ÄÓÌÀ ÃÎÐÎÄÀ ÕÀÍÒÛ-ÌÀÍÑÈÉÑÊÀ

ÐÅØÅÍÈÅ
îò 26 àïðåëÿ 2002 ã. N 76

ÎÁ ÈÑÏÎËÍÅÍÈÈ ÁÞÄÆÅÒÀ ÌÓÍÈÖÈÏÀËÜÍÎÃÎ ÎÁÐÀÇÎÂÀÍÈß
ÃÎÐÎÄ ÎÊÐÓÆÍÎÃÎ ÇÍÀ×ÅÍÈß ÕÀÍÒÛ-ÌÀÍÑÈÉÑÊ ÇÀ 2001 ÃÎÄ

Çàñëóøàâ èíôîðìàöèþ çàìåñòèòåëÿ Ìýðà ãîðîäà, íà÷àëüíèêà Äåïàðòàìåíòà ïî ôèíàíñàì è ýêîíîìèêå Ïåðåâàëîâà À.Ê. îá èñïîëíåíèè áþäæåòà ìóíèöèïàëüíîãî îáðàçîâàíèÿ ãîðîä îêðóæíîãî çíà÷åíèÿ Õàíòû-Ìàíñèéñê çà 2001 ãîä, Äóìà ãîðîäà ðåøèëà:
1. Óòâåðäèòü îò÷åò îá èñïîëíåíèè áþäæåòà ìóíèöèïàëüíîãî îáðàçîâàíèÿ ãîðîä îêðóæíîãî çíà÷åíèÿ Õàíòû-Ìàíñèéñê çà 2001 ãîä (ïðèëîæåíèÿ N 1, N 2, N 3) ïî äîõîäàì â ñóììå 2466715 òûñ. ðóá., ïðè óòî÷íåííîì ãîäîâîì ïëàíå 2464729 òûñ. ðóá., ïî ðàñõîäàì â ñóììå 2611748 òûñ. ðóá., ïðè óòî÷íåííîì ãîäîâîì ïëàíå 2676853 òûñ. ðóá.
Ñóáâåíöèÿ íà îñóùåñòâëåíèå ãîñóäàðñòâåííûõ ïîëíîìî÷èé ïðè óòî÷íåííîì ïëàíå íà 2001 ãîä 38053 òûñ. ðóá. ïîñòóïèëà â ñóììå 34503 òûñ. ðóá., ñóáñèäèÿ íà ñîöèàëüíóþ çàùèòó èíâàëèäîâ ïðè ïëàíå 11473 òûñ. ðóá. ïîñòóïèëà â ñóììå 5215 òûñ. ðóá., äîòàöèÿ ïðè ïëàíå íà 2001 ãîä â ñóììå 1176747 òûñ. ðóá. ïîñòóïèëà â ïîëíîì îáúåìå. Ïî âçàèìíûì ðàñ÷åòàì èç îêðóæíîãî áþäæåòà ïîñòóïèëè ñðåäñòâà â ñóììå 433508 òûñ. ðóá., ïåðåäàíû ñðåäñòâà â ñóììå 36408 òûñ. ðóá.
2. Ñ÷èòàòü ïðàâîìåðíûìè ïðîâåäåíèå Àäìèíèñòðàöèåé ãîðîäà ìåðîïðèÿòèé ïî ïîêðûòèþ äåôèöèòà ãîðîäñêîãî áþäæåòà, îáðàçîâàâøåãîñÿ â õîäå åãî âûïîëíåíèÿ (ïðèëîæåíèå N 4).
3. Óòâåðäèòü ðàñõîäû, ïðîèçâåäåííûå çà ñ÷åò ñâåðõïëàíîâûõ îñòàòêîâ áþäæåòíûõ ñðåäñòâ, ñôîðìèðîâàâøèõñÿ íà 01.01.2001, â ñóììå 66336000 ðóá. (ïðèëîæåíèå N 5).
4. Óòâåðäèòü ðàñõîäû, ïðîèçâåäåííûå çà ñ÷åò áþäæåòíîãî ðåçåðâíîãî ôîíäà Àäìèíèñòðàöèè ÌÎ ãîðîä Õàíòû-Ìàíñèéñê çà 2001 ãîäà, â ñóììå 4119000 ðóá. (ïðèëîæåíèå N 6).
5. Ïðèíÿòü ê ñâåäåíèþ èíôîðìàöèþ îá ýêîíîìèè, ñëîæèâøåéñÿ ïðè òåêóùåì èñïîëíåíèè ðàñõîäíîé ÷àñòè áþäæåòà ÌÎ ãîðîä Õàíòû-Ìàíñèéñê çà 2001 ãîä (çàêðûòèå àññèãíîâàíèé) â ñóììå 233561851 ðóá. (ïðèëîæåíèå N 7).
6. Óòâåðäèòü ðàñõîäû, ïðîèçâåäåííûå çà ñ÷åò ýêîíîìèè, ñëîæèâøåéñÿ ïðè òåêóùåì èñïîëíåíèè ðàñõîäíîé ÷àñòè áþäæåòà (çàêðûòûõ àññèãíîâàíèé) çà 2001 ãîä, â ñóììå 233561851 ðóá. (ïðèëîæåíèå N 8).
7. Óòâåðäèòü ðàñõîäû, ïðîèçâåäåííûå çà ñ÷åò ôîíäà Ãëàâû ìóíèöèïàëüíîãî îáðàçîâàíèÿ çà 2001 ãîä, â ñóììå 5906765 ðóá. (ïðèëîæåíèå N 9).
8. Óòâåðäèòü ðàñõîäû, ïðîèçâåäåííûå çà ñ÷åò ñðåäñòâ, ïîñòóïèâøèõ îò îò÷èñëåíèé â äîðîæíûé ôîíä çà 2001 ãîä, â ñóììå 3879000 ðóá. (ïðèëîæåíèå N 10).
9. Óòâåðäèòü ðàñõîäû, ïðîèçâåäåííûå çà ñ÷åò äîõîäîâ, äîïîëíèòåëüíî ïîëó÷åííûõ ïðè èñïîëíåíèè áþäæåòà çà 2001 ãîä, â ñóììå 473006000 ðóá. (ïðèëîæåíèå N 11).
10. Ïðèíÿòü ê ñâåäåíèþ èíôîðìàöèþ î ñðåäñòâàõ, ïîñòóïèâøèõ ïî âçàèìíûõ ðàñ÷åòàì ñ áþäæåòîì Õàíòû-Ìàíñèéñêîãî àâòîíîìíîãî îêðóãà â ñóììå 397099689 ðóá. (ïðèëîæåíèå N 12).
11. Óòâåðäèòü ðàñõîäû, ïðîèçâåäåííûå çà ñ÷åò ôîíäà ïî ôîðìèðîâàíèþ è ðàçâèòèþ ìóíèöèïàëüíîãî èìóùåñòâà, â ñóììå 2703700 ðóá. (ïðèëîæåíèå N 13).
12. Óòâåðäèòü ðàñõîäû, ïðîèçâåäåííûå çà ñ÷åò èçìåíåíèÿ äîòàöèè èç áþäæåòà Õàíòû-Ìàíñèéñêîãî àâòîíîìíîãî îêðóãà çà 2001 ãîä, â ñóììå 140269,7 òûñ. ðóá. (ïðèëîæåíèå N 14).
13. Íàñòîÿùåå ðåøåíèå âñòóïàåò â ñèëó ñ ìîìåíòà åãî îïóáëèêîâàíèÿ.

Ìýð ãîðîäà
Õàíòû-Ìàíñèéñêà
Â.Ì.ÑÓÄÅÉÊÈÍ
29 àïðåëÿ 2002 ãîäà





Ïðèëîæåíèå N 1
ê ðåøåíèþ
Äóìû
ãîðîäà Õàíòû-Ìàíñèéñêà
îò 26 àïðåëÿ 2002 ã. N 76

ÈÑÏÎËÍÅÍÈÅ
ÄÎÕÎÄÍÎÉ ×ÀÑÒÈ ÁÞÄÆÅÒÀ ÌÓÍÈÖÈÏÀËÜÍÎÃÎ ÎÁÐÀÇÎÂÀÍÈß
ÃÎÐÎÄ ÎÊÐÓÆÍÎÃÎ ÇÍÀ×ÅÍÈß ÕÀÍÒÛ-ÌÀÍÑÈÉÑÊ ÇÀ 2001 ÃÎÄ

--------T--------------------------T-------T-------T-------T--------T--------¬
¦  Êîä  ¦       Íàèìåíîâàíèå       ¦Ïëàí íà¦Óòî÷-  ¦Èñïîë- ¦Îòêëîíå-¦% èñïîë-¦
¦       ¦                          ¦  2001 ¦íåííûé ¦íåíèå  ¦íèå     ¦íåíèÿ   ¦
¦       ¦                          ¦  ãîä  ¦ïëàí íà¦íà     ¦ôàêòà íà¦ôàêòà íà¦
¦       ¦                          ¦       ¦2001   ¦01.01. ¦01.01.  ¦01.01.  ¦
¦       ¦                          ¦       ¦ãîä    ¦2002   ¦2002 îò ¦2002 îò ¦
¦       ¦                          ¦       ¦       ¦       ¦óòî÷íåí-¦óòî÷íåí-¦
¦       ¦                          ¦       ¦       ¦       ¦íîãî    ¦íîãî    ¦
¦       ¦                          ¦       ¦       ¦       ¦ïëàíà   ¦ïëàíà íà¦
¦       ¦                          ¦       ¦       ¦       ¦        ¦ãîä     ¦
+-------+--------------------------+-------+-------+-------+--------+--------+
¦1000000¦Íàëîãîâûå äîõîäû          ¦ 348653¦ 763181¦ 765918¦    2737¦  100   ¦
+-------+--------------------------+-------+-------+-------+--------+--------+
¦1010000¦Íàëîã íà ïðèáûëü (äîõîä), ¦ 210579¦ 551894¦ 548396¦   -3498¦   99   ¦
¦       ¦ïðèðîñò êàïèòàëà          ¦       ¦       ¦       ¦        ¦        ¦
+-------+--------------------------+-------+-------+-------+--------+--------+
¦1010100¦Íàëîã íà ïðèáûëü (äîõîä)  ¦  74035¦ 216894¦ 201211¦  -15683¦   93   ¦
¦       ¦ïðåäïðèÿòèé è îðãàíèçàöèé ¦       ¦       ¦       ¦        ¦        ¦
+-------+--------------------------+-------+-------+-------+--------+--------+
¦1010102¦Íàëîã íà ïðèáûëü          ¦  74035¦ 216894¦  92314¦ -124580¦   43   ¦
¦       ¦ïðåäïðèÿòèé è îðãàíèçàöèé ¦       ¦       ¦       ¦        ¦        ¦
¦       ¦(ðåçèäåíòîâ), ïîäëåæàùèé ê¦       ¦       ¦       ¦        ¦        ¦
¦       ¦ïëàòå â áþäæåò ñóáúåêòà   ¦       ¦       ¦       ¦        ¦        ¦
¦       ¦Ðîññèéñêîé Ôåäåðàöèè      ¦       ¦       ¦       ¦        ¦        ¦
+-------+--------------------------+-------+-------+-------+--------+--------+
¦1010104¦Íàëîã íà ïðèáûëü (äîõîä)  ¦       ¦       ¦    648¦     648¦        ¦
¦       ¦èíîñòðàííûõ þðèäè÷åñêèõ   ¦       ¦       ¦       ¦        ¦        ¦
¦       ¦ëèö                       ¦       ¦       ¦       ¦        ¦        ¦
+-------+--------------------------+-------+-------+-------+--------+--------+
¦1010106¦Íàëîã íà ïðèáûëü áèðæ,    ¦       ¦       ¦  39003¦   39003¦        ¦
¦       ¦áðîêåðñêèõ êîíòîð,        ¦       ¦       ¦       ¦        ¦        ¦
¦       ¦êðåäèòíûõ è               ¦       ¦       ¦       ¦        ¦        ¦
+-------+--------------------------+-------+-------+-------+--------+--------+
¦1010109¦Íàëîã íà äîõîäû           ¦       ¦       ¦    148¦     148¦        ¦
¦       ¦âèäåîñàëîíîâ (îò          ¦       ¦       ¦       ¦        ¦        ¦
¦       ¦âèäåîïîêàçà), îò ïîêàçà   ¦       ¦       ¦       ¦        ¦        ¦
¦       ¦âèäåî- è àóäèîêàññåò è    ¦       ¦       ¦       ¦        ¦        ¦
¦       ¦çàïèñè íà íèõ             ¦       ¦       ¦       ¦        ¦        ¦
+-------+--------------------------+-------+-------+-------+--------+--------+
¦1010110¦Íàëîã íà ïðèáûëü          ¦       ¦       ¦  69010¦   69010¦        ¦
¦       ¦ïðåäïðèÿòèé è îðãàíèçàöèé ¦       ¦       ¦       ¦        ¦        ¦
¦       ¦(ðåçèäåíòîâ), ïîäëåæàùèé  ¦       ¦       ¦       ¦        ¦        ¦
¦       ¦óïëàòå â ìåñòíûé áþäæåò   ¦       ¦       ¦       ¦        ¦        ¦
+-------+--------------------------+-------+-------+-------+--------+--------+
¦1010111¦Íàëîã íà ïðèáûëü          ¦       ¦       ¦     88¦      88¦        ¦
¦       ¦èíîñòðàííûõ þðèäè÷åñêèõ   ¦       ¦       ¦       ¦        ¦        ¦
¦       ¦ëèö, ïîäëåæàùèé óïëàòå    ¦       ¦       ¦       ¦        ¦        ¦
¦       ¦â ìåñòíûé áþäæåò          ¦       ¦       ¦       ¦        ¦        ¦
+-------+--------------------------+-------+-------+-------+--------+--------+
¦1010200¦Ïîäîõîäíûé íàëîã ñ        ¦ 136544¦ 335000¦ 347185¦   12185¦  104   ¦
¦       ¦ôèçè÷åñêèõ ëèö            ¦       ¦       ¦       ¦        ¦        ¦
+-------+--------------------------+-------+-------+-------+--------+--------+
¦1010201¦Ïîäîõîäíûé íàëîã,         ¦ 136544¦ 335000¦ 329931¦   -5069¦   98   ¦
¦       ¦óäåðæèâàåìûé              ¦       ¦       ¦       ¦        ¦        ¦
¦       ¦ïðåäïðèÿòèÿìè,            ¦       ¦       ¦       ¦        ¦        ¦
¦       ¦ó÷ðåæäåíèÿìè è            ¦       ¦       ¦       ¦        ¦        ¦
¦       ¦îðãàíèçàöèÿìè             ¦       ¦       ¦       ¦        ¦        ¦
+-------+--------------------------+-------+-------+-------+--------+--------+
¦1010202¦Íàëîã íà äîõîäû ôèçè÷åñêèõ¦       ¦       ¦  17254¦   17254¦        ¦
¦       ¦ëèö, óäåðæèâàåìûé         ¦       ¦       ¦       ¦        ¦        ¦
¦       ¦íàëîãîâûìè îðãàíàìè       ¦       ¦       ¦       ¦        ¦        ¦
+-------+--------------------------+-------+-------+-------+--------+--------+
¦1020000¦Íàëîãè íà òîâàðû è óñëóãè,¦   1130¦   1740¦   2211¦     471¦  127   ¦
¦       ¦ëèöåíçèðîâàíèå è          ¦       ¦       ¦       ¦        ¦        ¦
¦       ¦ðåãèñòðàöèîííûå ñáîðû     ¦       ¦       ¦       ¦        ¦        ¦
+-------+--------------------------+-------+-------+-------+--------+--------+
¦1020200¦Àêöèçû ïî ïîäàêöèçíûì     ¦     90¦     12¦      9¦      -3¦   75   ¦
¦       ¦òîâàðàì (ïðîäóêöèè) è     ¦       ¦       ¦       ¦        ¦        ¦
¦       ¦îòäåëüíûì âèäàì           ¦       ¦       ¦       ¦        ¦        ¦
¦       ¦ìèíåðàëüíîãî ñûðüÿ,       ¦       ¦       ¦       ¦        ¦        ¦
¦       ¦ïðîèçâîäèìûì íà òåððèòîðèè¦       ¦       ¦       ¦        ¦        ¦
¦       ¦ÐÔ                        ¦       ¦       ¦       ¦        ¦        ¦
+-------+--------------------------+-------+-------+-------+--------+--------+
¦1020201¦Ñïèðò ýòèëîâûé èç ïèùåâîãî¦     90¦       ¦       ¦       0¦        ¦
¦       ¦ñûðüÿ è ñïèðò ïèòüåâîé    ¦       ¦       ¦       ¦        ¦        ¦
+-------+--------------------------+-------+-------+-------+--------+--------+
¦1020203¦Ñïèðòîñîäåðæàùèå ðàñòâîðû ¦       ¦      1¦      1¦       0¦  100   ¦
+-------+--------------------------+-------+-------+-------+--------+--------+
¦1020207¦Ïèâî                      ¦       ¦     11¦      8¦      -3¦   73   ¦
+-------+--------------------------+-------+-------+-------+--------+--------+
¦1020400¦Ëèöåíçèîííûå è            ¦    440¦    470¦    722¦     252¦  154   ¦
¦       ¦ðåãèñòðàöèîííûå ñáîðû     ¦       ¦       ¦       ¦        ¦        ¦
+-------+--------------------------+-------+-------+-------+--------+--------+
¦1020430¦Ïðî÷èå ëèöåíçèîííûå è     ¦    440¦    470¦    722¦     252¦  154   ¦
¦       ¦ðåãèñòðàöèîííûå ñáîðû     ¦       ¦       ¦       ¦        ¦        ¦
+-------+--------------------------+-------+-------+-------+--------+--------+
¦1020433¦Ïðî÷èå ëèöåíçèîííûå è     ¦       ¦       ¦    722¦     722¦        ¦
¦       ¦ðåãèñòðàöèîííûå ñáîðû,    ¦       ¦       ¦       ¦        ¦        ¦
¦       ¦ïîäëåæàùèå óïëàòå â       ¦       ¦       ¦       ¦        ¦        ¦
¦       ¦ìåñòíûé áþäæåò            ¦       ¦       ¦       ¦        ¦        ¦
+-------+--------------------------+-------+-------+-------+--------+--------+
¦1020600¦Íàëîã íà ïîêóïêó          ¦    600¦   1258¦   1480¦     222¦  118   ¦
¦       ¦èíîñòðàííûõ äåíåæíûõ      ¦       ¦       ¦       ¦        ¦        ¦
¦       ¦çíàêîâ è ïëàòåæíûõ        ¦       ¦       ¦       ¦        ¦        ¦
¦       ¦äîêóìåíòîâ, âûðàæåííûõ â  ¦       ¦       ¦       ¦        ¦        ¦
¦       ¦èíîñòðàííîé âàëþòå        ¦       ¦       ¦       ¦        ¦        ¦
+-------+--------------------------+-------+-------+-------+--------+--------+
¦1030000¦Íàëîãè íà ñîâîêóïíûé äîõîä¦  15600¦  16467¦  20902¦    4435¦  127   ¦
+-------+--------------------------+-------+-------+-------+--------+--------+
¦1030100¦Åäèíûé íàëîã, âçèìàåìûé â ¦   1000¦   3136¦   3462¦     326¦  110   ¦
¦       ¦ñâÿçè ñ ïðèìåíåíèåì       ¦       ¦       ¦       ¦        ¦        ¦
¦       ¦óïðîùåííîé ñèñòåìû        ¦       ¦       ¦       ¦        ¦        ¦
¦       ¦íàëîãîîáëîæåíèÿ, ó÷åòà è  ¦       ¦       ¦       ¦        ¦        ¦
¦       ¦îò÷åòíîñòè                ¦       ¦       ¦       ¦        ¦        ¦
+-------+--------------------------+-------+-------+-------+--------+--------+
¦1030102¦Åäèíûé íàëîã äëÿ          ¦   1000¦    304¦    203¦    -101¦   67   ¦
¦       ¦þðèäè÷åñêèõ ëèö,          ¦       ¦       ¦       ¦        ¦        ¦
¦       ¦ïîäëåæàùèé óïëàòå â áþäæåò¦       ¦       ¦       ¦        ¦        ¦
¦       ¦ñóáúåêòà Ðîññèéñêîé       ¦       ¦       ¦       ¦        ¦        ¦
¦       ¦Ôåäåðàöèè                 ¦       ¦       ¦       ¦        ¦        ¦
+-------+--------------------------+-------+-------+-------+--------+--------+
¦1030104¦Åäèíûé íàëîã äëÿ          ¦       ¦   2832¦   3259¦     427¦  115   ¦
¦       ¦ôèçè÷åñêèõ ëèö,           ¦       ¦       ¦       ¦        ¦        ¦
¦       ¦îñóùåñòâëÿþùèõ            ¦       ¦       ¦       ¦        ¦        ¦
¦       ¦ïðåäïðèíèìàòåëüñêóþ       ¦       ¦       ¦       ¦        ¦        ¦
¦       ¦äåÿòåëüíîñòü áåç          ¦       ¦       ¦       ¦        ¦        ¦
¦       ¦îáðàçîâàíèÿ þðèäè÷åñêîãî  ¦       ¦       ¦       ¦        ¦        ¦
¦       ¦ëèöà, ïîäëåæàùèé óïëàòå â ¦       ¦       ¦       ¦        ¦        ¦
¦       ¦áþäæåò ñóáúåêòà Ðîññèéñêîé¦       ¦       ¦       ¦        ¦        ¦
¦       ¦Ôåäåðàöèè                 ¦       ¦       ¦       ¦        ¦        ¦
+-------+--------------------------+-------+-------+-------+--------+--------+
¦1030200¦Åäèíûé íàëîã íà âìåíåííûé ¦  14600¦  13331¦  17440¦    4109¦  131   ¦
¦       ¦äîõîä äëÿ îïðåäåëåííûõ    ¦       ¦       ¦       ¦        ¦        ¦
¦       ¦âèäîâ äåÿòåëüíîñòè        ¦       ¦       ¦       ¦        ¦        ¦
+-------+--------------------------+-------+-------+-------+--------+--------+
¦1030201¦Åäèíûé íàëîã íà âìåíåííûé ¦  14600¦   2165¦   3209¦    1044¦  148   ¦
¦       ¦äîõîä äëÿ þðèäè÷åñêèõ ëèö ¦       ¦       ¦       ¦        ¦        ¦
+-------+--------------------------+-------+-------+-------+--------+--------+
¦1030202¦Åäèíûé íàëîã íà âìåíåííûé ¦      0¦  11166¦  14231¦    3065¦  127   ¦
¦       ¦äîõîä äëÿ ôèçè÷åñêèõ ëèö, ¦       ¦       ¦       ¦        ¦        ¦
¦       ¦îñóùåñòâëÿþùèõ            ¦       ¦       ¦       ¦        ¦        ¦
¦       ¦ïðåäïðèíèìàòåëüñêóþ       ¦       ¦       ¦       ¦        ¦        ¦
¦       ¦äåÿòåëüíîñòü              ¦       ¦       ¦       ¦        ¦        ¦
¦       ¦áåç îáðàçîâàíèÿ           ¦       ¦       ¦       ¦        ¦        ¦
¦       ¦þðèäè÷åñêîãî ëèöà         ¦       ¦       ¦       ¦        ¦        ¦
+-------+--------------------------+-------+-------+-------+--------+--------+
¦1040000¦Íàëîãè íà èìóùåñòâî       ¦  20564¦  32618¦  36259¦    3641¦  111   ¦
+-------+--------------------------+-------+-------+-------+--------+--------+
¦1040100¦Íàëîã íà èìóùåñòâî        ¦   1650¦    600¦    579¦     -21¦   97   ¦
¦       ¦ôèçè÷åñêèõ ëèö            ¦       ¦       ¦       ¦        ¦        ¦
+-------+--------------------------+-------+-------+-------+--------+--------+
¦1040200¦Íàëîã íà èìóùåñòâî        ¦  18914¦  31788¦  35348¦    3560¦  111   ¦
¦       ¦ïðåäïðèÿòèé               ¦       ¦       ¦       ¦        ¦        ¦
+-------+--------------------------+-------+-------+-------+--------+--------+
¦1040202¦Íàëîã íà èìóùåñòâî        ¦       ¦      0¦  35348¦   35348¦        ¦
¦       ¦ïðåäïðèÿòèé, ïîäëåæàùèé   ¦       ¦       ¦       ¦        ¦        ¦
¦       ¦óïëàòå â ìåñòíûé áþäæåò   ¦       ¦       ¦       ¦        ¦        ¦
+-------+--------------------------+-------+-------+-------+--------+--------+
¦1040300¦Íàëîã íà èìóùåñòâî,       ¦      0¦    230¦    332¦     102¦  144   ¦
¦       ¦ïåðåõîäÿùåå â ïîðÿäêå     ¦       ¦       ¦       ¦        ¦        ¦
¦       ¦íàñëåäîâàíèÿ èëè äàðåíèÿ  ¦       ¦       ¦       ¦        ¦        ¦
¦       ¦(êðîìå äîõîäîâ â äåíåæíîì ¦       ¦       ¦       ¦        ¦        ¦
¦       ¦âûðàæåíèè)                ¦       ¦       ¦       ¦        ¦        ¦
+-------+--------------------------+-------+-------+-------+--------+--------+
¦1050000¦Ïëàòåæè çà ïîëüçîâàíèå    ¦  25824¦   5974¦   6577¦     603¦  110   ¦
¦       ¦ïðèðîäíûìè ðåñóðñàìè      ¦       ¦       ¦       ¦        ¦        ¦
+-------+--------------------------+-------+-------+-------+--------+--------+
¦1050100¦Ïëàòåæè çà ïîëüçîâàíèå    ¦  23935¦   4035¦   5473¦    1438¦  136   ¦
¦       ¦íåäðàìè                   ¦       ¦       ¦       ¦        ¦        ¦
+-------+--------------------------+-------+-------+-------+--------+--------+
¦1050110¦Ïëàòåæè çà ïðîâåäåíèå     ¦       ¦       ¦     91¦      91¦        ¦
¦       ¦ïîèñêîâûõ è ðàçâåäî÷íûõ   ¦       ¦       ¦       ¦        ¦        ¦
¦       ¦ðàáîò                     ¦       ¦       ¦       ¦        ¦        ¦
+-------+--------------------------+-------+-------+-------+--------+--------+
¦1050120¦Ïëàòåæè çà äîáû÷ó ïîëåçíûõ¦       ¦       ¦   5382¦    5382¦        ¦
¦       ¦èñêîïàåìûõ                ¦       ¦       ¦       ¦        ¦        ¦
+-------+--------------------------+-------+-------+-------+--------+--------+
¦1050121¦Ïëàòåæè çà äîáû÷ó         ¦       ¦       ¦     46¦      46¦        ¦
¦       ¦îáùåðàñïðîñòðàíåííûõ      ¦       ¦       ¦       ¦        ¦        ¦
¦       ¦ïîëåçíûõ èñêîïàåìûõ       ¦       ¦       ¦       ¦        ¦        ¦
+-------+--------------------------+-------+-------+-------+--------+--------+
¦1050123¦Ïëàòåæè çà äîáû÷ó         ¦       ¦       ¦   5336¦    5336¦        ¦
¦       ¦óãëåâîäîðîäíîãî ñûðüÿ     ¦       ¦       ¦       ¦        ¦        ¦
+-------+--------------------------+-------+-------+-------+--------+--------+
¦1050130¦Ïëàòåæè çà ïîëüçîâàíèå    ¦  23935¦   4035¦      0¦   -4035¦    0   ¦
¦       ¦íåäðàìè â öåëÿõ, íå       ¦       ¦       ¦       ¦        ¦        ¦
¦       ¦ñâÿçàííûõ ñ äîáû÷åé       ¦       ¦       ¦       ¦        ¦        ¦
¦       ¦ïîëåçíûõ èñêîïàåìûõ       ¦       ¦       ¦       ¦        ¦        ¦
+-------+--------------------------+-------+-------+-------+--------+--------+
¦1050500¦Ïëàòà çà ïîëüçîâàíèå      ¦      0¦     50¦      6¦     -44¦   12   ¦
¦       ¦âîäíûìè îáúåêòàìè         ¦       ¦       ¦       ¦        ¦        ¦
+-------+--------------------------+-------+-------+-------+--------+--------+
¦1050700¦Çåìåëüíûé íàëîã           ¦   1889¦   1889¦   1098¦    -791¦   58   ¦
+-------+--------------------------+-------+-------+-------+--------+--------+
¦1050702¦Çåìåëüíûé íàëîã íà çåìëè  ¦   1889¦   1889¦   1098¦    -791¦   58   ¦
¦       ¦ãîðîäîâ è ïîñåëêîâ        ¦       ¦       ¦       ¦        ¦        ¦
+-------+--------------------------+-------+-------+-------+--------+--------+
¦1400000¦Ïðî÷èå íàëîãè, ñáîðû è    ¦  74956¦ 154488¦ 151573¦   -2915¦   98   ¦
¦       ¦ïîøëèíû                   ¦       ¦       ¦       ¦        ¦        ¦
+-------+--------------------------+-------+-------+-------+--------+--------+
¦1400100¦Ãîñóäàðñòâåííàÿ ïîøëèíà   ¦   1300¦   1700¦   1869¦     169¦  110   ¦
+-------+--------------------------+-------+-------+-------+--------+--------+
¦1400102¦Ãîñóäàðñòâåííàÿ ïîøëèíà ñ ¦   1300¦   1700¦   1869¦     169¦  110   ¦
¦       ¦èñêîâûõ è èíûõ çàÿâëåíèé è¦       ¦       ¦       ¦        ¦        ¦
¦       ¦æàëîá, ïîäàâàåìûõ â ñóäû  ¦       ¦       ¦       ¦        ¦        ¦
¦       ¦îáùåé þðèñäèêöèè          ¦       ¦       ¦       ¦        ¦        ¦
+-------+--------------------------+-------+-------+-------+--------+--------+
¦1400400¦Íàëîãè ñóáúåêòîâ          ¦       ¦  18941¦  19666¦     725¦  104   ¦
¦       ¦Ðîññèéñêîé Ôåäåðàöèè      ¦       ¦       ¦       ¦        ¦        ¦
+-------+--------------------------+-------+-------+-------+--------+--------+
¦1400401¦Ñáîð íà íóæäû             ¦       ¦  18941¦  19666¦     725¦  104   ¦
¦       ¦îáðàçîâàòåëüíûõ ó÷ðåæäåíèé¦       ¦       ¦       ¦        ¦        ¦
¦       ¦ñ þðèäè÷åñêèõ ëèö         ¦       ¦       ¦       ¦        ¦        ¦
+-------+--------------------------+-------+-------+-------+--------+--------+
¦1400500¦Ìåñòíûå íàëîãè è ñáîðû    ¦  73656¦ 133847¦ 130038¦   -3809¦   97   ¦
+-------+--------------------------+-------+-------+-------+--------+--------+
¦1400502¦Öåëåâûå ñáîðû ñ ãðàæäàí è ¦  56957¦   1000¦    823¦    -177¦   82   ¦
¦       ¦ïðåäïðèÿòèé, ó÷ðåæäåíèé è ¦       ¦       ¦       ¦        ¦        ¦
¦       ¦îðãàíèçàöèé íà ñîäåðæàíèå ¦       ¦       ¦       ¦        ¦        ¦
¦       ¦ìèëèöèè, íà               ¦       ¦       ¦       ¦        ¦        ¦
¦       ¦áëàãîóñòðîéñòâî           ¦       ¦       ¦       ¦        ¦        ¦
¦       ¦òåððèòîðèé, íà íóæäû      ¦       ¦       ¦       ¦        ¦        ¦
¦       ¦îáðàçîâàíèÿ è äðóãèå öåëè ¦       ¦       ¦       ¦        ¦        ¦
+-------+--------------------------+-------+-------+-------+--------+--------+
¦1400503¦Íàëîã íà ðåêëàìó          ¦    200¦   1376¦   1245¦    -131¦   90   ¦
+-------+--------------------------+-------+-------+-------+--------+--------+
¦1400504¦Íàëîã íà ñîäåðæàíèå æèëîãî¦  16484¦  37900¦  29724¦   -8176¦   78   ¦
¦       ¦ôîíäà è îáúåêòîâ          ¦       ¦       ¦       ¦        ¦        ¦
¦       ¦ñîöèàëüíî-êóëüòóðíîé ñôåðû¦       ¦       ¦       ¦        ¦        ¦
+-------+--------------------------+-------+-------+-------+--------+--------+
¦1400505¦Ëèöåíçèîííûé ñáîð çà ïðàâî¦      0¦      1¦      1¦       0¦  100   ¦
¦       ¦òîðãîâëè ñïèðòíûìè        ¦       ¦       ¦       ¦        ¦        ¦
¦       ¦íàïèòêàìè è ïèâîì         ¦       ¦       ¦       ¦        ¦        ¦
+-------+--------------------------+-------+-------+-------+--------+--------+
¦1400540¦Ïðî÷èå ìåñòíûå íàëîãîâûå  ¦     15¦  93570¦  98174¦    4604¦  105   ¦
¦       ¦ïëàòåæè è ñáîðû (óáîðêà   ¦       ¦       ¦       ¦        ¦        ¦
¦       ¦òåððèòîðèè, òðàíñï.,      ¦       ¦       ¦       ¦        ¦        ¦
¦       ¦îáùåãî ïîëüç.)            ¦       ¦       ¦       ¦        ¦        ¦
+-------+--------------------------+-------+-------+-------+--------+--------+
¦1404000¦Ïðî÷èå íàëîãîâûå ïëàòåæè è¦      0¦       ¦     71¦      71¦        ¦
¦       ¦ñáîðû (íåâûÿñíåííûå)      ¦       ¦       ¦       ¦        ¦        ¦
+-------+--------------------------+-------+-------+-------+--------+--------+
¦2000000¦Íåíàëîãîâûå äîõîäû        ¦   8360¦  32991¦  36473¦    3482¦  111   ¦
+-------+--------------------------+-------+-------+-------+--------+--------+
¦2010000¦Äîõîäû îò èìóùåñòâà,      ¦   7127¦  30714¦  31970¦    1256¦  104   ¦
¦       ¦íàõîäÿùåãîñÿ â            ¦       ¦       ¦       ¦        ¦        ¦
¦       ¦ãîñóäàðñòâåííîé           ¦       ¦       ¦       ¦        ¦        ¦
¦       ¦è ìóíèöèïàëüíîé           ¦       ¦       ¦       ¦        ¦        ¦
¦       ¦ñîáñòâåííîñòè,            ¦       ¦       ¦       ¦        ¦        ¦
¦       ¦èëè îò äåÿòåëüíîñòè       ¦       ¦       ¦       ¦        ¦        ¦
+-------+--------------------------+-------+-------+-------+--------+--------+
¦2010200¦Äîõîäû îò ñäà÷è â àðåíäó  ¦   7127¦  11325¦  13991¦    2666¦  124   ¦
¦       ¦èìóùåñòâà, íàõîäÿùåãîñÿ â ¦       ¦       ¦       ¦        ¦        ¦
¦       ¦ãîñóäàðñòâåííîé è         ¦       ¦       ¦       ¦        ¦        ¦
¦       ¦ìóíèöèïàëüíîé             ¦       ¦       ¦       ¦        ¦        ¦
¦       ¦ñîáñòâåííîñòè             ¦       ¦       ¦       ¦        ¦        ¦
+-------+--------------------------+-------+-------+-------+--------+--------+
¦2010202¦Àðåíäíàÿ ïëàòà çà çåìëè   ¦   3263¦   4000¦   4830¦     830¦  121   ¦
¦       ¦íåñåëüñêîõîçÿéñòâåííîãî   ¦       ¦       ¦       ¦        ¦        ¦
¦       ¦íàçíà÷åíèÿ (ãîðîäîâ è     ¦       ¦       ¦       ¦        ¦        ¦
¦       ¦ïîñåëêîâ)                 ¦       ¦       ¦       ¦        ¦        ¦
+-------+--------------------------+-------+-------+-------+--------+--------+
¦2010240¦Ïðî÷èå äîõîäû îò ñäà÷è â  ¦   3864¦   7325¦   9161¦    1836¦  125   ¦
¦       ¦àðåíäó èìóùåñòâà,         ¦       ¦       ¦       ¦        ¦        ¦
¦       ¦íàõîäÿùåãîñÿ â            ¦       ¦       ¦       ¦        ¦        ¦
¦       ¦ãîñóäàðñòâåííîé è         ¦       ¦       ¦       ¦        ¦        ¦
¦       ¦ìóíèöèïàëüíîé             ¦       ¦       ¦       ¦        ¦        ¦
¦       ¦ñîáñòâåííîñòè             ¦       ¦       ¦       ¦        ¦        ¦
+-------+--------------------------+-------+-------+-------+--------+--------+
¦2010300¦Ïðîöåíòû, ïîëó÷åííûå îò   ¦       ¦   1745¦   3867¦    2122¦  222   ¦
¦       ¦ðàçìåùåíèÿ â áàíêàõ è     ¦       ¦       ¦       ¦        ¦        ¦
¦       ¦êðåäèòíûõ îðãàíèçàöèÿõ    ¦       ¦       ¦       ¦        ¦        ¦
¦       ¦âðåìåííî ñâîáîäíûõ ñðåäñò⦠      ¦       ¦       ¦        ¦        ¦
¦       ¦áþäæåòà                   ¦       ¦       ¦       ¦        ¦        ¦
+-------+--------------------------+-------+-------+-------+--------+--------+
¦2010400¦Ïðîöåíòû, ïîëó÷åííîå îò   ¦       ¦  15872¦  12997¦   -2875¦   82   ¦
¦       ¦ïðåäîñòàâëåíèÿ áþäæåòíûõ  ¦       ¦       ¦       ¦        ¦        ¦
¦       ¦ññóä âíóòðè ñòðàíû        ¦       ¦       ¦       ¦        ¦        ¦
+-------+--------------------------+-------+-------+-------+--------+--------+
¦2012000¦Äîõîäû îò ïðîäàæè ãîñóä-õ ¦      0¦    147¦    313¦     166¦  213   ¦
¦       ¦ïðîèçâîäñòâåííûõ è        ¦       ¦       ¦       ¦        ¦        ¦
¦       ¦íåïðîèçâîäñòâåííûõ ôîíäîâ,¦       ¦       ¦       ¦        ¦        ¦
¦       ¦òðàíñïîðòíûõ ñðåäñòâ,     ¦       ¦       ¦       ¦        ¦        ¦
¦       ¦èíîãî îáîðóäîâàíèÿ è      ¦       ¦       ¦       ¦        ¦        ¦
¦       ¦äðóãèõ ìàòåðèàëüíûõ       ¦       ¦       ¦       ¦        ¦        ¦
¦       ¦öåííîñòåé                 ¦       ¦       ¦       ¦        ¦        ¦
+-------+--------------------------+-------+-------+-------+--------+--------+
¦2012040¦Ïðî÷èå äîõîäû             ¦       ¦    147¦    313¦     166¦  213   ¦
+-------+--------------------------+-------+-------+-------+--------+--------+
¦2019000¦Ïðî÷èå ïîñòóïëåíèÿ îò     ¦      0¦   1625¦    802¦    -823¦   49   ¦
¦       ¦èìóùåñòâà, íàõîäÿùåãîñÿ â ¦       ¦       ¦       ¦        ¦        ¦
¦       ¦ãîñóäàðñòâåííîé è         ¦       ¦       ¦       ¦        ¦        ¦
¦       ¦ìóíèöèïàëüíîé             ¦       ¦       ¦       ¦        ¦        ¦
¦       ¦ñîáñòâåííîñòè, èëè îò     ¦       ¦       ¦       ¦        ¦        ¦
¦       ¦äåÿòåëüíîñòè              ¦       ¦       ¦       ¦        ¦        ¦
+-------+--------------------------+-------+-------+-------+--------+--------+
¦2060000¦Àäìèíèñòðàòèâíûå ïëàòåæè è¦    200¦       ¦   1852¦    1852¦        ¦
¦       ¦ñáîðû                     ¦       ¦       ¦       ¦        ¦        ¦
+-------+--------------------------+-------+-------+-------+--------+--------+
¦2070000¦Øòðàôíûå ñàíêöèè,         ¦   1033¦   2277¦   2501¦     224¦  110   ¦
¦       ¦âîçìåùåíèå óùåðáà         ¦       ¦       ¦       ¦        ¦        ¦
+-------+--------------------------+-------+-------+-------+--------+--------+
¦2070200¦Ñàíêöèè çà íàðóøåíèå      ¦     33¦    360¦    477¦     117¦  133   ¦
¦       ¦ïîðÿäêà ïðèìåíåíèÿ öåí    ¦       ¦       ¦       ¦        ¦        ¦
+-------+--------------------------+-------+-------+-------+--------+--------+
¦2070300¦Àäìèíèñòðàòèâíûå øòðàôû è ¦   1000¦   1917¦   2024¦     107¦  106   ¦
¦       ¦èíûå ñàíêöèè, âêëþ÷àÿ     ¦       ¦       ¦       ¦        ¦        ¦
¦       ¦øòðàôû çà íàðóøåíèå ïðàâèë¦       ¦       ¦       ¦        ¦        ¦
¦       ¦äîðîæíîãî äâèæåíèÿ        ¦       ¦       ¦       ¦        ¦        ¦
+-------+--------------------------+-------+-------+-------+--------+--------+
¦2070301¦Øòðàôû, âçûñêèâàåìûå ÌÐÔ  ¦   1000¦    417¦    402¦     -15¦   96   ¦
¦       ¦ïî íàëîãàì è ñáîðàì (çà   ¦       ¦       ¦       ¦        ¦        ¦
¦       ¦èñêëþ÷åíèåì øòðàôîâ ïî    ¦       ¦       ¦       ¦        ¦        ¦
¦       ¦îòäåëüíûì âèäàì íàë. çà   ¦       ¦       ¦       ¦        ¦        ¦
¦       ¦íàðóø. íàëîãîâ. çàêîíîä.) ¦       ¦       ¦       ¦        ¦        ¦
+-------+--------------------------+-------+-------+-------+--------+--------+
¦2070340¦Ïðî÷èå àäìèíèñòðàòèâíûå   ¦       ¦   1500¦   1622¦     122¦  108   ¦
¦       ¦øòðàôû è èíûå ñàíêöèè     ¦       ¦       ¦       ¦        ¦        ¦
+-------+--------------------------+-------+-------+-------+--------+--------+
¦2090000¦Ïðî÷èå íåíàëîãîâûå äîõîäû ¦       ¦       ¦    150¦     150¦        ¦
+-------+--------------------------+-------+-------+-------+--------+--------+
¦2090200¦Ïðî÷èå äîõîäû             ¦       ¦       ¦    150¦     150¦        ¦
+-------+--------------------------+-------+-------+-------+--------+--------+
¦       ¦Èòîãî ñîáñòâåííûõ äîõîäîâ ¦ 357013¦ 796172¦ 802391¦    6219¦  101   ¦
+-------+--------------------------+-------+-------+-------+--------+--------+
¦3000000¦Áåçâîçìåçäíûå ïåðå÷èñëåíèÿ¦1102027¦1668557¦1664324¦   -4233¦  100   ¦
+-------+--------------------------+-------+-------+-------+--------+--------+
¦3020100¦Äîòàöèÿ èç îêðóæíîãî      ¦1036477¦1176747¦1176747¦       0¦  100   ¦
¦       ¦áþäæåòà                   ¦       ¦       ¦       ¦        ¦        ¦
+-------+--------------------------+-------+-------+-------+--------+--------+
¦3020200¦Ñóáâåíöèÿ                 ¦  65550¦  38053¦  34503¦   -3550¦   91   ¦
+-------+--------------------------+-------+-------+-------+--------+--------+
¦3020300¦Ñðåäñòâà, ïîëó÷åííûå ïî   ¦       ¦ 433508¦ 433508¦       0¦  100   ¦
¦       ¦âçàèìíûì ðàñ÷åòàì         ¦       ¦       ¦       ¦        ¦        ¦
+-------+--------------------------+-------+-------+-------+--------+--------+
¦3040000¦Îò ãîñóäàðñòâåííûõ        ¦       ¦   8776¦  14351¦    5575¦  164   ¦
¦       ¦îðãàíèçàöèé               ¦       ¦       ¦       ¦        ¦        ¦
+-------+--------------------------+-------+-------+-------+--------+--------+
¦3020505¦Ñóáñèäèè                  ¦       ¦  11473¦   5215¦   -6258¦   45   ¦
+-------+--------------------------+-------+-------+-------+--------+--------+
¦       ¦Äåôèöèò áþäæåòà           ¦  35510¦       ¦       ¦       0¦        ¦
+-------+--------------------------+-------+-------+-------+--------+--------+
¦       ¦Èòîãî äîõîäîâ             ¦1494550¦2464729¦2466715¦    1986¦  100   ¦
L-------+--------------------------+-------+-------+-------+--------+---------





Ïðèëîæåíèå N 2
ê ðåøåíèþ
Äóìû
ãîðîäà Õàíòû-Ìàíñèéñêà
îò 26 àïðåëÿ 2002 ã. N 76

ÈÑÏÎËÍÅÍÈÅ
ÐÀÑÕÎÄÍÎÉ ×ÀÑÒÈ ÁÞÄÆÅÒÀ ÃÎÐÎÄÀ ÕÀÍÒÛ-ÌÀÍÑÈÉÑÊÀ
ÏÎ ÐÀÇÄÅËÀÌ, ÏÎÄÐÀÇÄÅËÀÌ
ÔÓÍÊÖÈÎÍÀËÜÍÎÉ ÊËÀÑÑÈÔÈÊÀÖÈÈ ÐÀÑÕÎÄÎÂ ÍÀ 2001 ÃÎÄ

-----T-------------------------T----T----T-------T-------T-------T------T----¬
¦ N  ¦      Íàèìåíîâàíèå       ¦Ðàç-¦Ïîä-¦Óòâåðæ-¦Óòî÷-  ¦Èñïîë- ¦Îòêëî-¦%   ¦
¦ï/ï ¦                         ¦äåë ¦ðàç-¦äåíî íà¦íåííûé ¦íåíèå, ¦íåíèå ¦èñ- ¦
¦    ¦                         ¦    ¦äåë ¦2001   ¦ïëàí,  ¦òûñ.   ¦      ¦ïîë-¦
¦    ¦                         ¦    ¦    ¦ãîä,   ¦òûñ.   ¦ðóá.   ¦      ¦íå- ¦
¦    ¦                         ¦    ¦    ¦òûñ.   ¦ðóá.   ¦       ¦      ¦íèÿ ¦
¦    ¦                         ¦    ¦    ¦ðóá.   ¦       ¦       ¦      ¦    ¦
+----+-------------------------+----+----+-------+-------+-------+------+----+
¦1   ¦Ãîñóäàðñòâåííîå          ¦ 01 ¦    ¦  99904¦ 146862¦ 141708¦ -5154¦  96¦
¦    ¦óïðàâëåíèå è ìåñòíîå     ¦    ¦    ¦       ¦       ¦       ¦      ¦    ¦
¦    ¦ñàìîóïðàâëåíèå           ¦    ¦    ¦       ¦       ¦       ¦      ¦    ¦
+----+-------------------------+----+----+-------+-------+-------+------+----+
¦1.1 ¦Ôóíêöèîíèðîâàíèå îðãàíîâ ¦ 01 ¦ 06 ¦  99904¦ 146862¦ 141708¦ -5154¦  96¦
¦    ¦ìåñòíîãî ñàìîóïðàâëåíèÿ  ¦    ¦    ¦       ¦       ¦       ¦      ¦    ¦
+----+-------------------------+----+----+-------+-------+-------+------+----+
¦2   ¦Ïðàâîîõðàíèòåëüíàÿ       ¦ 05 ¦    ¦  52150¦  64339¦  61259¦ -3080¦  95¦
¦    ¦äåÿòåëüíîñòü è           ¦    ¦    ¦       ¦       ¦       ¦      ¦    ¦
¦    ¦îáåñïå÷åíèå áåçîïàñíîñòè ¦    ¦    ¦       ¦       ¦       ¦      ¦    ¦
¦    ¦ãîñóäàðñòâà              ¦    ¦    ¦       ¦       ¦       ¦      ¦    ¦
+----+-------------------------+----+----+-------+-------+-------+------+----+
¦2.1 ¦Îðãàíû âíóòðåííèõ äåë    ¦ 05 ¦ 01 ¦  47886¦  60088¦  57399¦ -2689¦  96¦
+----+-------------------------+----+----+-------+-------+-------+------+----+
¦2.2 ¦Ãîñóäàðñòâåííàÿ          ¦ 05 ¦ 09 ¦   4264¦   4251¦   3860¦  -391¦  91¦
¦    ¦ïðîòèâîïîæàðíàÿ ñëóæáà   ¦    ¦    ¦       ¦       ¦       ¦      ¦    ¦
+----+-------------------------+----+----+-------+-------+-------+------+----+
¦3   ¦Ïðîìûøëåííîñòü,          ¦ 07 ¦    ¦ 231342¦1041655¦ 968642¦-73013¦  93¦
¦    ¦ýíåðãåòèêà è             ¦    ¦    ¦       ¦       ¦       ¦      ¦    ¦
¦    ¦ñòðîèòåëüñòâî            ¦    ¦    ¦       ¦       ¦       ¦      ¦    ¦
+----+-------------------------+----+----+-------+-------+-------+------+----+
¦3.1 ¦Äðóãèå îòðàñëè           ¦ 07 ¦ 05 ¦   9169¦  17568¦  17577¦     9¦ 100¦
¦    ¦ïðîìûøëåííîñòè           ¦    ¦    ¦       ¦       ¦       ¦      ¦    ¦
+----+-------------------------+----+----+-------+-------+-------+------+----+
¦3.2 ¦Ñòðîèòåëüñòâî,           ¦ 07 ¦ 07 ¦ 222173¦1024087¦ 951065¦-73022¦  93¦
¦    ¦àðõèòåêòóðà              ¦    ¦    ¦       ¦       ¦       ¦      ¦    ¦
+----+-------------------------+----+----+-------+-------+-------+------+----+
¦4   ¦Ñåëüñêîå õîçÿéñòâî è     ¦ 08 ¦    ¦   5152¦  11013¦  10405¦  -608¦  94¦
¦    ¦ðûáîëîâñòâî              ¦    ¦    ¦       ¦       ¦       ¦      ¦    ¦
+----+-------------------------+----+----+-------+-------+-------+------+----+
¦4.1 ¦Ñåëüñêîõîçÿéñòâåííîå     ¦ 08 ¦ 01 ¦       ¦   5861¦   5861¦  -   ¦ 100¦
¦    ¦ïðîèçâîäñòâî             ¦    ¦    ¦       ¦       ¦       ¦      ¦    ¦
+----+-------------------------+----+----+-------+-------+-------+------+----+
¦4.2 ¦Çåìåëüíûå ðåñóðñû        ¦ 08 ¦ 02 ¦   4952¦   4952¦   4344¦  -608¦  88¦
+----+-------------------------+----+----+-------+-------+-------+------+----+
¦4.3 ¦Ðûáîëîâíîå õîçÿéñòâî     ¦ 08 ¦ 04 ¦    200¦    200¦    200¦  -   ¦ 100¦
+----+-------------------------+----+----+-------+-------+-------+------+----+
¦5   ¦Îõðàíà îêðóæàþùåé        ¦ 09 ¦    ¦   1246¦   2658¦   1900¦  -758¦  71¦
¦    ¦ïðèðîäíîé ñðåäû è        ¦    ¦    ¦       ¦       ¦       ¦      ¦    ¦
¦    ¦ïðèðîäíûõ ðåñóðñîâ,      ¦    ¦    ¦       ¦       ¦       ¦      ¦    ¦
¦    ¦ãèäðîìåòåîðîëîãèÿ,       ¦    ¦    ¦       ¦       ¦       ¦      ¦    ¦
¦    ¦êàðòîãðàôèÿ, ãåîäåçèÿ    ¦    ¦    ¦       ¦       ¦       ¦      ¦    ¦
+----+-------------------------+----+----+-------+-------+-------+------+----+
¦5.1 ¦Âîäíûå ðåñóðñû           ¦ 09 ¦ 06 ¦   1246¦   2658¦   1900¦  -758¦  71¦
+----+-------------------------+----+----+-------+-------+-------+------+----+
¦6   ¦Òðàíñïîðò, äîðîæíîå      ¦ 10 ¦    ¦  79208¦  88943¦  89213¦   270¦ 100¦
¦    ¦õîçÿéñòâî, ñâÿçü,        ¦    ¦    ¦       ¦       ¦       ¦      ¦    ¦
¦    ¦èíôîðìàòèêà              ¦    ¦    ¦       ¦       ¦       ¦      ¦    ¦
+----+-------------------------+----+----+-------+-------+-------+------+----+
¦6.1 ¦Àâòîìîáèëüíûé òðàíñïîðò  ¦ 10 ¦ 01 ¦  15191¦  20742¦  21133¦   391¦ 102¦
+----+-------------------------+----+----+-------+-------+-------+------+----+
¦6.2 ¦Âîäíûé òðàíñïîðò         ¦ 10 ¦ 04 ¦       ¦    519¦    519¦  -   ¦ 100¦
+----+-------------------------+----+----+-------+-------+-------+------+----+
¦6.3 ¦Äîðîæíîå õîçÿéñòâî       ¦ 10 ¦ 06 ¦  64017¦  67682¦  67561¦  -121¦ 100¦
+----+-------------------------+----+----+-------+-------+-------+------+----+
¦7   ¦Æèëèùíî-êîììóíàëüíîå     ¦ 12 ¦    ¦ 484562¦ 661116¦ 646866¦-14250¦  98¦
¦    ¦õîçÿéñòâî                ¦    ¦    ¦       ¦       ¦       ¦      ¦    ¦
+----+-------------------------+----+----+-------+-------+-------+------+----+
¦7.1 ¦Æèëèùíîå õîçÿéñòâî       ¦ 12 ¦ 01 ¦ 192340¦ 243478¦ 230204¦-13274¦  95¦
+----+-------------------------+----+----+-------+-------+-------+------+----+
¦7.2 ¦Êîììóíàëüíîå õîçÿéñòâî   ¦ 12 ¦ 02 ¦ 286709¦ 411431¦ 410781¦  -650¦ 100¦
+----+-------------------------+----+----+-------+-------+-------+------+----+
¦7.3 ¦Ïðî÷èå ñòðóêòóðû         ¦ 12 ¦ 03 ¦   5513¦   6207¦   5881¦  -326¦  95¦
¦    ¦êîììóíàëüíîãî õîçÿéñòâà  ¦    ¦    ¦       ¦       ¦       ¦      ¦    ¦
+----+-------------------------+----+----+-------+-------+-------+------+----+
¦8   ¦Îáðàçîâàíèå              ¦ 14 ¦    ¦ 294899¦ 461998¦ 460751¦ -1247¦ 100¦
+----+-------------------------+----+----+-------+-------+-------+------+----+
¦8.1 ¦Äîøêîëüíîå îáðàçîâàíèå   ¦ 14 ¦ 01 ¦  79863¦ 104890¦ 104900¦    10¦ 100¦
+----+-------------------------+----+----+-------+-------+-------+------+----+
¦8.2 ¦Îáùåå îáðàçîâàíèå        ¦ 14 ¦ 02 ¦ 172119¦ 304705¦ 303438¦ -1267¦ 100¦
+----+-------------------------+----+----+-------+-------+-------+------+----+
¦8.3 ¦Ïðî÷èå ðàñõîäû â îáëàñòè ¦ 14 ¦ 03 ¦  42917¦  52403¦  52413¦    10¦ 100¦
¦    ¦îáðàçîâàíèÿ              ¦    ¦    ¦       ¦       ¦       ¦      ¦    ¦
+----+-------------------------+----+----+-------+-------+-------+------+----+
¦9   ¦Êóëüòóðà, èñêóññòâî è    ¦ 15 ¦    ¦  21286¦  33478¦  30716¦ -2762¦  92¦
¦    ¦êèíåìàòîãðàôèÿ           ¦    ¦    ¦       ¦       ¦       ¦      ¦    ¦
+----+-------------------------+----+----+-------+-------+-------+------+----+
¦9.1 ¦Êóëüòóðà è èñêóññòâî     ¦ 15 ¦ 01 ¦  20179¦  32054¦  29369¦ -2685¦  92¦
+----+-------------------------+----+----+-------+-------+-------+------+----+
¦9.2 ¦Êèíåìàòîãðàôèÿ           ¦ 15 ¦ 02 ¦   1107¦   1424¦   1347¦   -77¦  95¦
+----+-------------------------+----+----+-------+-------+-------+------+----+
¦10  ¦Ñðåäñòâà ìàññîâîé        ¦ 16 ¦    ¦   7609¦   8511¦   7815¦  -696¦  92¦
¦    ¦èíôîðìàöèè               ¦    ¦    ¦       ¦       ¦       ¦      ¦    ¦
+----+-------------------------+----+----+-------+-------+-------+------+----+
¦10.1¦Òåëåâèäåíèå è            ¦ 16 ¦ 01 ¦   5609¦   6461¦   5838¦  -623¦  90¦
¦    ¦ðàäèîâåùàíèå             ¦    ¦    ¦       ¦       ¦       ¦      ¦    ¦
+----+-------------------------+----+----+-------+-------+-------+------+----+
¦10.2¦Ïåðèîäè÷åñêàÿ ïå÷àòü è   ¦ 16 ¦ 02 ¦   2000¦   2050¦   1977¦   -73¦  96¦
¦    ¦èçäàòåëüñòâà             ¦    ¦    ¦       ¦       ¦       ¦      ¦    ¦
+----+-------------------------+----+----+-------+-------+-------+------+----+
¦11  ¦Çäðàâîîõðàíåíèå è        ¦ 17 ¦    ¦  35376¦  53700¦  52023¦ -1677¦  97¦
¦    ¦ôèçè÷åñêàÿ êóëüòóðà      ¦    ¦    ¦       ¦       ¦       ¦      ¦    ¦
+----+-------------------------+----+----+-------+-------+-------+------+----+
¦11.1¦Çäðàâîîõðàíåíèå          ¦ 17 ¦ 01 ¦   8900¦  11731¦  11614¦  -117¦  99¦
+----+-------------------------+----+----+-------+-------+-------+------+----+
¦11.2¦Ôèçè÷åñêàÿ êóëüòóðà è    ¦ 17 ¦ 03 ¦  26476¦  41969¦  40409¦ -1560¦  96¦
¦    ¦ñïîðò                    ¦    ¦    ¦       ¦       ¦       ¦      ¦    ¦
+----+-------------------------+----+----+-------+-------+-------+------+----+
¦12  ¦Ñîöèàëüíàÿ ïîëèòèêà      ¦ 18 ¦    ¦  98605¦  90641¦  81309¦ -9332¦  90¦
+----+-------------------------+----+----+-------+-------+-------+------+----+
¦12.1¦Ó÷ðåæäåíèå ñîöèàëüíîãî   ¦ 18 ¦ 01 ¦  20480¦  26612¦  25861¦  -751¦  97¦
¦    ¦îáåñïå÷åíèÿ              ¦    ¦    ¦       ¦       ¦       ¦      ¦    ¦
+----+-------------------------+----+----+-------+-------+-------+------+----+
¦12.2¦Ñîöèàëüíàÿ ïîìîùü        ¦ 18 ¦ 02 ¦  16555¦  16795¦  16696¦   -99¦  99¦
+----+-------------------------+----+----+-------+-------+-------+------+----+
¦12.3¦Ìîëîäåæíàÿ ïîëèòèêà      ¦ 18 ¦ 03 ¦   1000¦   2688¦   2218¦  -470¦  83¦
+----+-------------------------+----+----+-------+-------+-------+------+----+
¦12.4¦Ïðî÷èå ìåðîïðèÿòèÿ â     ¦ 18 ¦ 06 ¦  47052¦  31028¦  25056¦ -5972¦  81¦
¦    ¦îáëàñòè ñîöèàëüíîé       ¦    ¦    ¦       ¦       ¦       ¦      ¦    ¦
¦    ¦ïîëèòèêè                 ¦    ¦    ¦       ¦       ¦       ¦      ¦    ¦
+----+-------------------------+----+----+-------+-------+-------+------+----+
¦12.5¦Ãîñóäàðñòâåííûå ïîñîáèÿ  ¦ 18 ¦ 07 ¦  13518¦  13518¦  11478¦ -2040¦  85¦
¦    ¦ãðàæäàíàì, èìåþùèì äåòåé ¦    ¦    ¦       ¦       ¦       ¦      ¦    ¦
+----+-------------------------+----+----+-------+-------+-------+------+----+
¦13  ¦Îáñëóæèâàíèå             ¦ 19 ¦ 00 ¦      -¦   9825¦   9823¦    -2¦ 100¦
¦    ¦ãîñóäàðñòâåííîãî äîëãà   ¦    ¦    ¦       ¦       ¦       ¦      ¦    ¦
+----+-------------------------+----+----+-------+-------+-------+------+----+
¦13.1¦Îáñëóæèâàíèå             ¦ 19 ¦ 01 ¦       ¦   9825¦   9823¦    -2¦ 100¦
¦    ¦ãîñóäàðñòâåííîãî         ¦    ¦    ¦       ¦       ¦       ¦      ¦    ¦
¦    ¦âíóòðåííåãî äîëãà        ¦    ¦    ¦       ¦       ¦       ¦      ¦    ¦
+----+-------------------------+----+----+-------+-------+-------+------+----+
¦13  ¦×èñëå êîìïåíñàöèè        ¦ 21 ¦    ¦       ¦  36408¦  36408¦  -   ¦ 100¦
¦    ¦äîïîëíèòåëüíûõ ðàñõîäîâ, ¦    ¦    ¦       ¦       ¦       ¦      ¦    ¦
¦    ¦âîçíèêøèõ â ðåçóëüòàòå   ¦    ¦    ¦       ¦       ¦       ¦      ¦    ¦
¦    ¦ðåøåíèé, ïðèíÿòûõ        ¦    ¦    ¦       ¦       ¦       ¦      ¦    ¦
¦    ¦îðãàíàìè ãîñ. âëàñòè     ¦    ¦    ¦       ¦       ¦       ¦      ¦    ¦
+----+-------------------------+----+----+-------+-------+-------+------+----+
¦14  ¦Ïðî÷èå ðàñõîäû           ¦ 30 ¦    ¦  83211¦ -42505¦   4699¦ 47204¦ -11¦
+----+-------------------------+----+----+-------+-------+-------+------+----+
¦14.1¦Ðåçåðâíûå ôîíäû          ¦ 30 ¦ 01 ¦  10670¦  14345¦   -   ¦-14345¦  - ¦
+----+-------------------------+----+----+-------+-------+-------+------+----+
¦14.2¦Ïðîâåäåíèå âûáîðîâ,      ¦ 30 ¦ 02 ¦   1200¦   1900¦   1900¦  -   ¦ 100¦
¦    ¦ðåôåðåíäóìîâ             ¦    ¦    ¦       ¦       ¦       ¦      ¦    ¦
+----+-------------------------+----+----+-------+-------+-------+------+----+
¦14.3¦Áþäæåòíûå ññóäû          ¦ 30 ¦ 03 ¦  60060¦-119877¦ -57568¦ 62309¦  48¦
+----+-------------------------+----+----+-------+-------+-------+------+----+
¦14.4¦Ïðî÷èå ðàñõîäû, íå       ¦ 30 ¦ 04 ¦  11281¦  61127¦  60367¦  -760¦  99¦
¦    ¦îòíåñåííûå ê äðóãèì      ¦    ¦    ¦       ¦       ¦       ¦      ¦    ¦
¦    ¦ïîäðàçäåëàì              ¦    ¦    ¦       ¦       ¦       ¦      ¦    ¦
+----+-------------------------+----+----+-------+-------+-------+------+----+
¦15  ¦Öåëåâûå áþäæåòíûå ôîíäû  ¦ 31 ¦    ¦   -   ¦   8211¦   8211¦  -   ¦ 100¦
+----+-------------------------+----+----+-------+-------+-------+------+----+
¦15.1¦Òåððèòîðèàëüíûé äîðîæíûé ¦ 31 ¦ 11 ¦   -   ¦   7620¦   7620¦  -   ¦ 100¦
¦    ¦ôîíä                     ¦    ¦    ¦       ¦       ¦       ¦      ¦    ¦
+----+-------------------------+----+----+-------+-------+-------+------+----+
¦15.2¦Òåððèòîðèàëüíûé          ¦ 31 ¦ 12 ¦   -   ¦    591¦    591¦  -   ¦    ¦
¦    ¦ýêîëîãè÷åñêèé ôîíä       ¦    ¦    ¦       ¦       ¦       ¦      ¦    ¦
+----+-------------------------+----+----+-------+-------+-------+------+----+
¦    ¦Âñåãî ðàñõîäîâ           ¦    ¦    ¦1494550¦2676853¦2611748¦-65105¦  98¦
L----+-------------------------+----+----+-------+-------+-------+------+-----


------------------------------------------------------------------