ÊÅÌÅÐÎÂÑÊÈÉ ÃÎÐÎÄÑÊÎÉ ÑÎÂÅÒ ÍÀÐÎÄÍÛÕ ÄÅÏÓÒÀÒÎÂ
(òðåòèé ñîçûâ, ñîðîê âòîðîå çàñåäàíèå)

ÏÎÑÒÀÍÎÂËÅÍÈÅ
îò 27 ìàÿ 2005 ã. N 243

ÎÁ ÓÒÂÅÐÆÄÅÍÈÈ ÎÒ×ÅÒÀ ÎÁ ÈÑÏÎËÍÅÍÈÈ ÁÞÄÆÅÒÀ
ÃÎÐÎÄÀ ÊÅÌÅÐÎÂÎ ÇÀ 2004 ÃÎÄ

Ðàññìîòðåâ ïðåäñòàâëåííûé Ãëàâîé ãîðîäà îò÷åò îá èñïîëíåíèè áþäæåòà ãîðîäà Êåìåðîâî çà 2004 ãîä, Êåìåðîâñêèé ãîðîäñêîé Ñîâåò íàðîäíûõ äåïóòàòîâ ïîñòàíîâèë:

1. Óòâåðäèòü îò÷åò îá èñïîëíåíèè áþäæåòà ãîðîäà Êåìåðîâî çà 2004 ãîä ïî äîõîäàì â ñóììå 5031059000 (ïÿòü ìèëëèàðäîâ òðèäöàòü îäèí ìèëëèîí ïÿòüäåñÿò äåâÿòü òûñÿ÷) ðóáëåé è ïî ðàñõîäàì â ñóììå 5137910000 (ïÿòü ìèëëèàðäîâ ñòî òðèäöàòü ñåìü ìèëëèîíîâ äåâÿòüñîò äåñÿòü òûñÿ÷) ðóáëåé ñîãëàñíî ïðèëîæåíèþ.
2. Ïðèçíàòü ôàêòè÷åñêóþ êðåäèòîðñêóþ çàäîëæåííîñòü áþäæåòà ãîðîäà ïî ñîñòîÿíèþ íà 01.01.2005 â ðàçìåðå 222960000 (äâåñòè äâàäöàòü äâà ìèëëèîíà äåâÿòüñîò øåñòüäåñÿò òûñÿ÷) ðóáëåé.
3. Îïóáëèêîâàòü äàííîå ïîñòàíîâëåíèå â ãàçåòå "Êåìåðîâî".
4. Íàñòîÿùåå ïîñòàíîâëåíèå âñòóïàåò â äåéñòâèå ñ ìîìåíòà åãî ïîäïèñàíèÿ.
5. Êîíòðîëü çà èñïîëíåíèåì äàííîãî ïîñòàíîâëåíèÿ âîçëîæèòü íà êîìèòåò ïî áþäæåòó, íàëîãàì è ôèíàíñàì Êåìåðîâñêîãî ãîðîäñêîãî Ñîâåòà íàðîäíûõ äåïóòàòîâ (À.È.Ñìàãèí).

Ãëàâà ãîðîäà
Â.Â.ÌÈÕÀÉËÎÂ





Ïðèëîæåíèå
ê ïîñòàíîâëåíèþ
Êåìåðîâñêîãî ãîðîäñêîãî
Ñîâåòà íàðîäíûõ äåïóòàòîâ
(òðåòèé ñîçûâ, ñîðîê âòîðîå çàñåäàíèå)
îò 27 ìàÿ 2005 ã. N 243

ÎÒ×ÅÒ
îá èñïîëíåíèè áþäæåòà ãîðîäà Êåìåðîâî çà 2004 ãîä

òûñ. ðóáëåé
----------------------------------------------T-------T----------T----------T------------¬
¦          Íàèìåíîâàíèå íàëîãà, ñáîðà         ¦  Êîä  ¦Óòî÷íåííûé¦ Êàññîâîå ¦% èñïîëíåíèÿ¦
¦                                             ¦äîõîäà ¦ ïëàí íà  ¦èñïîëíåíèå¦  ê ñìåòíûì ¦
¦                                             ¦       ¦ 2004 ãîä ¦    çà    ¦ íàçíà÷åíèÿì¦
¦                                             ¦       ¦          ¦ 2004 ãîä ¦            ¦
+---------------------------------------------+-------+----------+----------+------------+
¦                      1                      ¦   2   ¦    3     ¦    4     ¦      5     ¦
+---------------------------------------------+-------+----------+----------+------------+
¦                  I. ÄÎÕÎÄÛ                  ¦       ¦          ¦          ¦            ¦
+---------------------------------------------+-------+----------+----------+------------+
¦ÍÀËÎÃÎÂÛÅ ÄÎÕÎÄÛ                             ¦1000000¦   2045133¦   2060338¦    100,7   ¦
+---------------------------------------------+-------+----------+----------+------------+
¦ÍÀËÎÃÈ ÍÀ ÏÐÈÁÛËÜ                            ¦1010000¦   1322039¦   1310657¦     99,1   ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Íàëîã íà ïðèáûëü îðãàíèçàöèé                 ¦1010100¦    257400¦    277874¦    108,0   ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Íàëîã íà ïðèáûëü îðãàíèçàöèé, çà÷èñëÿåìûé    ¦1010110¦    257400¦    277874¦    108,0   ¦
¦â ìåñòíûå áþäæåòû                            ¦       ¦          ¦          ¦            ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Íàëîã íà äîõîäû ôèçè÷åñêèõ ëèö               ¦1010200¦    993788¦    980214¦     98,6   ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Íàëîã íà äîõîäû ôèçè÷åñêèõ ëèö, ïîëó÷åííûå   ¦1010201¦     14000¦     13986¦     99,9   ¦
¦â âèäå äèâèäåíäîâ îò äîëåâîãî ó÷àñòèÿ        ¦       ¦          ¦          ¦            ¦
¦â äåÿòåëüíîñòè îðãàíèçàöèé                   ¦       ¦          ¦          ¦            ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Íàëîã íà äîõîäû ôèçè÷åñêèõ ëèö, çà           ¦1010202¦    967988¦    954359¦     98,6   ¦
¦èñêëþ÷åíèåì äîõîäîâ, ïîëó÷åííûõ â âèäå       ¦       ¦          ¦          ¦            ¦
¦äèâèäåíäîâ, âûèãðûøåé è ïðèçîâ â öåëÿõ       ¦       ¦          ¦          ¦            ¦
¦ðåêëàìû, ìàòåðèàëüíîé âûãîäû ïî çàåìíûì      ¦       ¦          ¦          ¦            ¦
¦ñðåäñòâàì è ïðîöåíòíûì äîõîäàì ïî âêëàäàì    ¦       ¦          ¦          ¦            ¦
¦â áàíêàõ, äîõîäîâ, ïîëó÷åííûõ ôèçè÷åñêèìè    ¦       ¦          ¦          ¦            ¦
¦ëèöàìè, íå ÿâëÿþùèìèñÿ íàëîãîâûìè ðåçèäåíòàìè¦       ¦          ¦          ¦            ¦
¦Ðîññèéñêîé Ôåäåðàöèè, à òàêæå ëèö,           ¦       ¦          ¦          ¦            ¦
¦çàðåãèñòðèðîâàííûõ â êà÷åñòâå èíäèâèäóàëüíûõ ¦       ¦          ¦          ¦            ¦
¦ïðåäïðèíèìàòåëåé                             ¦       ¦          ¦          ¦            ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Íàëîã íà äîõîäû ôèçè÷åñêèõ ëèö, íå ÿâëÿþùèõñÿ¦1010203¦       150¦       149¦     99,3   ¦
¦íàëîãîâûìè ðåçèäåíòàìè Ðîññèéñêîé Ôåäåðàöèè  ¦       ¦          ¦          ¦            ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Íàëîã íà äîõîäû ôèçè÷åñêèõ ëèö, ïîëó÷åííûå   ¦1010204¦      1050¦      1065¦    101,4   ¦
¦â âèäå âûèãðûøåé è ïðèçîâ â öåëÿõ ðåêëàìû,   ¦       ¦          ¦          ¦            ¦
¦ìàòåðèàëüíîé âûãîäû ïî çàåìíûì ñðåäñòâàì è   ¦       ¦          ¦          ¦            ¦
¦ïðîöåíòíûì äîõîäàì ïî âêëàäàì â áàíêàõ       ¦       ¦          ¦          ¦            ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Íàëîã íà äîõîäû ôèçè÷åñêèõ ëèö,              ¦1010205¦     10600¦     10655¦    100,5   ¦
¦çàðåãèñòðèðîâàííûõ â êà÷åñòâå èíäèâèäóàëüíûõ ¦       ¦          ¦          ¦            ¦
¦ïðåäïðèíèìàòåëåé                             ¦       ¦          ¦          ¦            ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Íàëîã íà èãîðíûé áèçíåñ                      ¦1010400¦     70851¦     52569¦     74,2   ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Íàëîã íà èãîðíûé áèçíåñ, çà÷èñëÿåìûé â       ¦1010402¦     70851¦     52569¦     74,2   ¦
¦áþäæåòû ñóáúåêòîâ Ðîññèéñêîé Ôåäåðàöèè       ¦       ¦          ¦          ¦            ¦
+---------------------------------------------+-------+----------+----------+------------+
¦ÍÀËÎÃÈ ÍÀ ÒÎÂÀÐÛ È ÓÑËÓÃÈ. ËÈÖÅÍÇÈÎÍÍÛÅ È    ¦1020000¦     61095¦     72101¦    118,0   ¦
¦ÐÅÃÈÑÒÐÀÖÈÎÍÍÛÅ ÑÁÎÐÛ                        ¦       ¦          ¦          ¦            ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Àêöèçû ïî ïîäàêöèçíûì òîâàðàì (ïðîäóêöèè) è  ¦1020200¦     61095¦     72107¦    118,0   ¦
¦îòäåëüíûì âèäàì ìèíåðàëüíîãî ñûðüÿ,          ¦       ¦          ¦          ¦            ¦
¦ïðîèçâîäèìûì íà òåððèòîðèè Ðîññèéñêîé        ¦       ¦          ¦          ¦            ¦
¦Ôåäåðàöèè                                    ¦       ¦          ¦          ¦            ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Ýòèëîâûé ñïèðò èç ïèùåâîãî ñûðüÿ, â òîì ÷èñëå¦1020201¦          ¦        -1¦            ¦
¦ýòèëîâûé ñïèðò-ñûðåö èç ïèùåâîãî ñûðüÿ       ¦       ¦          ¦          ¦            ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Ñïèðòîñîäåðæàùàÿ ïðîäóêöèÿ                   ¦1020203¦         5¦         5¦    100,0   ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Þâåëèðíûå èçäåëèÿ (â ÷àñòè ïîãàøåíèÿ         ¦1020205¦        15¦        15¦    100,0   ¦
¦çàäîëæåííîñòè ïðîøëûõ ëåò)                   ¦       ¦          ¦          ¦            ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Âèíà                                         ¦1020215¦     41928¦     51764¦    123,5   ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Ïèâî                                         ¦1020217¦      8200¦      8478¦    103,4   ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Àëêîãîëüíàÿ ïðîäóêöèÿ ñ îáúåìíîé äîëåé       ¦1020220¦      9348¦     10469¦    112,0   ¦
¦ýòèëîâîãî ñïèðòà ñâûøå 25 ïðîöåíòîâ (çà      ¦       ¦          ¦          ¦            ¦
¦èñêëþ÷åíèåì âèí)                             ¦       ¦          ¦          ¦            ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Ïðè ðåàëèçàöèè ïðîèçâîäèòåëÿìè, çà           ¦1020221¦        70¦        75¦    107,1   ¦
¦èñêëþ÷åíèåì ðåàëèçàöèè íà àêöèçíûå ñêëàäû    ¦       ¦          ¦          ¦            ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Ïðè ðåàëèçàöèè ñ àêöèçíûõ ñêëàäîâ            ¦1020223¦      9278¦     10394¦    112,0   ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Àëêîãîëüíàÿ ïðîäóêöèÿ ñ îáúåìíîé äîëåé       ¦1020230¦       432¦       214¦     49,5   ¦
¦ýòèëîâîãî ñïèðòà ñâûøå 9 äî 25 ïðîöåíòîâ     ¦       ¦          ¦          ¦            ¦
¦âêëþ÷èòåëüíî (çà èñêëþ÷åíèåì âèí)            ¦       ¦          ¦          ¦            ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Ïðè ðåàëèçàöèè ïðîèçâîäèòåëÿìè, çà           ¦1020231¦        19¦         1¦      5,3   ¦
¦èñêëþ÷åíèåì ðåàëèçàöèè íà àêöèçíûå ñêëàäû    ¦       ¦          ¦          ¦            ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Ïðè ðåàëèçàöèè ñ àêöèçíûõ ñêëàäîâ            ¦1020233¦       413¦       213¦     51,6   ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Àëêîãîëüíàÿ ïðîäóêöèÿ ñ îáúåìíîé äîëåé       ¦1020240¦         4¦         4¦    100,0   ¦
¦ýòèëîâîãî ñïèðòà äî 9 ïðîöåíòîâ âêëþ÷èòåëüíî ¦       ¦          ¦          ¦            ¦
¦(çà èñêëþ÷åíèåì âèí)                         ¦       ¦          ¦          ¦            ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Àëêîãîëüíàÿ ïðîäóêöèÿ ñ îáúåìíîé äîëåé       ¦1020250¦      1163¦      1159¦     99,7   ¦
¦ýòèëîâîãî ñïèðòà ñâûøå 9 ïðîöåíòîâ           ¦       ¦          ¦          ¦            ¦
¦(çà èñêëþ÷åíèåì âèí) â ÷àñòè ñóìì ïî ðàñ÷åòàì¦       ¦          ¦          ¦            ¦
¦çà 2003 ãîä                                  ¦       ¦          ¦          ¦            ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Ïðè ðåàëèçàöèè ïðîèçâîäèòåëÿìè, çà           ¦1020251¦       128¦       128¦    100,0   ¦
¦èñêëþ÷åíèåì ðåàëèçàöèè íà àêöèçíûå ñêëàäû    ¦       ¦          ¦          ¦            ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Ïðè ðåàëèçàöèè ñ àêöèçíûõ ñêëàäîâ            ¦1020253¦      1035¦      1031¦     99,6   ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Íàëîã íà ïîêóïêó èíîñòðàííûõ äåíåæíûõ çíàêîâ ¦1020600¦          ¦        -6¦            ¦
¦è ïëàòåæíûõ äîêóìåíòîâ, âûðàæåííûõ           ¦       ¦          ¦          ¦            ¦
¦â èíîñòðàííîé âàëþòå (â ÷àñòè ïîãàøåíèÿ      ¦       ¦          ¦          ¦            ¦
¦çàäîëæåííîñòè ïðîøëûõ ëåò)                   ¦       ¦          ¦          ¦            ¦
+---------------------------------------------+-------+----------+----------+------------+
¦ÍÀËÎÃÈ ÍÀ ÑÎÂÎÊÓÏÍÛÉ ÄÎÕÎÄ                   ¦1030000¦    205700¦    228673¦    111,2   ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Åäèíûé íàëîã, âçèìàåìûé â ñâÿçè ñ ïðèìåíåíèåì¦1030100¦     80900¦    102219¦    126,4   ¦
¦óïðîùåííîé ñèñòåìû íàëîãîîáëîæåíèÿ           ¦       ¦          ¦          ¦            ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Åäèíûé íàëîã, ðàñïðåäåëÿåìûé ïî óðîâíÿì      ¦1030110¦     80900¦    102219¦    126,4   ¦
¦áþäæåòíîé ñèñòåìû Ðîññèéñêîé Ôåäåðàöèè       ¦       ¦          ¦          ¦            ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Åäèíûé íàëîã íà âìåíåííûé äîõîä äëÿ îòäåëüíûõ¦1030200¦    124800¦    126454¦    101,3   ¦
¦âèäîâ äåÿòåëüíîñòè                           ¦       ¦          ¦          ¦            ¦
+---------------------------------------------+-------+----------+----------+------------+
¦ÍÀËÎÃÈ ÍÀ ÈÌÓÙÅÑÒÂÎ                          ¦1040000¦    204854¦    204405¦     99,8   ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Íàëîã íà èìóùåñòâî ôèçè÷åñêèõ ëèö            ¦1040100¦     10300¦      8690¦     84,4   ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Íàëîã íà èìóùåñòâî îðãàíèçàöèé               ¦1040200¦    162954¦    217708¦    133,6   ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Íàëîã íà èìóùåñòâî îðãàíèçàöèé, çà           ¦1040210¦    162954¦    217708¦    133,6   ¦
¦èñêëþ÷åíèåì èìóùåñòâà îðãàíèçàöèé, âõîäÿùèõ  ¦       ¦          ¦          ¦            ¦
¦â Åäèíóþ ñèñòåìó ãàçîñíàáæåíèÿ               ¦       ¦          ¦          ¦            ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Íàëîã ñ èìóùåñòâà, ïåðåõîäÿùåãî â ïîðÿäêå    ¦1040300¦       900¦       817¦     90,8   ¦
¦íàñëåäîâàíèÿ èëè äàðåíèÿ                     ¦       ¦          ¦          ¦            ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Íàëîã íà èìóùåñòâî ïðåäïðèÿòèé (â ÷àñòè ñóìì,¦1040600¦     30700¦    -22810¦            ¦
¦çà÷èñëÿåìûõ ïî ðàñ÷åòàì çà 2003 ãîä, è       ¦       ¦          ¦          ¦            ¦
¦ïîãàøåíèÿ çàäîëæåííîñòè ïðîøëûõ ëåò)         ¦       ¦          ¦          ¦            ¦
+---------------------------------------------+-------+----------+----------+------------+
¦ÏËÀÒÅÆÈ ÇÀ ÏÎËÜÇÎÂÀÍÈÅ ÏÐÈÐÎÄÍÛÌÈ ÐÅÑÓÐÑÀÌÈ  ¦1050000¦    198011¦    192177¦     97,1   ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Ïëàòåæè çà ïîëüçîâàíèå íåäðàìè (â ÷àñòè      ¦1050100¦       980¦       979¦     99,9   ¦
¦ïîãàøåíèÿ çàäîëæåííîñòè ïðîøëûõ ëåò)         ¦       ¦          ¦          ¦            ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Ïëàòåæè çà ïðîâåäåíèå ïîèñêîâûõ è ðàçâåäî÷íûõ¦1050110¦          ¦         1¦            ¦
¦ðàáîò                                        ¦       ¦          ¦          ¦            ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Ïëàòåæè çà äîáû÷ó ïîëåçíûõ èñêîïàåìûõ        ¦1050120¦       980¦       978¦     99,8   ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Ïëàòåæè çà äîáû÷ó îáùåðàñïðîñòðàíåííûõ       ¦1050121¦          ¦        -1¦            ¦
¦ïîëåçíûõ èñêîïàåìûõ                          ¦       ¦          ¦          ¦            ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Ïëàòåæè çà äîáû÷ó ïîäçåìíûõ âîä              ¦1050124¦        34¦        33¦     97,1   ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Ïëàòåæè çà äîáû÷ó äðóãèõ ïîëåçíûõ èñêîïàåìûõ ¦1050126¦       946¦       946¦    100,0   ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Íàëîã íà äîáû÷ó ïîëåçíûõ èñêîïàåìûõ          ¦1050300¦        81¦       135¦    166,7   ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Íàëîã íà äîáû÷ó îáùåðàñïðîñòðàíåííûõ ïîëåçíûõ¦1050320¦        81¦       182¦ñâûøå 200   ¦
¦èñêîïàåìûõ                                   ¦       ¦          ¦          ¦            ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Íàëîã íà äîáû÷ó ïðî÷èõ ïîëåçíûõ èñêîïàåìûõ   ¦1050340¦          ¦       -47¦            ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Çåìåëüíûé íàëîã                              ¦1050700¦    196950¦    191063¦     97,0   ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Çåìåëüíûé íàëîã çà çåìëè                     ¦1050701¦          ¦       -26¦            ¦
¦ñåëüñêîõîçÿéñòâåííîãî íàçíà÷åíèÿ             ¦       ¦          ¦          ¦            ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Çåìåëüíûé íàëîã çà çåìëè ãîðîäîâ è ïîñåëêîâ  ¦1050702¦    196950¦    190750¦     96,9   ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Çåìåëüíûé íàëîã çà äðóãèå çåìëè              ¦1050703¦          ¦       339¦            ¦
¦íåñåëüñêîõîçÿéñòâåííîãî íàçíà÷åíèÿ           ¦       ¦          ¦          ¦            ¦
+---------------------------------------------+-------+----------+----------+------------+
¦ÏÐÎ×ÈÅ ÍÀËÎÃÈ, ÏÎØËÈÍÛ È ÑÁÎÐÛ               ¦1400000¦     53434¦     52325¦     97,9   ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Ãîñóäàðñòâåííàÿ ïîøëèíà                      ¦1400100¦     15650¦     14497¦     92,6   ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Ãîñóäàðñòâåííàÿ ïîøëèíà ñ èñêîâûõ è èíûõ     ¦1400102¦      9800¦      9520¦     97,1   ¦
¦çàÿâëåíèé è æàëîá, ïîäàâàåìûõ â ñóäû îáùåé   ¦       ¦          ¦          ¦            ¦
¦þðèñäèêöèè                                   ¦       ¦          ¦          ¦            ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Ãîñóäàðñòâåííàÿ ïîøëèíà çà ñîâåðøåíèå        ¦1400103¦      5850¦      4977¦     85,1   ¦
¦íîòàðèàëüíûõ äåéñòâèé, çà ãîñóäàðñòâåííóþ    ¦       ¦          ¦          ¦            ¦
¦ðåãèñòðàöèþ àêòîâ ãðàæäàíñêîãî ñîñòîÿíèÿ è   ¦       ¦          ¦          ¦            ¦
¦äðóãèå þðèäè÷åñêè çíà÷èìûå äåéñòâèÿ, çà      ¦       ¦          ¦          ¦            ¦
¦ðàññìîòðåíèå è âûäà÷ó äîêóìåíòîâ, ñâÿçàííûõ  ¦       ¦          ¦          ¦            ¦
¦ñ ïðèîáðåòåíèåì ãðàæäàíñòâà Ðîññèéñêîé       ¦       ¦          ¦          ¦            ¦
¦Ôåäåðàöèè èëè ñ âûõîäîì èç ãðàæäàíñòâà       ¦       ¦          ¦          ¦            ¦
¦Ðîññèéñêîé Ôåäåðàöèè                         ¦       ¦          ¦          ¦            ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Ìåñòíûå íàëîãè è ñáîðû                       ¦1400500¦     37784¦     37828¦    100,1   ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Öåëåâûå ñáîðû ñ ãðàæäàí è ïðåäïðèÿòèé,       ¦1400502¦      1100¦       953¦     86,6   ¦
¦ó÷ðåæäåíèé è îðãàíèçàöèé íà ñîäåðæàíèå       ¦       ¦          ¦          ¦            ¦
¦ìèëèöèè, íà áëàãîóñòðîéñòâî òåððèòîðèé, íà   ¦       ¦          ¦          ¦            ¦
¦íóæäû îáðàçîâàíèÿ è äðóãèå öåëè (â ÷àñòè     ¦       ¦          ¦          ¦            ¦
¦ïîãàøåíèÿ çàäîëæåííîñòè ïðîøëûõ ëåò)         ¦       ¦          ¦          ¦            ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Íàëîã íà ðåêëàìó                             ¦1400503¦     13500¦     14664¦    108,6   ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Ïðî÷èå ìåñòíûå íàëîãè è ñáîðû                ¦1400540¦     23184¦     22211¦     95,8   ¦
+---------------------------------------------+-------+----------+----------+------------+
¦ÍÅÍÀËÎÃÎÂÛÅ ÄÎÕÎÄÛ                           ¦2000000¦    427469¦    422460¦     98,8   ¦
+---------------------------------------------+-------+----------+----------+------------+
¦ÄÎÕÎÄÛ ÎÒ ÈÑÏÎËÜÇÎÂÀÍÈß ÈÌÓÙÅÑÒÂÀ,           ¦2010000¦    366769¦    359308¦     98,0   ¦
¦ÍÀÕÎÄßÙÅÃÎÑß Â ÃÎÑÓÄÀÐÑÒÂÅÍÍÎÉ È             ¦       ¦          ¦          ¦            ¦
¦ÌÓÍÈÖÈÏÀËÜÍÎÉ ÑÎÁÑÒÂÅÍÍÎÑÒÈ, ÈËÈ ÎÒ          ¦       ¦          ¦          ¦            ¦
¦ÄÅßÒÅËÜÍÎÑÒÈ ÃÎÑÓÄÀÐÑÒÂÅÍÍÛÕ È ÌÓÍÈÖÈÏÀËÜÍÛÕ ¦       ¦          ¦          ¦            ¦
¦ÎÐÃÀÍÈÇÀÖÈÉ                                  ¦       ¦          ¦          ¦            ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Äèâèäåíäû ïî àêöèÿì, íàõîäÿùèìñÿ             ¦2010100¦       140¦       136¦     97,1   ¦
¦â ãîñóäàðñòâåííîé è ìóíèöèïàëüíîé            ¦       ¦          ¦          ¦            ¦
¦ñîáñòâåííîñòè                                ¦       ¦          ¦          ¦            ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Äèâèäåíäû ïî àêöèÿì, íàõîäÿùèìñÿ             ¦2010130¦       140¦       136¦     97,1   ¦
¦â ìóíèöèïàëüíîé ñîáñòâåííîñòè                ¦       ¦          ¦          ¦            ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Äîõîäû îò ñäà÷è â àðåíäó èìóùåñòâà,          ¦2010200¦    362242¦    354269¦     97,8   ¦
¦íàõîäÿùåãîñÿ â ãîñóäàðñòâåííîé è             ¦       ¦          ¦          ¦            ¦
¦ìóíèöèïàëüíîé ñîáñòâåííîñòè                  ¦       ¦          ¦          ¦            ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Àðåíäíàÿ ïëàòà çà çåìëè ñåëüñêîõîçÿéñòâåííîãî¦2010201¦          ¦        15¦            ¦
¦íàçíà÷åíèÿ                                   ¦       ¦          ¦          ¦            ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Àðåíäíàÿ ïëàòà çà çåìëè ãîðîäîâ è ïîñåëêîâ   ¦2010202¦    158600¦    140440¦     88,5   ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Àðåíäíàÿ ïëàòà çà äðóãèå çåìëè               ¦2010203¦          ¦        -2¦            ¦
¦íåñåëüñêîõîçÿéñòâåííîãî íàçíà÷åíèÿ           ¦       ¦          ¦          ¦            ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Ïðî÷èå äîõîäû îò ñäà÷è â àðåíäó èìóùåñòâà,   ¦2010240¦    203642¦    213816¦    105,0   ¦
¦íàõîäÿùåãîñÿ â ãîñóäàðñòâåííîé è             ¦       ¦          ¦          ¦            ¦
¦ìóíèöèïàëüíîé ñîáñòâåííîñòè                  ¦       ¦          ¦          ¦            ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Ïðî÷èå äîõîäû îò ñäà÷è â àðåíäó èìóùåñòâà,   ¦2010243¦    203642¦    213816¦    105,0   ¦
¦íàõîäÿùåãîñÿ â ìóíèöèïàëüíîé ñîáñòâåííîñòè   ¦       ¦          ¦          ¦            ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Ïðîöåíòû, ïîëó÷åííûå îò ïðåäîñòàâëåíèÿ       ¦2010400¦          ¦       315¦            ¦
¦áþäæåòíûõ êðåäèòîâ (áþäæåòíûõ ññóä) âíóòðè   ¦       ¦          ¦          ¦            ¦
¦ñòðàíû                                       ¦       ¦          ¦          ¦            ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Ïðîöåíòû, ïîëó÷åííûå îò ïðåäîñòàâëåíèÿ       ¦2010403¦          ¦       315¦            ¦
¦áþäæåòíûõ êðåäèòîâ (áþäæåòíûõ ññóä) âíóòðè   ¦       ¦          ¦          ¦            ¦
¦ñòðàíû, çà÷èñëÿåìûå â ìåñòíûå áþäæåòû        ¦       ¦          ¦          ¦            ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Äîõîäû îò îêàçàíèÿ óñëóã èëè êîìïåíñàöèè     ¦2010600¦          ¦         3¦            ¦
¦çàòðàò ãîñóäàðñòâà                           ¦       ¦          ¦          ¦            ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Ïðî÷èå äîõîäû                                ¦2010640¦          ¦         3¦            ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Ïðî÷èå äîõîäû, çà÷èñëÿåìûå â ìåñòíûå áþäæåòû ¦2010643¦          ¦         3¦            ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Ïëàòåæè îò ãîñóäàðñòâåííûõ è ìóíèöèïàëüíûõ   ¦2010800¦       860¦      1058¦    123,0   ¦
¦îðãàíèçàöèé                                  ¦       ¦          ¦          ¦            ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Ïåðå÷èñëåíèå ÷àñòè ïðèáûëè ãîñóäàðñòâåííûõ è ¦2010830¦       860¦      1058¦    123,0   ¦
¦ìóíèöèïàëüíûõ óíèòàðíûõ ïðåäïðèÿòèé,         ¦       ¦          ¦          ¦            ¦
¦îñòàþùåéñÿ ïîñëå óïëàòû íàëîãîâ è èíûõ       ¦       ¦          ¦          ¦            ¦
¦îáÿçàòåëüíûõ ïëàòåæåé                        ¦       ¦          ¦          ¦            ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Ïåðå÷èñëåíèå ÷àñòè ïðèáûëè, îñòàþùåéñÿ ïîñëå ¦2010833¦       860¦      1058¦    123,0   ¦
¦óïëàòû íàëîãîâ è èíûõ îáÿçàòåëüíûõ ïëàòåæåé  ¦       ¦          ¦          ¦            ¦
¦ìóíèöèïàëüíûõ óíèòàðíûõ ïðåäïðèÿòèé          ¦       ¦          ¦          ¦            ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Äîõîäû îò ïðîäàæè îáîðóäîâàíèÿ, òðàíñïîðòíûõ ¦2012000¦        27¦        27¦    100,0   ¦
¦ñðåäñòâ è äðóãèõ ìàòåðèàëüíûõ öåííîñòåé      ¦       ¦          ¦          ¦            ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Äîõîäû îò ïðîäàæè îáîðóäîâàíèÿ, òðàíñïîðòíûõ ¦2012030¦        27¦        27¦    100,0   ¦
¦ñðåäñòâ è äðóãèõ ìàòåðèàëüíûõ öåííîñòåé,     ¦       ¦          ¦          ¦            ¦
¦çà÷èñëÿåìûå â ìåñòíûå áþäæåòû                ¦       ¦          ¦          ¦            ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Äîõîäû îò ðåàëèçàöèè èìóùåñòâà ìóíèöèïàëüíûõ ¦2012031¦        27¦        27¦    100,0   ¦
¦óíèòàðíûõ ïðåäïðèÿòèé è ó÷ðåæäåíèé           ¦       ¦          ¦          ¦            ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Ïðî÷èå ïîñòóïëåíèÿ îò èñïîëüçîâàíèÿ          ¦2019000¦      3500¦      3500¦    100,0   ¦
¦èìóùåñòâà, íàõîäÿùåãîñÿ â ãîñóäàðñòâåííîé è  ¦       ¦          ¦          ¦            ¦
¦ìóíèöèïàëüíîé ñîáñòâåííîñòè, à òàêæå         ¦       ¦          ¦          ¦            ¦
¦ïîñòóïëåíèÿ îò ðàçðåøåííûõ âèäîâ äåÿòåëüíîñòè¦       ¦          ¦          ¦            ¦
¦îðãàíèçàöèé                                  ¦       ¦          ¦          ¦            ¦
+---------------------------------------------+-------+----------+----------+------------+
¦ Ïðî÷èå ïîñòóïëåíèÿ îò èìóùåñòâà,            ¦2019030¦      3500¦      3500¦    100,0   ¦
¦íàõîäÿùåãîñÿ â ìóíèöèïàëüíîé ñîáñòâåííîñòè,  ¦       ¦          ¦          ¦            ¦
¦à òàêæå ïîñòóïëåíèÿ îò ðàçðåøåííûõ âèäîâ     ¦       ¦          ¦          ¦            ¦
¦äåÿòåëüíîñòè îðãàíèçàöèé, çà÷èñëÿåìûå        ¦       ¦          ¦          ¦            ¦
¦â ìåñòíûå áþäæåòû                            ¦       ¦          ¦          ¦            ¦
+---------------------------------------------+-------+----------+----------+------------+
¦ÀÄÌÈÍÈÑÒÐÀÒÈÂÍÛÅ ÏËÀÒÅÆÈ È ÑÁÎÐÛ             ¦2060000¦          ¦         2¦            ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Ïðî÷èå ïëàòåæè, âçèìàåìûå ãîñóäàðñòâåííûìè è ¦2064000¦          ¦         2¦            ¦
¦ìóíèöèïàëüíûìè îðãàíèçàöèÿìè çà âûïîëíåíèå   ¦       ¦          ¦          ¦            ¦
¦îïðåäåëåííûõ ôóíêöèé                         ¦       ¦          ¦          ¦            ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Ïðî÷èå ïëàòåæè, âçèìàåìûå ìóíèöèïàëüíûìè     ¦2064030¦          ¦         2¦            ¦
¦îðãàíèçàöèÿìè çà âûïîëíåíèå îïðåäåëåííûõ     ¦       ¦          ¦          ¦            ¦
¦ôóíêöèé, çà÷èñëÿåìûå â ìåñòíûå áþäæåòû       ¦       ¦          ¦          ¦            ¦
+---------------------------------------------+-------+----------+----------+------------+
¦ØÒÐÀÔÍÛÅ ÑÀÍÊÖÈÈ, ÂÎÇÌÅÙÅÍÈÅ ÓÙÅÐÁÀ          ¦2070000¦     40560¦     41114¦    101,4   ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Àäìèíèñòðàòèâíûå øòðàôû è èíûå ñàíêöèè,      ¦2070300¦     40560¦     41109¦    101,4   ¦
¦âêëþ÷àÿ øòðàôû çà íàðóøåíèå ïðàâèë äîðîæíîãî ¦       ¦          ¦          ¦            ¦
¦äâèæåíèÿ                                     ¦       ¦          ¦          ¦            ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Øòðàôû, âçûñêèâàåìûå îðãàíàìè Ìèíèñòåðñòâà   ¦2070310¦      4760¦      5012¦    105,3   ¦
¦Ðîññèéñêîé Ôåäåðàöèè ïî íàëîãàì è ñáîðàì (çà ¦       ¦          ¦          ¦            ¦
¦èñêëþ÷åíèåì øòðàôîâ, âçûñêèâàåìûõ ïî         ¦       ¦          ¦          ¦            ¦
¦îòäåëüíûì âèäàì íàëîãîâ çà íàðóøåíèå         ¦       ¦          ¦          ¦            ¦
¦íàëîãîâîãî çàêîíîäàòåëüñòâà)                 ¦       ¦          ¦          ¦            ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Äåíåæíûå âçûñêàíèÿ (øòðàôû), ïðèìåíÿåìûå     ¦2070311¦      1170¦      1186¦    101,4   ¦
¦â êà÷åñòâå íàëîãîâûõ ñàíêöèé, ïðåäóñìîòðåííûõ¦       ¦          ¦          ¦            ¦
¦ñòàòüÿìè 116, 117, 118, 120 (ïóíêòû 1 è 2),  ¦       ¦          ¦          ¦            ¦
¦125, 126, 128, 129, 129.1, 132, 134, 135     ¦       ¦          ¦          ¦            ¦
¦(ïóíêò 2) è 135.1 ÷àñòè ïåðâîé Íàëîãîâîãî    ¦       ¦          ¦          ¦            ¦
¦êîäåêñà Ðîññèéñêîé Ôåäåðàöèè                 ¦       ¦          ¦          ¦            ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Ïðî÷èå øòðàôû, âçûñêèâàåìûå îðãàíàìè         ¦2070312¦      1580¦      1664¦    105,3   ¦
¦Ìèíèñòåðñòâà Ðîññèéñêîé Ôåäåðàöèè ïî íàëîãàì ¦       ¦          ¦          ¦            ¦
¦è ñáîðàì                                     ¦       ¦          ¦          ¦            ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Øòðàôû, âçûñêèâàåìûå çà íàðóøåíèå íîðì       ¦2070313¦      2010¦      2162¦    107,6   ¦
¦çàêîíîäàòåëüñòâà ïî ïðèìåíåíèþ               ¦       ¦          ¦          ¦            ¦
¦êîíòðîëüíî-êàññîâîé òåõíèêè ïðè îñóùåñòâëåíèè¦       ¦          ¦          ¦            ¦
¦íàëè÷íûõ äåíåæíûõ ðàñ÷åòîâ è (èëè) ðàñ÷åòîâ  ¦       ¦          ¦          ¦            ¦
¦ñ èñïîëüçîâàíèåì ïëàòåæíûõ êàðò              ¦       ¦          ¦          ¦            ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Ïðî÷èå àäìèíèñòðàòèâíûå øòðàôû è èíûå ñàíêöèè¦2070340¦     35800¦     36097¦    100,8   ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Ïðî÷èå àäìèíèñòðàòèâíûå øòðàôû è èíûå        ¦2070343¦     35800¦     36097¦    100,8   ¦
¦ñàíêöèè, çà÷èñëÿåìûå â ìåñòíûå áþäæåòû       ¦       ¦          ¦          ¦            ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Ñóììû, âçûñêèâàåìûå ñ ëèö, âèíîâíûõ          ¦2070400¦          ¦         5¦            ¦
¦â ñîâåðøåíèè ïðåñòóïëåíèé è íåäîñòà÷å        ¦       ¦          ¦          ¦            ¦
¦ìàòåðèàëüíûõ öåííîñòåé                       ¦       ¦          ¦          ¦            ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Ñóììû, âçûñêèâàåìûå ñ ëèö, âèíîâíûõ          ¦2070430¦          ¦         2¦            ¦
¦â ñîâåðøåíèè ïðåñòóïëåíèé è íåäîñòà÷å        ¦       ¦          ¦          ¦            ¦
¦ìàòåðèàëüíûõ öåííîñòåé, çà÷èñëÿåìûå â ìåñòíûå¦       ¦          ¦          ¦            ¦
¦áþäæåòû                                      ¦       ¦          ¦          ¦            ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Ïðî÷èå ïîñòóïëåíèÿ                           ¦2070450¦          ¦         3¦            ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Ïðî÷èå ïîñòóïëåíèÿ, çà÷èñëÿåìûå â ìåñòíûå    ¦2070453¦          ¦         3¦            ¦
¦áþäæåòû                                      ¦       ¦          ¦          ¦            ¦
+---------------------------------------------+-------+----------+----------+------------+
¦ÏÐÎ×ÈÅ ÍÅÍÀËÎÃÎÂÛÅ ÄÎÕÎÄÛ                    ¦2090000¦     20140¦     22036¦    109,4   ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Ïðî÷èå äîõîäû                                ¦2090200¦     20140¦     22036¦    109,4   ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Ïðî÷èå äîõîäû, çà÷èñëÿåìûå â ìåñòíûå áþäæåòû ¦2090230¦     20140¦     22036¦    109,4   ¦
+---------------------------------------------+-------+----------+----------+------------+
¦ÁÅÇÂÎÇÌÅÇÄÍÛÅ ÏÅÐÅ×ÈÑËÅÍÈß                   ¦3000000¦   2398396¦   2398379¦    100,0   ¦
+---------------------------------------------+-------+----------+----------+------------+
¦ÎÒ ÄÐÓÃÈÕ ÁÞÄÆÅÒΠÁÞÄÆÅÒÍÎÉ ÑÈÑÒÅÌÛ         ¦3020000¦   2385896¦   2385896¦    100,0   ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Äîòàöèè îò äðóãèõ áþäæåòîâ áþäæåòíîé ñèñòåìû ¦3020100¦   1278941¦   1278941¦    100,0   ¦
¦Ðîññèéñêîé Ôåäåðàöèè                         ¦       ¦          ¦          ¦            ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Äîòàöèè îò áþäæåòîâ äðóãèõ óðîâíåé           ¦3020110¦   1278941¦   1278941¦    100,0   ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Äîòàöèè íà âûðàâíèâàíèå óðîâíÿ áþäæåòíîé     ¦3020111¦   1253376¦   1253376¦    100,0   ¦
¦îáåñïå÷åííîñòè ìóíèöèïàëüíûõ îáðàçîâàíèé     ¦       ¦          ¦          ¦            ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Äîòàöèè áþäæåòàì ñóáúåêòîâ Ðîññèéñêîé        ¦3020118¦     25565¦     25565¦    100,0   ¦
¦Ôåäåðàöèè íà ÷àñòè÷íîå âîçìåùåíèå ðàñõîäîâ ïî¦       ¦          ¦          ¦            ¦
¦ïðåäîñòàâëåíèþ íàñåëåíèþ ñóáñèäèé ïî îïëàòå  ¦       ¦          ¦          ¦            ¦
¦æèëüÿ è êîììóíàëüíûõ óñëóã                   ¦       ¦          ¦          ¦            ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Ñóáâåíöèè îò äðóãèõ áþäæåòîâ áþäæåòíîé       ¦3020200¦    186618¦    186618¦    100,0   ¦
¦ñèñòåìû Ðîññèéñêîé Ôåäåðàöèè                 ¦       ¦          ¦          ¦            ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Ñóáâåíöèè îò áþäæåòîâ äðóãèõ óðîâíåé         ¦3020230¦    186618¦    186618¦    100,0   ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Ñóáâåíöèè íà ðåàëèçàöèþ Ôåäåðàëüíîãî çàêîíà  ¦3020239¦     56106¦     56106¦    100,0   ¦
¦"Î ãîñóäàðñòâåííûõ ïîñîáèÿõ ãðàæäàíàì,       ¦       ¦          ¦          ¦            ¦
¦èìåþùèì äåòåé"                               ¦       ¦          ¦          ¦            ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Ñóáâåíöèè áþäæåòàì ñóáúåêòîâ Ðîññèéñêîé      ¦3020240¦      6358¦      6358¦    100,0   ¦
¦Ôåäåðàöèè íà ðåàëèçàöèþ Çàêîíà Ðîññèéñêîé    ¦       ¦          ¦          ¦            ¦
¦Ôåäåðàöèè "Î ðåàáèëèòàöèè æåðòâ ïîëèòè÷åñêèõ ¦       ¦          ¦          ¦            ¦
¦ðåïðåññèé"                                   ¦       ¦          ¦          ¦            ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Ñóáâåíöèè áþäæåòàì ñóáúåêòîâ Ðîññèéñêîé      ¦3020241¦       389¦       389¦    100,0   ¦
¦Ôåäåðàöèè íà ðåàëèçàöèþ Çàêîíà Ðîññèéñêîé    ¦       ¦          ¦          ¦            ¦
¦Ôåäåðàöèè "Î ñòàòóñå Ãåðîåâ Ñîâåòñêîãî Ñîþçà,¦       ¦          ¦          ¦            ¦
¦Ãåðîåâ Ðîññèéñêîé Ôåäåðàöèè è ïîëíûõ         ¦       ¦          ¦          ¦            ¦
¦êàâàëåðîâ îðäåíà Ñëàâû" è Ôåäåðàëüíîãî çàêîíঠ      ¦          ¦          ¦            ¦
¦"Î ïðåäîñòàâëåíèè ñîöèàëüíûõ ãàðàíòèé Ãåðîÿì ¦       ¦          ¦          ¦            ¦
¦Ñîöèàëèñòè÷åñêîãî Òðóäà è ïîëíûì êàâàëåðàì   ¦       ¦          ¦          ¦            ¦
¦îðäåíà Òðóäîâîé Ñëàâû"                       ¦       ¦          ¦          ¦            ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Ñóáâåíöèè íà âîçìåùåíèå ëüãîò ïî îïëàòå      ¦3020242¦     70349¦     70349¦    100,0   ¦
¦æèëèùíî-êîììóíàëüíûõ óñëóã â ñîîòâåòñòâèè    ¦       ¦          ¦          ¦            ¦
¦ñ Ôåäåðàëüíûì çàêîíîì "Î âíåñåíèè èçìåíåíèé è¦       ¦          ¦          ¦            ¦
¦äîïîëíåíèé â Çàêîí Ðîññèéñêîé Ôåäåðàöèè "Îá  ¦       ¦          ¦          ¦            ¦
¦îñíîâàõ ôåäåðàëüíîé æèëèùíîé ïîëèòèêè" è     ¦       ¦          ¦          ¦            ¦
¦äðóãèå çàêîíîäàòåëüíûå àêòû Ðîññèéñêîé       ¦       ¦          ¦          ¦            ¦
¦Ôåäåðàöèè â ÷àñòè ñîâåðøåíñòâîâàíèÿ ñèñòåìû  ¦       ¦          ¦          ¦            ¦
¦îïëàòû æèëüÿ è êîììóíàëüíûõ óñëóã"           ¦       ¦          ¦          ¦            ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Ïðî÷èå ñóáâåíöèè                             ¦3020260¦     53416¦     53416¦    100,0   ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Ñðåäñòâà, ïîëó÷àåìûå ïî âçàèìíûì ðàñ÷åòàì,   ¦3020305¦    915337¦    915337¦    100,0   ¦
¦â òîì ÷èñëå êîìïåíñàöèè äîïîëíèòåëüíûõ       ¦       ¦          ¦          ¦            ¦
¦ðàñõîäîâ, âîçíèêøèõ â ðåçóëüòàòå ðåøåíèé,    ¦       ¦          ¦          ¦            ¦
¦ïðèíÿòûõ îðãàíàìè ãîñóäàðñòâåííîé âëàñòè, èç ¦       ¦          ¦          ¦            ¦
¦áþäæåòîâ ñóáúåêòîâ Ðîññèéñêîé Ôåäåðàöèè      ¦       ¦          ¦          ¦            ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Ñðåäñòâà ôåäåðàëüíîãî áþäæåòà íà ðåàëèçàöèþ  ¦3020500¦      5000¦      5000¦    100,0   ¦
¦Ôåäåðàëüíîé àäðåñíîé èíâåñòèöèîííîé ïðîãðàììû¦       ¦          ¦          ¦            ¦
+---------------------------------------------+-------+----------+----------+------------+
¦ÏÐÎ×ÈÅ ÁÅÇÂÎÇÌÅÇÄÍÛÅ ÏÅÐÅ×ÈÑËÅÍÈß            ¦3070000¦     12500¦     12483¦     99,9   ¦
+---------------------------------------------+-------+----------+----------+------------+
¦ÄÎÕÎÄÛ ÎÒ ÏÐÅÄÏÐÈÍÈÌÀÒÅËÜÑÊÎÉ È ÈÍÎÉ         ¦5000000¦    149882¦    149882¦    100,0   ¦
¦ÏÐÈÍÎÑßÙÅÉ ÄÎÕÎÄ ÄÅßÒÅËÜÍÎÑÒÈ                ¦       ¦          ¦          ¦            ¦
+---------------------------------------------+-------+----------+----------+------------+
¦ÂÑÅÃÎ ÄÎÕÎÄΠ                               ¦       ¦   5020880¦   5031059¦    100,2   ¦
+---------------------------------------------+-------+----------+----------+------------+
¦                 II. ÐÀÑÕÎÄÛ                 ¦       ¦          ¦          ¦            ¦
+---------------------------------------------+-------+----------+----------+------------+
¦ÃÎÑÓÄÀÐÑÒÂÅÍÍÎÅ ÓÏÐÀÂËÅÍÈÅ È ÌÅÑÒÍÎÅ         ¦     01¦    238161¦    226274¦     95,0   ¦
¦ÑÀÌÎÓÏÐÀÂËÅÍÈÅ                               ¦       ¦          ¦          ¦            ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Ôóíêöèîíèðîâàíèå îðãàíîâ ìåñòíîãî            ¦   0106¦    238161¦    226274¦     95,0   ¦
¦ñàìîóïðàâëåíèÿ                               ¦       ¦          ¦          ¦            ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Ïðàâîîõðàíèòåëüíàÿ äåÿòåëüíîñòü è îáåñïå÷åíèå¦   0500¦    172456¦    172203¦     99,9   ¦
¦áåçîïàñíîñòè ãîñóäàðñòâà                     ¦       ¦          ¦          ¦            ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Îðãàíû âíóòðåííèõ äåë                        ¦   0501¦    172456¦    172203¦     99,9   ¦
+---------------------------------------------+-------+----------+----------+------------+
¦ÏÐÎÌÛØËÅÍÍÎÑÒÜ, ÝÍÅÐÃÅÒÈÊÀ È ÑÒÐÎÈÒÅËÜÑÒÂÎ   ¦   0700¦     87130¦     87130¦    100,0   ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Òîïëèâíî-ýíåðãåòè÷åñêèé êîìïëåêñ             ¦   0701¦     23708¦     23708¦    100,0   ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Ñòðîèòåëüñòâî                                ¦   0707¦     63422¦     63422¦    100,0   ¦
+---------------------------------------------+-------+----------+----------+------------+
¦ÑÅËÜÑÊÎÅ ÕÎÇßÉÑÒÂÎ È ÐÛÁÎËÎÂÑÒÂÎ             ¦     08¦      2391¦      2391¦    100,0   ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Çåìåëüíûå ðåñóðñû                            ¦   0802¦      2391¦      2391¦    100,0   ¦
+---------------------------------------------+-------+----------+----------+------------+
¦ÒÐÀÍÑÏÎÐÒ, ÑÂßÇÜ È ÈÍÔÎÐÌÀÒÈÊÀ               ¦     10¦    174462¦    174462¦    100,0   ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Àâòîìîáèëüíûé òðàíñïîðò                      ¦   1001¦    113218¦    113218¦    100,0   ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Ïðî÷èå âèäû òðàíñïîðòà                       ¦   1005¦     61244¦     61244¦    100,0   ¦
+---------------------------------------------+-------+----------+----------+------------+
¦ÐÀÇÂÈÒÈÅ ÐÛÍÎ×ÍÎÉ ÈÍÔÐÀÑÒÐÓÊÒÓÐÛ             ¦     11¦      1000¦       500¦     50,0   ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Ìàëûé áèçíåñ è ïðåäïðèíèìàòåëüñòâî           ¦   1101¦      1000¦       500¦     50,0   ¦
+---------------------------------------------+-------+----------+----------+------------+
¦ÆÈËÈÙÍÎ-ÊÎÌÌÓÍÀËÜÍÎÅ ÕÎÇßÉÑÒÂÎ               ¦     12¦   1396387¦   1396387¦    100,0   ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Æèëèùíîå õîçÿéñòâî                           ¦   1201¦    369996¦    369996¦    100,0   ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Êîììóíàëüíîå õîçÿéñòâî                       ¦   1202¦    984601¦    984601¦    100,0   ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Ïðî÷èå ñòðóêòóðû è ìåðîïðèÿòèÿ               ¦   1203¦     41790¦     41790¦    100,0   ¦
¦æèëèùíî-êîììóíàëüíîãî õîçÿéñòâà              ¦       ¦          ¦          ¦            ¦
+---------------------------------------------+-------+----------+----------+------------+
¦ÏÐÅÄÓÏÐÅÆÄÅÍÈÅ È ËÈÊÂÈÄÀÖÈß ÏÎÑËÅÄÑÒÂÈÉ      ¦     13¦     41718¦     40418¦     96,9   ¦
¦×ÐÅÇÂÛ×ÀÉÍÛÕ ÑÈÒÓÀÖÈÉ È ÑÒÈÕÈÉÍÛÕ ÁÅÄÑÒÂÈÉ   ¦       ¦          ¦          ¦            ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Ïðåäóïðåæäåíèå è ëèêâèäàöèÿ ïîñëåäñòâèé      ¦   1302¦      9542¦      8404¦     88,1   ¦
¦÷ðåçâû÷àéíûõ ñèòóàöèé                        ¦       ¦          ¦          ¦            ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Ãîñóäàðñòâåííàÿ ïðîòèâîïîæàðíàÿ ñëóæáà       ¦   1304¦     32176¦     32014¦     99,5   ¦
+---------------------------------------------+-------+----------+----------+------------+
¦ÎÁÐÀÇÎÂÀÍÈÅ                                  ¦     14¦   1695763¦   1679033¦     99,0   ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Äîøêîëüíîå îáðàçîâàíèå                       ¦   1401¦    476014¦    471664¦     99,1   ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Îáùåå îáðàçîâàíèå                            ¦   1402¦   1048757¦   1038436¦     99,0   ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Íà÷àëüíîå ïðîôåññèîíàëüíîå îáðàçîâàíèå       ¦   1403¦      6691¦      6684¦     99,9   ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Ïðî÷èå ðàñõîäû â îáëàñòè îáðàçîâàíèÿ         ¦   1407¦    164301¦    162249¦     98,8   ¦
+---------------------------------------------+-------+----------+----------+------------+
¦ÊÓËÜÒÓÐÀ, ÈÑÊÓÑÑÒÂÎ È ÊÈÍÅÌÀÒÎÃÐÀÔÈß         ¦     15¦     80963¦     80174¦     99,0   ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Êóëüòóðà è èñêóññòâî                         ¦   1501¦     79525¦     78736¦     99,0   ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Êèíåìàòîãðàôèÿ                               ¦   1502¦      1438¦      1438¦    100,0   ¦
+---------------------------------------------+-------+----------+----------+------------+
¦ÑÐÅÄÑÒÂÀ ÌÀÑÑÎÂÎÉ ÈÍÔÎÐÌÀÖÈÈ                 ¦     16¦      1400¦      1400¦    100,0   ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Ïåðèîäè÷åñêàÿ ïå÷àòü è èçäàòåëüñòâà          ¦   1602¦      1400¦      1400¦    100,0   ¦
+---------------------------------------------+-------+----------+----------+------------+
¦ÇÄÐÀÂÎÎÕÐÀÍÅÍÈÅ È ÔÈÇÈ×ÅÑÊÀß ÊÓËÜÒÓÐÀ        ¦     17¦    831710¦    823576¦     99,0   ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Çäðàâîîõðàíåíèå                              ¦   1701¦    456322¦    449239¦     98,4   ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Ôèçè÷åñêàÿ êóëüòóðà è ñïîðò                  ¦   1703¦     65317¦     64266¦     98,4   ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Îáÿçàòåëüíîå ìåäèöèíñêîå ñòðàõîâàíèå         ¦   1704¦    310071¦    310071¦    100,0   ¦
+---------------------------------------------+-------+----------+----------+------------+
¦ÑÎÖÈÀËÜÍÀß ÏÎËÈÒÈÊÀ                          ¦     18¦    322154¦    320999¦     99,6   ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Ó÷ðåæäåíèÿ ñîöèàëüíîãî îáåñïå÷åíèÿ è ñëóæáû  ¦   1801¦    117388¦    117183¦     99,8   ¦
¦çàíÿòîñòè                                    ¦       ¦          ¦          ¦            ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Ñîöèàëüíàÿ ïîìîùü                            ¦   1802¦     11840¦     11728¦     99,1   ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Ìîëîäåæíàÿ ïîëèòèêà                          ¦   1803¦       895¦       892¦     99,7   ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Ïðî÷èå ìåðîïðèÿòèÿ â îáëàñòè ñîöèàëüíîé      ¦   1806¦     97496¦     96661¦     99,1   ¦
¦ïîëèòèêè                                     ¦       ¦          ¦          ¦            ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Ãîñóäàðñòâåííûå ïîñîáèÿ ãðàæäàíàì, èìåþùèì   ¦   1807¦     94535¦     94535¦    100,0   ¦
¦äåòåé                                        ¦       ¦          ¦          ¦            ¦
+---------------------------------------------+-------+----------+----------+------------+
¦ÎÁÑËÓÆÈÂÀÍÈÅ ÃÎÑÓÄÀÐÑÒÂÅÍÍÎÃÎ È              ¦     19¦       640¦       640¦    100,0   ¦
¦ÌÓÍÈÖÈÏÀËÜÍÎÃÎ ÄÎËÃÀ                         ¦       ¦          ¦          ¦            ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Îáñëóæèâàíèå ãîñóäàðñòâåííîãî è              ¦   1901¦       640¦       640¦    100,0   ¦
¦ìóíèöèïàëüíîãî âíóòðåííåãî äîëãà             ¦       ¦          ¦          ¦            ¦
+---------------------------------------------+-------+----------+----------+------------+
¦ÏÐÎ×ÈÅ ÐÀÑÕÎÄÛ                               ¦     30¦    132404¦    132323¦     99,9   ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Ïðîâåäåíèå âûáîðîâ è ðåôåðåíäóìîâ            ¦   3002¦       679¦       679¦    100,0   ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Áþäæåòíûå êðåäèòû (áþäæåòíûå ññóäû)          ¦   3003¦      3563¦      3563¦    100,0   ¦
+---------------------------------------------+-------+----------+----------+------------+
¦Ïðî÷èå ðàñõîäû, íå îòíåñåííûå ê äðóãèì       ¦   3004¦    128162¦    128081¦     99,9   ¦
¦ïîäðàçäåëàì                                  ¦       ¦          ¦          ¦            ¦
+---------------------------------------------+-------+----------+----------+------------+
¦ÂÑÅÃÎ ÐÀÑÕÎÄΠ                              ¦       ¦   5178739¦   5137910¦     99,2   ¦
+---------------------------------------------+-------+----------+----------+------------+
¦ÏÐÎÔÈÖÈÒ ÁÞÄÆÅÒÀ (ñî çíàêîì "ïëþñ") èëè      ¦       ¦   -157859¦   -106851¦     67,7   ¦
¦ÄÅÔÈÖÈÒ ÁÞÄÆÅÒÀ (ñî çíàêîì "ìèíóñ")          ¦       ¦          ¦          ¦            ¦
L---------------------------------------------+-------+----------+----------+-------------

Ïðåäñåäàòåëü
Êåìåðîâñêîãî ãîðîäñêîãî
Ñîâåòà íàðîäíûõ äåïóòàòîâ
À.Ã.ËÞÁÈÌÎÂ


------------------------------------------------------------------