¦      0¦      0¦   1454¦   1454,0¦        ¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦2090230¦Ïðî÷èå äîõîäû, çà÷èñëÿåìûå¦       ¦       ¦   1454¦   1454,0¦        ¦
¦       ¦â ìåñòíûå áþäæåòû         ¦       ¦       ¦       ¦         ¦        ¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦       ¦Èòîãî ñîáñòâåííûõ äîõîäîâ ¦1244593¦1244593¦1091318¦-153275,0¦    87,7¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦3000000¦Áåçâîçìåçäíûå ïåðå÷èñëåíèÿ¦1078731¦1867182¦1866341¦   -841,0¦   100,0¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦3020000¦Îò äðóãèõ áþäæåòîâ        ¦1078731¦1864113¦1863272¦   -841,0¦   100,0¦
¦       ¦áþäæåòíîé ñèñòåìû         ¦       ¦       ¦       ¦         ¦        ¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦3020100¦Äîòàöèè îò äðóãèõ áþäæåòî⦠474126¦ 955237¦ 955237¦      0,0¦   100,0¦
¦       ¦áþäæåòíîé ñèñòåìû         ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦Ðîññèéñêîé Ôåäåðàöèè      ¦       ¦       ¦       ¦         ¦        ¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦3020110¦Äîòàöèè îò áþäæåòîâ äðóãèõ¦ 474126¦ 955237¦ 955237¦      0,0¦   100,0¦
¦       ¦óðîâíåé                   ¦       ¦       ¦       ¦         ¦        ¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦3020111¦Äîòàöèè íà âûðàâíèâàíèå   ¦ 474126¦ 955237¦ 955237¦      0,0¦   100,0¦
¦       ¦óðîâíÿ áþäæåòíîé          ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦îáåñïå÷åííîñòè            ¦       ¦       ¦       ¦         ¦        ¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦3020200¦Ñóáâåíöèè îò äðóãèõ       ¦ 119763¦ 146869¦ 146383¦   -486,0¦    99,7¦
¦       ¦áþäæåòîâ áþäæåòíîé ñèñòåìû¦       ¦       ¦       ¦         ¦        ¦
¦       ¦Ðîññèéñêîé Ôåäåðàöèè      ¦       ¦       ¦       ¦         ¦        ¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦3020230¦Ñóáâåíöèè îò áþäæåòîâ     ¦ 119763¦ 146869¦ 146383¦   -486,0¦    99,7¦
¦       ¦äðóãèõ óðîâíåé            ¦       ¦       ¦       ¦         ¦        ¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦3020239¦Ñóáâåíöèè íà ðåàëèçàöèþ   ¦       ¦  12241¦  12070¦   -171,0¦    98,6¦
¦       ¦Ôåäåðàëüíîãî çàêîíà "Î    ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦ãîñóäàðñòâåííûõ ïîñîáèÿõ  ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦ãðàæäàíàì, èìåþùèì äåòåé" ¦       ¦       ¦       ¦         ¦        ¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦3020240¦Ñóáâåíöèè áþäæåòàì        ¦       ¦   2762¦   2761¦     -1,0¦   100,0¦
¦       ¦ñóáúåêòîâ Ðîññèéñêîé      ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦Ôåäåðàöèè íà ðåàëèçàöèþ   ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦Çàêîíà Ðîññèéñêîé         ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦Ôåäåðàöèè "Î ðåàáèëèòàöèè ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦æåðòâ ïîëèòè÷åñêèõ        ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦ðåïðåññèé"                ¦       ¦       ¦       ¦         ¦        ¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦3020242¦Ñóáâåíöèè íà âîçìåùåíèå   ¦       ¦   6845¦   6845¦      0,0¦   100,0¦
¦       ¦ëüãîò ïî îïëàòå æèëèùíî-  ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦êîììóíàëüíûõ óñëóã â      ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦ñîîòâåòñòâèè ñ Ôåäåðàëüíûì¦       ¦       ¦       ¦         ¦        ¦
¦       ¦çàêîíîì "Î âíåñåíèè       ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦èçìåíåíèé è äîïîëíåíèé â  ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦Çàêîí Ðîññèéñêîé Ôåäåðàöèè¦       ¦       ¦       ¦         ¦        ¦
¦       ¦"Îá îñíîâàõ ôåäåðàëüíîé   ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦æèëèùíîé ïîëèòèêè" è      ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦äðóãèå çàêîíîäàòåëüíûå    ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦àêòû Ðîññèéñêîé Ôåäåðàöèè ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦â ÷àñòè ñîâåðøåíñòâîâàíèÿ ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦ñèñòåìû îïëàòû æèëüÿ è    ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦êîììóíàëüíûõ óñëóã"       ¦       ¦       ¦       ¦         ¦        ¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦3020260¦Ïðî÷èå ñóáâåíöèè          ¦ 119763¦ 125021¦ 124707¦   -314,0¦    99,7¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦3020300¦Ñðåäñòâà, ïîëó÷àåìûå ïî   ¦       ¦  47206¦  47206¦      0,0¦   100,0¦
¦       ¦âçàèìíûì ðàñ÷åòàì, â òîì  ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦÷èñëå êîìïåíñàöèè         ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦äîïîëíèòåëüíûõ ðàñõîäîâ,  ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦âîçíèêøèõ â ðåçóëüòàòå    ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦ðåøåíèé, ïðèíÿòûõ îðãàíàìè¦       ¦       ¦       ¦         ¦        ¦
¦       ¦ãîñóäàðñòâåííîé âëàñòè    ¦       ¦       ¦       ¦         ¦        ¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦3020400¦Ñóáñèäèè îò äðóãèõ        ¦ 484842¦ 714801¦ 714446¦   -355,0¦   100,0¦
¦       ¦áþäæåòîâ áþäæåòíîé ñèñòåìû¦       ¦       ¦       ¦         ¦        ¦
¦       ¦Ðîññèéñêîé Ôåäåðàöèè      ¦       ¦       ¦       ¦         ¦        ¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦3020410¦Ñóáñèäèè îò áþäæåòîâ      ¦ 484842¦ 714801¦ 714446¦   -355,0¦   100,0¦
¦       ¦äðóãèõ óðîâíåé            ¦       ¦       ¦       ¦         ¦        ¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦3020413¦Ñóáñèäèè áþäæåòàì         ¦       ¦   7975¦   7777¦   -198,0¦    97,5¦
¦       ¦ñóáúåêòîâ Ðîññèéñêîé      ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦Ôåäåðàöèè íà ðåàëèçàöèþ   ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦Ôåäåðàëüíîãî çàêîíà "Î    ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦ñîöèàëüíîé çàùèòå         ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦èíâàëèäîâ â Ðîññèéñêîé    ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦Ôåäåðàöèè", çà èñêëþ÷åíèåì¦       ¦       ¦       ¦         ¦        ¦
¦       ¦ëüãîò ïî îïëàòå æèëèùíî-  ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦êîììóíàëüíûõ óñëóã        ¦       ¦       ¦       ¦         ¦        ¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦3020414¦Ñóáñèäèè áþäæåòàì         ¦       ¦    917¦    760¦   -157,0¦    82,9¦
¦       ¦ñóáúåêòîâ Ðîññèéñêîé      ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦Ôåäåðàöèè íà âîçìåùåíèå   ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦ëüãîò ïî îïëàòå æèëèùíî-  ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦êîììóíàëüíûõ óñëóã, óñëóã ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦ñâÿçè, ïðîåçäà íà         ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦îáùåñòâåííîì òðàíñïîðòå   ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦ãîðîäñêîãî è ïðèãîðîäíîãî ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦ñîîáùåíèÿ ãðàæäàíàì,      ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦ïîäâåðãøèìñÿ ðàäèàöèîííîìó¦       ¦       ¦       ¦         ¦        ¦
¦       ¦âîçäåéñòâèþ âñëåäñòâèå    ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦êàòàñòðîôû íà             ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦×åðíîáûëüñêîé ÀÝÑ, àâàðèé ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦íà ÏÎ "Ìàÿê" è ÿäåðíûõ    ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦èñïûòàíèé íà              ¦       ¦       ¦       ¦         ¦        ¦
¦       ¦Ñåìèïàëàòèíñêîì ïîëèãîíå  ¦       ¦       ¦       ¦         ¦        ¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦3020440¦Ïðî÷èå ñóáñèäèè           ¦ 484842¦ 705909¦ 705909¦      0,0¦   100,0¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦3070000¦Ïðî÷èå áåçâîçìåçäíûå      ¦       ¦   3069¦   3069¦      0,0¦   100,0¦
¦       ¦ïåðå÷èñëåíèÿ              ¦       ¦       ¦       ¦         ¦        ¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦       ¦Âñåãî äîõîäîâ             ¦2323324¦3111775¦2957659¦-154116,0¦    95,0¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦       ¦Äåôèöèò                   ¦ 124459¦  23714¦       ¦         ¦        ¦
+-------+--------------------------+-------+-------+-------+---------+--------+
¦       ¦Ïðîôèöèò                  ¦       ¦       ¦  14127¦         ¦        ¦
L-------+--------------------------+-------+-------+-------+---------+---------





Ïðèëîæåíèå N 2
ê ðåøåíèþ
Äóìû
ãîðîäà Õàíòû-Ìàíñèéñêà
îò 30 àïðåëÿ 2004 ã. N 74

ÈÑÏÎËÍÅÍÈÅ
ÐÀÑÕÎÄÍÎÉ ×ÀÑÒÈ ÁÞÄÆÅÒÀ ÌÓÍÈÖÈÏÀËÜÍÎÃÎ ÎÁÐÀÇÎÂÀÍÈß
ÃÎÐÎÄ ÎÊÐÓÆÍÎÃÎ ÇÍÀ×ÅÍÈß ÕÀÍÒÛ-ÌÀÍÑÈÉÑÊ ÏÎ ÐÀÇÄÅËÀÌ,
ÏÎÄÐÀÇÄÅËÀÌ ÔÓÍÊÖÈÎÍÀËÜÍÎÉ ÊËÀÑÑÈÔÈÊÀÖÈÈ ÐÀÑÕÎÄÎÂ
ÇÀ 2003 ÃÎÄ

Òûñ. ðóá.
-----T-----------------------T----T----T-------T----------T-------T-------T--------T------¬
¦ N  ¦ Íàèìåíîâàíèå ðàñõîäîâ ¦Ðàç-¦Ïîä-¦Óòâåðæ-¦Óòî÷íåííûé¦Îïåðà- ¦Èñïîë- ¦Îòêëîíå-¦%     ¦
¦ï/ï ¦                       ¦äåë ¦ðàç-¦äåííûé ¦ ïëàí 2003¦òèâíûé ¦íåíèå  ¦íèå (ñò.¦èñïîë-¦
¦    ¦                       ¦    ¦äåë ¦ïëàí   ¦   ãîäà   ¦ïëàí   ¦çà 2003¦8 - ñò. ¦íåíèÿ ¦
¦    ¦                       ¦    ¦    ¦2003   ¦          ¦2003   ¦ãîä    ¦6)      ¦      ¦
¦    ¦                       ¦    ¦    ¦ãîäà   ¦          ¦ãîäà   ¦       ¦        ¦      ¦
+----+-----------------------+----+----+-------+----------+-------+-------+--------+------+
¦ 1  ¦           2           ¦ 3  ¦ 4  ¦   5   ¦     6    ¦   7   ¦   8   ¦    9   ¦  10  ¦
+----+-----------------------+----+----+-------+----------+-------+-------+--------+------+
¦1   ¦Ãîñóäàðñòâåííîå        ¦  01¦    ¦ 148948¦   184435 ¦ 185879¦ 185734¦    1299¦  101%¦
¦    ¦óïðàâëåíèå è ìåñòíîå   ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
¦    ¦ñàìîóïðàâëåíèå         ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
+----+-----------------------+----+----+-------+----------+-------+-------+--------+------+
¦1.1 ¦Ôóíêöèîíèðîâàíèå       ¦  01¦  06¦ 148948¦   184435 ¦ 185879¦ 185734¦    1299¦  101%¦
¦    ¦îðãàíîâ ìåñòíîãî       ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
¦    ¦ñàìîóïðàâëåíèÿ         ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
+----+-----------------------+----+----+-------+----------+-------+-------+--------+------+
¦2   ¦Ïðàâîîõðàíèòåëüíàÿ     ¦  05¦    ¦  75895¦    80574 ¦  73106¦  73096¦   -7478¦   91%¦
¦    ¦äåÿòåëüíîñòü è         ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
¦    ¦îáåñïå÷åíèå            ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
¦    ¦áåçîïàñíîñòè           ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
¦    ¦ãîñóäàðñòâà            ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
+----+-----------------------+----+----+-------+----------+-------+-------+--------+------+
¦2.1 ¦Îðãàíû âíóòðåííèõ äåë  ¦  05¦  01¦  75895¦    78287 ¦  70819¦  70809¦   -7478¦   90%¦
+----+-----------------------+----+----+-------+----------+-------+-------+--------+------+
¦2.2 ¦Ïðîãðàììà ðàçâèòèÿ     ¦  05¦  01¦       ¦     2287 ¦   2287¦   2287¦       1¦  100%¦
¦    ¦ãîðîäà Õàíòû-Ìàíñèéñêà ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
¦    ¦- àäìèíèñòðàòèâíîãî    ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
¦    ¦öåíòðà Õàíòû-          ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
¦    ¦Ìàíñèéñêîãî àâòîíîìíîãî¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
¦    ¦îêðóãà                 ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
+----+-----------------------+----+----+-------+----------+-------+-------+--------+------+
¦3   ¦Ôóíäàìåíòàëüíûå        ¦  06¦    ¦      -¦      200 ¦    200¦    198¦      -2¦   99%¦
¦    ¦èññëåäîâàíèÿ è         ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
¦    ¦ñîäåéñòâèå íàó÷íî-     ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
¦    ¦òåõíè÷åñêîìó ïðîãðåññó ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
+----+-----------------------+----+----+-------+----------+-------+-------+--------+------+
¦3.1 ¦Ïðîãðàììà ðàçâèòèÿ     ¦  06¦  01¦       ¦      200 ¦    200¦    198¦      -2¦   99%¦
¦    ¦ãîðîäà Õàíòû-Ìàíñèéñêà ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
¦    ¦- àäìèíèñòðàòèâíîãî    ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
¦    ¦öåíòðà Õàíòû-          ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
¦    ¦Ìàíñèéñêîãî àâòîíîìíîãî¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
¦    ¦îêðóãà                 ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
+----+-----------------------+----+----+-------+----------+-------+-------+--------+------+
¦4   ¦Ïðîìûøëåííîñòü,        ¦  07¦    ¦  87063¦  1560275 ¦1560655¦1542291¦  -17984¦   99%¦
¦    ¦ýíåðãåòèêà è           ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
¦    ¦ñòðîèòåëüñòâî          ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
+----+-----------------------+----+----+-------+----------+-------+-------+--------+------+
¦4.1 ¦Òîïëèâíî-ýíåðãåòè÷åñêèé¦  07¦  01¦       ¦     2110 ¦   2503¦   2498¦     388¦  118%¦
¦    ¦êîìïëåêñ               ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
+----+-----------------------+----+----+-------+----------+-------+-------+--------+------+
¦4.2 ¦Äðóãèå îòðàñëè         ¦  07¦  05¦   2003¦     1553 ¦   1556¦   1549¦      -4¦  100%¦
¦    ¦ïðîìûøëåííîñòè         ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
+----+-----------------------+----+----+-------+----------+-------+-------+--------+------+
¦4.4 ¦Ñòðîèòåëüñòâî,         ¦  07¦  07¦  85060¦  1199864 ¦1199848¦1197740¦   -2124¦  100%¦
¦    ¦àðõèòåêòóðà            ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
+----+-----------------------+----+----+-------+----------+-------+-------+--------+------+
¦4.5 ¦Ïðîãðàììà ðàçâèòèÿ     ¦  07¦  07¦       ¦   356748 ¦ 356748¦ 340504¦  -16244¦   95%¦
¦    ¦ãîðîäà Õàíòû-Ìàíñèéñêà ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
¦    ¦- àäìèíèñòðàòèâíîãî    ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
¦    ¦öåíòðà Õàíòû-          ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
¦    ¦Ìàíñèéñêîãî àâòîíîìíîãî¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
¦    ¦îêðóãà                 ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
+----+-----------------------+----+----+-------+----------+-------+-------+--------+------+
¦5   ¦Ñåëüñêîå õîçÿéñòâî è   ¦  08¦    ¦   6032¦     6032 ¦   6224¦   6180¦     148¦  102%¦
¦    ¦ðûáîëîâñòâî            ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
+----+-----------------------+----+----+-------+----------+-------+-------+--------+------+
¦5.2 ¦Çåìåëüíûå ðåñóðñû      ¦  08¦  02¦   6032¦     6032 ¦   6032¦   5988¦     -44¦   99%¦
+----+-----------------------+----+----+-------+----------+-------+-------+--------+------+
¦5.3 ¦Ðûáîëîâíîå õîçÿéñòâî   ¦  08¦  04¦       ¦          ¦    192¦    192¦     192¦      ¦
+----+-----------------------+----+----+-------+----------+-------+-------+--------+------+
¦6   ¦Îõðàíà îêðóæàþùåé      ¦  09¦    ¦   1406¦      895 ¦    898¦    871¦     -24¦   97%¦
¦    ¦ïðèðîäíîé ñðåäû è      ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
¦    ¦ïðèðîäíûõ ðåñóðñîâ,    ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
¦    ¦ãèäðîìåòåîðîëîãèÿ,     ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
¦    ¦êàðòîãðàôèÿ è ãåîäåçèÿ ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
+----+-----------------------+----+----+-------+----------+-------+-------+--------+------+
¦6.1 ¦Ïðî÷èå ðàñõîäû â       ¦  09¦  06¦   1406¦      895 ¦    898¦    871¦     -24¦   97%¦
¦    ¦îáëàñòè îõðàíû         ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
¦    ¦îêðóæàþùåé ïðèðîäíîé   ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
¦    ¦ñðåäû è ïðèðîäíûõ      ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
¦    ¦ðåñóðñîâ               ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
+----+-----------------------+----+----+-------+----------+-------+-------+--------+------+
¦7   ¦Òðàíñïîðò, ñâÿçü è     ¦  10¦    ¦  36184¦    38184 ¦  38200¦  38097¦     -87¦  100%¦
¦    ¦èíôîðìàòèêà            ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
+----+-----------------------+----+----+-------+----------+-------+-------+--------+------+
¦7.1 ¦Àâòîìîáèëüíûé òðàíñïîðò¦  10¦  01¦  35240¦    35240 ¦  35256¦  35255¦      15¦  100%¦
+----+-----------------------+----+----+-------+----------+-------+-------+--------+------+
¦7.2 ¦Âîäíûé òðàíñïîðò       ¦  10¦  04¦    944¦      944 ¦    944¦    842¦    -102¦   89%¦
+----+-----------------------+----+----+-------+----------+-------+-------+--------+------+
¦7.3 ¦Ïðîãðàììà ðàçâèòèÿ     ¦  10¦  07¦       ¦     2000 ¦   2000¦   2000¦       -¦  100%¦
¦    ¦ãîðîäà Õàíòû-Ìàíñèéñêà ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
¦    ¦- àäìèíèñòðàòèâíîãî    ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
¦    ¦öåíòðà Õàíòû-          ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
¦    ¦Ìàíñèéñêîãî àâòîíîìíîãî¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
¦    ¦îêðóãà                 ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
+----+-----------------------+----+----+-------+----------+-------+-------+--------+------+
¦8   ¦Æèëèùíî-êîììóíàëüíîå   ¦  12¦    ¦ 280665¦   361849 ¦ 362672¦ 357380¦   -4469¦   99%¦
¦    ¦õîçÿéñòâî              ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
+----+-----------------------+----+----+-------+----------+-------+-------+--------+------+
¦8.1 ¦Æèëèùíîå õîçÿéñòâî     ¦  12¦  01¦ 141966¦   123620 ¦ 123723¦ 122812¦    -808¦   99%¦
+----+-----------------------+----+----+-------+----------+-------+-------+--------+------+
¦8.3 ¦Êîììóíàëüíîå õîçÿéñòâî ¦  12¦  02¦ 128825¦   132408 ¦ 132721¦ 130822¦   -1586¦   99%¦
+----+-----------------------+----+----+-------+----------+-------+-------+--------+------+
¦8.4 ¦Ïðîãðàììà ðàçâèòèÿ     ¦  12¦  02¦       ¦    93415 ¦  93415¦  92717¦    -698¦   99%¦
¦    ¦ãîðîäà Õàíòû-Ìàíñèéñêà ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
¦    ¦- àäìèíèñòðàòèâíîãî    ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
¦    ¦öåíòðà Õàíòû-          ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
¦    ¦Ìàíñèéñêîãî àâòîíîìíîãî¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
¦    ¦îêðóãà                 ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
+----+-----------------------+----+----+-------+----------+-------+-------+--------+------+
¦8.5 ¦Ïðî÷èå ñòðóêòóðû       ¦  12¦  03¦   9874¦     9874 ¦  10281¦   8497¦   -1377¦   86%¦
¦    ¦êîììóíàëüíîãî õîçÿéñòâঠ   ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
+----+-----------------------+----+----+-------+----------+-------+-------+--------+------+
¦8.6 ¦Ïðîãðàììà ðàçâèòèÿ     ¦  12¦  03¦       ¦     2532 ¦   2532¦   2532¦       -¦  100%¦
¦    ¦ãîðîäà Õàíòû-Ìàíñèéñêà ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
¦    ¦- àäìèíèñòðàòèâíîãî    ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
¦    ¦öåíòðà Õàíòû-          ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
¦    ¦Ìàíñèéñêîãî àâòîíîìíîãî¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
¦    ¦îêðóãà                 ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
+----+-----------------------+----+----+-------+----------+-------+-------+--------+------+
¦9   ¦Ïðåäóïðåæäåíèå è       ¦  13¦    ¦   4586¦     6178 ¦   6321¦   6309¦     131¦  102%¦
¦    ¦ëèêâèäàöèÿ ïîñëåäñòâèé ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
¦    ¦÷ðåçâû÷àéíûõ ñèòóàöèé è¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
¦    ¦ñòèõèéíûõ áåäñòâèé     ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
+----+-----------------------+----+----+-------+----------+-------+-------+--------+------+
¦9.1 ¦Ãðàæäàíñêàÿ îáîðîíà    ¦  13¦  03¦       ¦          ¦    100¦    100¦     100¦      ¦
+----+-----------------------+----+----+-------+----------+-------+-------+--------+------+
¦9.2 ¦Ãîñóäàðñòâåííàÿ        ¦  13¦  04¦   4586¦     6178 ¦   6221¦   6209¦      31¦  101%¦
¦    ¦ïðîòèâîïîæàðíàÿ ñëóæáà ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
+----+-----------------------+----+----+-------+----------+-------+-------+--------+------+
¦10  ¦Îáðàçîâàíèå            ¦  14¦    ¦ 356360¦   475944 ¦ 478805¦ 478783¦    2839¦  101%¦
+----+-----------------------+----+----+-------+----------+-------+-------+--------+------+
¦10.1¦Äîøêîëüíîå îáðàçîâàíèå ¦  14¦  01¦  93324¦   168481 ¦ 168983¦ 168983¦     502¦  100%¦
+----+-----------------------+----+----+-------+----------+-------+-------+--------+------+
¦10.2¦Îáùåå îáðàçîâàíèå      ¦  14¦  02¦ 214306¦   244013 ¦ 247651¦ 247695¦    3682¦  102%¦
+----+-----------------------+----+----+-------+----------+-------+-------+--------+------+
¦    ¦Ïðîãðàììà ðàçâèòèÿ     ¦  14¦  02¦       ¦      285 ¦    285¦    285¦       -¦  100%¦
¦    ¦ãîðîäà Õàíòû-Ìàíñèéñêà ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
¦    ¦- àäìèíèñòðàòèâíîãî    ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
¦    ¦öåíòðà Õàíòû-          ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
¦    ¦Ìàíñèéñêîãî àâòîíîìíîãî¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
¦    ¦îêðóãà                 ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
+----+-----------------------+----+----+-------+----------+-------+-------+--------+------+
¦10.3¦Ïðî÷èå ðàñõîäû â       ¦  14¦  07¦  48730¦    57081 ¦  55802¦  55738¦   -1343¦   98%¦
¦    ¦îáëàñòè îáðàçîâàíèÿ    ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
+----+-----------------------+----+----+-------+----------+-------+-------+--------+------+
¦10.4¦Ïðîãðàììà ðàçâèòèÿ     ¦  14¦  07¦       ¦     6084 ¦   6084¦   6082¦      -2¦  100%¦
¦    ¦ãîðîäà Õàíòû-Ìàíñèéñêà ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
¦    ¦- àäìèíèñòðàòèâíîãî    ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
¦    ¦öåíòðà Õàíòû-          ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
¦    ¦Ìàíñèéñêîãî àâòîíîìíîãî¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
¦    ¦îêðóãà                 ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
+----+-----------------------+----+----+-------+----------+-------+-------+--------+------+
¦11  ¦Êóëüòóðà, èñêóññòâî è  ¦  15¦    ¦  18051¦    32237 ¦  30711¦  30231¦   -2006¦   94%¦
¦    ¦êèíåìàòîãðàôèÿ         ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
+----+-----------------------+----+----+-------+----------+-------+-------+--------+------+
¦11.1¦Êóëüòóðà è èñêóññòâî   ¦  15¦  01¦  18051¦    17373 ¦  15847¦  15653¦   -1720¦   90%¦
+----+-----------------------+----+----+-------+----------+-------+-------+--------+------+
¦11.2¦Ïðîãðàììà ðàçâèòèÿ     ¦  15¦  01¦       ¦    14864 ¦  14864¦  14578¦    -286¦   98%¦
¦    ¦ãîðîäà Õàíòû-Ìàíñèéñêà ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
¦    ¦- àäìèíèñòðàòèâíîãî    ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
¦    ¦öåíòðà Õàíòû-          ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
¦    ¦Ìàíñèéñêîãî àâòîíîìíîãî¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
¦    ¦îêðóãà                 ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
+----+-----------------------+----+----+-------+----------+-------+-------+--------+------+
¦12  ¦Ñðåäñòâà ìàññîâîé      ¦  16¦    ¦  10842¦    11640 ¦  11340¦  11087¦    -553¦   95%¦
¦    ¦èíôîðìàöèè             ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
+----+-----------------------+----+----+-------+----------+-------+-------+--------+------+
¦12.1¦Òåëåâèäåíèå è          ¦  16¦  01¦   6116¦     6245 ¦   6248¦   5996¦    -249¦   96%¦
¦    ¦ðàäèîâåùàíèå           ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
+----+-----------------------+----+----+-------+----------+-------+-------+--------+------+
¦12.2¦Ïðîãðàììà ðàçâèòèÿ     ¦  16¦  01¦       ¦      562 ¦    562¦    561¦      -1¦  100%¦
¦    ¦ãîðîäà Õàíòû-Ìàíñèéñêà ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
¦    ¦- àäìèíèñòðàòèâíîãî    ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
¦    ¦öåíòðà Õàíòû-          ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
¦    ¦Ìàíñèéñêîãî àâòîíîìíîãî¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
¦    ¦îêðóãà                 ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
+----+-----------------------+----+----+-------+----------+-------+-------+--------+------+
¦12.3¦Ïåðèîäè÷åñêàÿ ïå÷àòü è ¦  16¦  02¦   4726¦     4673 ¦   4370¦   4370¦    -303¦   94%¦
¦    ¦èçäàòåëüñòâî           ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
+----+-----------------------+----+----+-------+----------+-------+-------+--------+------+
¦12.4¦Ïðîãðàììà ðàçâèòèÿ     ¦  16¦  02¦       ¦      160 ¦    160¦    160¦       -¦  100%¦
¦    ¦ãîðîäà Õàíòû-Ìàíñèéñêà ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
¦    ¦- àäìèíèñòðàòèâíîãî    ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
¦    ¦öåíòðà Õàíòû-          ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
¦    ¦Ìàíñèéñêîãî àâòîíîìíîãî¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
¦    ¦îêðóãà                 ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
+----+-----------------------+----+----+-------+----------+-------+-------+--------+------+
¦13  ¦Çäðàâîîõðàíåíèå è      ¦  17¦    ¦  41072¦    65452 ¦  65071¦  63533¦   -1919¦   97%¦
¦    ¦ôèçè÷åñêàÿ êóëüòóðà    ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
+----+-----------------------+----+----+-------+----------+-------+-------+--------+------+
¦13.1¦Çäðàâîîõðàíåíèå        ¦  17¦  01¦  19655¦     1180 ¦   1239¦   1199¦      19¦  102%¦
+----+-----------------------+----+----+-------+----------+-------+-------+--------+------+
¦13.2¦Ôèçè÷åñêàÿ êóëüòóðà è  ¦  17¦  03¦  21417¦    23133 ¦  22693¦  22670¦    -463¦   98%¦
¦    ¦ñïîðò                  ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
+----+-----------------------+----+----+-------+----------+-------+-------+--------+------+
¦13.3¦Ïðîãðàììà ðàçâèòèÿ     ¦  17¦  03¦       ¦    12752 ¦  12752¦  11277¦   -1475¦   88%¦
¦    ¦ãîðîäà Õàíòû-Ìàíñèéñêà ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
¦    ¦- àäìèíèñòðàòèâíîãî    ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
¦    ¦öåíòðà Õàíòû-          ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
¦    ¦Ìàíñèéñêîãî àâòîíîìíîãî¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
¦    ¦îêðóãà                 ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
+----+-----------------------+----+----+-------+----------+-------+-------+--------+------+
¦13.4¦Îáÿçàòåëüíîå           ¦  17¦  04¦       ¦    28387 ¦  28387¦  28387¦       -¦  100%¦
¦    ¦ìåäèöèíñêîå ñòðàõîâàíèå¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
+----+-----------------------+----+----+-------+----------+-------+-------+--------+------+
¦14  ¦Ñîöèàëüíàÿ ïîëèòèêà    ¦  18¦    ¦ 127576¦   136111 ¦ 135117¦ 133691¦   -2420¦   98%¦
+----+-----------------------+----+----+-------+----------+-------+-------+--------+------+
¦14.1¦Ó÷ðåæäåíèÿ ñîöèàëüíîãî ¦  18¦  01¦  29461¦    32362 ¦  31102¦  31036¦   -1326¦   96%¦
¦    ¦îáåñïå÷åíèÿ è ñëóæáû   ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
¦    ¦çàíÿòîñòè              ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
+----+-----------------------+----+----+-------+----------+-------+-------+--------+------+
¦14.3¦Ñîöèàëüíàÿ ïîìîùü      ¦  18¦  02¦  17937¦    16643 ¦  16937¦  15518¦   -1125¦   93%¦
+----+-----------------------+----+----+-------+----------+-------+-------+--------+------+
¦14.4¦Ìîëîäåæíàÿ ïîëèòèêà    ¦  18¦  03¦   3010¦     2990 ¦   2896¦   2872¦    -118¦   96%¦
+----+-----------------------+----+----+-------+----------+-------+-------+--------+------+
¦14.5¦Ïðîãðàììà ðàçâèòèÿ     ¦  18¦  03¦       ¦     2552 ¦   2552¦   2548¦      -4¦  100%¦
¦    ¦ãîðîäà Õàíòû-Ìàíñèéñêà ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
¦    ¦- àäìèíèñòðàòèâíîãî    ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
¦    ¦öåíòðà Õàíòû-          ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
¦    ¦Ìàíñèéñêîãî àâòîíîìíîãî¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
¦    ¦îêðóãà                 ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
+----+-----------------------+----+----+-------+----------+-------+-------+--------+------+
¦14.6¦Ïðî÷èå ìåðîïðèÿòèÿ â   ¦  18¦  06¦  68226¦    69092 ¦  69158¦  69250¦     158¦  100%¦
¦    ¦îáëàñòè ñîöèàëüíîé     ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
¦    ¦ïîëèòèêè               ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
+----+-----------------------+----+----+-------+----------+-------+-------+--------+------+
¦14.7¦Ïðîãðàììà ðàçâèòèÿ     ¦  18¦  06¦       ¦      231 ¦    231¦    226¦      -5¦   98%¦
¦    ¦ãîðîäà Õàíòû-Ìàíñèéñêà ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
¦    ¦- àäìèíèñòðàòèâíîãî    ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
¦    ¦öåíòðà Õàíòû-          ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
¦    ¦Ìàíñèéñêîãî àâòîíîìíîãî¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
¦    ¦îêðóãà                 ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
+----+-----------------------+----+----+-------+----------+-------+-------+--------+------+
¦14.8¦Ãîñóäàðñòâåííûå ïîñîáèÿ¦  18¦  07¦   8942¦    12241 ¦  12241¦  12241¦       -¦  100%¦
¦    ¦ãðàæäàíàì, èìåþùèì     ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
¦    ¦äåòåé                  ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
+----+-----------------------+----+----+-------+----------+-------+-------+--------+------+
¦15  ¦Îáñëóæèâàíèå           ¦  19¦    ¦  12934¦    22894 ¦  22895¦  22895¦       1¦  100%¦
¦    ¦ãîñóäàðñòâåííîãî è     ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
¦    ¦ìóíèöèïàëüíîãî äîëãà   ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
+----+-----------------------+----+----+-------+----------+-------+-------+--------+------+
¦15.1¦Îáñëóæèâàíèå           ¦  19¦  01¦  12934¦    22894 ¦  22895¦  22895¦       1¦  100%¦
¦    ¦ãîñóäàðñòâåííîãî è     ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
¦    ¦ìóíèöèïàëüíîãî         ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
¦    ¦âíóòðåííåãî äîëãà      ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
+----+-----------------------+----+----+-------+----------+-------+-------+--------+------+
¦16  ¦Äîðîæíîå õîçÿéñòâî     ¦  26¦    ¦  55973¦    88520 ¦  88324¦  88135¦    -385¦  100%¦
+----+-----------------------+----+----+-------+----------+-------+-------+--------+------+
¦16.1¦Äîðîæíîå õîçÿéñòâî     ¦  26¦  01¦  55973¦    45798 ¦  45602¦  45413¦    -385¦   99%¦
+----+-----------------------+----+----+-------+----------+-------+-------+--------+------+
¦16.2¦Ïðîãðàììà ðàçâèòèÿ     ¦  26¦  01¦       ¦    42722 ¦  42722¦  42722¦       -¦  100%¦
¦    ¦ãîðîäà Õàíòû-Ìàíñèéñêà ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
¦    ¦- àäìèíèñòðàòèâíîãî    ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
¦    ¦öåíòðà Õàíòû-          ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
¦    ¦Ìàíñèéñêîãî àâòîíîìíîãî¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
¦    ¦îêðóãà                 ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
+----+-----------------------+----+----+-------+----------+-------+-------+--------+------+
¦17  ¦Ïðî÷èå ðàñõîäû         ¦  30¦    ¦  68089¦    64069 ¦  57963¦ -94979¦        ¦      ¦
+----+-----------------------+----+----+-------+----------+-------+-------+--------+------+
¦17.1¦Ðåçåðâíûå ôîíäû        ¦  30¦  01¦  12951¦    12951 ¦   4601¦       ¦  -12951¦    0%¦
+----+-----------------------+----+----+-------+----------+-------+-------+--------+------+
¦17.2¦Ïðîâåäåíèå âûáîðîâ è   ¦  30¦  02¦       ¦          ¦    515¦    503¦     503¦      ¦
¦    ¦ðåôåðåíäóìîâ           ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
+----+-----------------------+----+----+-------+----------+-------+-------+--------+------+
¦17.3¦Áþäæåòíûå êðåäèòû      ¦  30¦  03¦  40000¦    40000 ¦  40000¦-107653¦ -147653¦      ¦
¦    ¦(áþäæåòíûå ññóäû)      ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
+----+-----------------------+----+----+-------+----------+-------+-------+--------+------+
¦17.4¦Ïðî÷èå ðàñõîäû, íå     ¦  30¦  04¦  15138¦     6968 ¦   8697¦   8132¦    1164¦  117%¦
¦    ¦îòíåñåííûå ê äðóãèì    ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
¦    ¦ïîäðàçäåëàì            ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
+----+-----------------------+----+----+-------+----------+-------+-------+--------+------+
¦17.5¦Ïðîãðàììà ðàçâèòèÿ     ¦  30¦  04¦       ¦     4150 ¦   4150¦   4039¦    -111¦   97%¦
¦    ¦ãîðîäà Õàíòû-Ìàíñèéñêà ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
¦    ¦- àäìèíèñòðàòèâíîãî    ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
¦    ¦öåíòðà Õàíòû-          ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
¦    ¦Ìàíñèéñêîãî àâòîíîìíîãî¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
¦    ¦îêðóãà                 ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
+----+-----------------------+----+----+-------+----------+-------+-------+--------+------+
¦    ¦Èòîãî ðàñõîäîâ         ¦    ¦    ¦1331676¦  3135489 ¦3124381¦2943532¦ -191957¦   94%¦
+----+-----------------------+----+----+-------+----------+-------+-------+--------+------+
¦    ¦Êðîìå òîãî:            ¦    ¦    ¦       ¦          ¦       ¦       ¦       -¦      ¦
+----+-----------------------+----+----+-------+----------+-------+-------+--------+------+
¦    ¦Ïðîãðàììà ðàçâèòèÿ     ¦    ¦    ¦ 600000¦          ¦       ¦       ¦       -¦      ¦
¦    ¦ãîðîäà Õàíòû-Ìàíñèéñêà ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
¦    ¦- àäìèíèñòðàòèâíîãî    ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
¦    ¦öåíòðà Õàíòû-          ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
¦    ¦Ìàíñèéñêîãî àâòîíîìíîãî¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
¦    ¦îêðóãà íà 2003 ãîä     ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
+----+-----------------------+----+----+-------+----------+-------+-------+--------+------+
¦    ¦Ñóáñèäèè íà êàïèòàëüíûå¦    ¦    ¦ 468985¦          ¦       ¦       ¦       -¦      ¦
¦    ¦âëîæåíèÿ               ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
+----+-----------------------+----+----+-------+----------+-------+-------+--------+------+
¦    ¦Ñóáâåíöèÿ íà           ¦    ¦    ¦  47122¦          ¦       ¦       ¦       -¦      ¦
¦    ¦êàïèòàëüíûé ðåìîíò     ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
¦    ¦îáúåêòîâ ñîöèàëüíî-    ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
¦    ¦êóëüòóðíîé ñôåðû       ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
+----+-----------------------+----+----+-------+----------+-------+-------+--------+------+
¦    ¦Âñåãî áþäæåò ãîðîäà íà ¦    ¦    ¦2447783¦  3135489 ¦3124381¦2943532¦ -191957¦   94%¦
¦    ¦2003 ãîä               ¦    ¦    ¦       ¦          ¦       ¦       ¦        ¦      ¦
L----+-----------------------+----+----+-------+----------+-------+-------+--------+-------


------------------------------------------------------------------