ÊÈÐÎÂÑÊÀß ÃÎÐÎÄÑÊÀß ÄÓÌÀ

ÐÅØÅÍÈÅ
îò 31 ìàðòà 2004 ã. N 25/1

ÎÁ ÓÒÂÅÐÆÄÅÍÈÈ ÎÒ×ÅÒÀ ÎÁ ÈÑÏÎËÍÅÍÈÈ
ÁÞÄÆÅÒÀ ÌÓÍÈÖÈÏÀËÜÍÎÃÎ ÎÁÐÀÇÎÂÀÍÈß
"ÃÎÐÎÄ ÊÈÐÎÂ" ÇÀ 2003 ÃÎÄ

 ñîîòâåòñòâèè ñ Áþäæåòíûì êîäåêñîì ÐÔ, Óñòàâîì ìóíèöèïàëüíîãî îáðàçîâàíèÿ "ãîðîä Êèðîâ" è Ïîëîæåíèåì "Î áþäæåòíîì óñòðîéñòâå è áþäæåòíîì ïðîöåññå â ìóíèöèïàëüíîì îáðàçîâàíèè "ãîðîä Êèðîâ", óòâåðæäåííûì ðåøåíèåì Êèðîâñêîé ãîðîäñêîé Äóìû îò 27.09.2000 N 46/11, ðàññìîòðåâ èñïîëíåíèå áþäæåòà ìóíèöèïàëüíîãî îáðàçîâàíèÿ "ãîðîä Êèðîâ" çà 2003 ãîä, Êèðîâñêàÿ ãîðîäñêàÿ Äóìà ðåøèëà:
1. Óòâåðäèòü îò÷åò îá èñïîëíåíèè áþäæåòà ìóíèöèïàëüíîãî îáðàçîâàíèÿ "ãîðîä Êèðîâ" çà 2003 ãîä ïî äîõîäàì â ñóììå 2641996 òûñ. ðóá. è ðàñõîäàì â ñóììå 2641996 òûñ. ðóá. ñîãëàñíî ïðèëîæåíèþ.
2. Îáðàòèòü âíèìàíèå àäìèíèñòðàöèè ãîðîäà Êèðîâà:
- íà ñëàáûé êîíòðîëü çà ðàáîòîé ìóíèöèïàëüíûõ óíèòàðíûõ ïðåäïðèÿòèé;
- íà íåäîñòàòî÷íîå ôèíàíñèðîâàíèå òàêèõ ñòàòåé áþäæåòà, êàê ïèòàíèå â ó÷ðåæäåíèÿõ çäðàâîîõðàíåíèÿ, ôîíä îáÿçàòåëüíîãî ìåäèöèíñêîãî ñòðàõîâàíèÿ, êàïðåìîíò æèëîãî ôîíäà;
- íà íèçêèå ðåçóëüòàòû ðàáîòû ïî îïòèìèçàöèè áþäæåòíîé ñåòè;
- íà íåäîñòàòî÷íóþ îðãàíèçàöèîííóþ ðàáîòó ñ ðóêîâîäñòâîì áþäæåòíûõ ó÷ðåæäåíèé ïî ýêîíîìèè òåïëîâîé è ýëåêòðè÷åñêîé ýíåðãèè, óñòàíîâêå ïðèáîðîâ ó÷åòà òåïëîâîé ýíåðãèè.
3. Îïóáëèêîâàòü íàñòîÿùåå ðåøåíèå ñ ïðèëîæåíèÿìè â ãàçåòàõ "Êèðîâñêàÿ ïðàâäà" è "Âÿòñêèé êðàé".

Ïðåäñåäàòåëü
Êèðîâñêîé ãîðîäñêîé Äóìû
Ë.Ã.ÍÈÊÓËÈÍ





Ïðèëîæåíèå
ê ðåøåíèþ
Êèðîâñêîé ãîðîäñêîé Äóìû
îò 31 ìàðòà 2004 ã. N 25/1

ÎÒ×ÅÒ
ÎÁ ÈÑÏÎËÍÅÍÈÈ ÁÞÄÆÅÒÀ ÌÓÍÈÖÈÏÀËÜÍÎÃÎ ÎÁÐÀÇÎÂÀÍÈß
"ÃÎÐÎÄ ÊÈÐÎÂ" ÇÀ 2003 ÃÎÄ

òûñ. ðóá.
---------T-----------------------------T-------------T-----------T------------¬
¦  Êîä   ¦                             ¦ Óòâåðæäåíî  ¦Óòî÷íåííûå ¦  Èñïîëíåíî ¦
¦        ¦                             ¦ íà 2003 ãîä ¦ áþäæåòíûå ¦            ¦
¦        ¦                             ¦             ¦íàçíà÷åíèÿ ¦            ¦
+--------+-----------------------------+-------------+-----------+------------+
¦        ¦           ÄÎÕÎÄÛ            ¦             ¦           ¦            ¦
+--------+-----------------------------+-------------+-----------+------------+
¦ 1000000¦ÍÀËÎÃÎÂÛÅ ÄÎÕÎÄÛ             ¦   1612496   ¦  1689296  ¦   1698901  ¦
+--------+-----------------------------+-------------+-----------+------------+
¦ 1010000¦ÍÀËÎà ÍÀ ÏÐÈÁÛËÜ             ¦   1073014   ¦  1135014  ¦   1135928  ¦
+--------+-----------------------------+-------------+-----------+------------+
¦ 1010110¦Íàëîã íà ïðèáûëü îðãàíèçàöèé ¦     60138   ¦    80138  ¦     80169  ¦
+--------+-----------------------------+-------------+-----------+------------+
¦ 1010200¦Íàëîã  íà  äîõîäû  ôèçè÷åñêèõ¦             ¦           ¦            ¦
¦        ¦ëèö                          ¦   1010837   ¦  1052837  ¦   1052886  ¦
+--------+-----------------------------+-------------+-----------+------------+
¦ 1010201¦Íàëîã  íà  äîõîäû  ôèçè÷åñêèõ¦             ¦           ¦            ¦
¦        ¦ëèö, ïîëó÷åííûå â âèäå  äèâè-¦             ¦           ¦            ¦
¦        ¦äåíäîâ îò äîëåâîãî  ó÷àñòèÿ ⦠            ¦           ¦            ¦
¦        ¦äåÿòåëüíîñòè îðãàíèçàöèé     ¦             ¦           ¦     46639  ¦
+--------+-----------------------------+-------------+-----------+------------+
¦ 1010202¦Íàëîã  íà  äîõîäû  ôèçè÷åñêèõ¦             ¦           ¦            ¦
¦        ¦ëèö, óäåðæèâàåìûé ïðåäïðèÿòè-¦             ¦           ¦            ¦
¦        ¦ÿìè                          ¦    999178   ¦  1036966  ¦    988366  ¦
+--------+-----------------------------+-------------+-----------+------------+
¦ 1010203¦Íàëîã íà  äîõîäû,  ïîëó÷àåìûå¦             ¦           ¦            ¦
¦        ¦ôèçè÷åñêèìè ëèöàìè, íå ÿâëÿþ-¦             ¦           ¦            ¦
¦        ¦ùèìèñÿ íàëîãîâûìè ðåçèäåíòàìè¦             ¦           ¦            ¦
¦        ¦Ðîññèéñêîé Ôåäåðàöèè         ¦             ¦           ¦       141  ¦
+--------+-----------------------------+-------------+-----------+------------+
¦ 1010204¦Íàëîã  íà  äîõîäû, ïîëó÷àåìûå¦             ¦           ¦            ¦
¦        ¦ôèçè÷åñêèìè  ëèöàìè,  â  âèäå¦             ¦           ¦            ¦
¦        ¦âûèãðûøåé ïî ëîòåðåå, âûèãðû-¦             ¦           ¦            ¦
¦        ¦øåé è ïðèçîâ â öåëÿõ ðåêëàìû,¦             ¦           ¦            ¦
¦        ¦ðàçíèöû  ñòðàõîâîé âûïëàòû ïî¦             ¦           ¦            ¦
¦        ¦äîãîâîðàì äîáðîâîëüíîãî ñòðà-¦             ¦           ¦            ¦
¦        ¦õîâàíèÿ,  ìàòåðèàëüíîé âûãîäû¦             ¦           ¦            ¦
¦        ¦ïî  çàåìíûì  ñðåäñòâàì è ïðî-¦             ¦           ¦            ¦
¦        ¦öåíòíûì  äîõîäàì  ïî  âêëàäàì¦             ¦           ¦            ¦
¦        ¦áàíêàõ                       ¦             ¦           ¦      1869  ¦
+--------+-----------------------------+-------------+-----------+------------+
¦ 1010205¦Íàëîã  íà  äîõîäû  ôèçè÷åñêèõ¦             ¦           ¦            ¦
¦        ¦ëèö,  îñóùåñòâëÿþùèõ ïðåäïðè-¦             ¦           ¦            ¦
¦        ¦íèìàòåëüñêóþ äåÿòåëüíîñòü áåç¦             ¦           ¦            ¦
¦        ¦îáðàçîâàíèÿ þðèäè÷åñêîãî ëèöঠ    11659   ¦    15871  ¦     15871  ¦
+--------+-----------------------------+-------------+-----------+------------+
¦ 1010402¦Íàëîã íà èãîðíûé áèçíåñ      ¦      2039   ¦     2039  ¦      2873  ¦
+--------+-----------------------------+-------------+-----------+------------+
¦ 1020000¦ÍÀËÎÃÈ  ÍÀ  ÒÎÂÀÐÛ  È ÓÑËÓÃÈ,¦             ¦           ¦            ¦
¦        ¦ËÈÖÅÍÇÈÎÍÍÛÅ È  ÐÅÃÈÑÒÐÀÖÈÎÍ-¦             ¦           ¦            ¦
¦        ¦ÍÛÅ ÑÁÎÐÛ                    ¦    243986   ¦   242186  ¦    244586  ¦
+--------+-----------------------------+-------------+-----------+------------+
¦ 1020200¦Àêöèçû  ïî  ïîäàêöèçíûì òîâà-¦             ¦           ¦            ¦
¦        ¦ðàì  (ïðîäóêöèè)  è îòäåëüíûì¦             ¦           ¦            ¦
¦        ¦âèäàì   ìèíåðàëüíîãî   ñûðüÿ,¦             ¦           ¦            ¦
¦        ¦ïðîèçâîäèìûì  íà   òåððèòîðèè¦             ¦           ¦            ¦
¦        ¦Ðîññèéñêîé Ôåäåðàöèè         ¦    139606   ¦   139606  ¦    141938  ¦
+--------+-----------------------------+-------------+-----------+------------+
¦ 1020201¦Ýòèëîâûé ñïèðò-ñûðåö èç ïèùå-¦             ¦           ¦            ¦
¦        ¦âîãî  ñûðüÿ,  ñïèðò  ýòèëîâûé¦             ¦           ¦            ¦
¦        ¦èç  ïèùåâîãî   ñûðüÿ,   ñïèðò¦             ¦           ¦            ¦
¦        ¦ïèòüåâîé                     ¦       324   ¦      324  ¦        15  ¦
+--------+-----------------------------+-------------+-----------+------------+
¦ 1020203¦Ñïèðòîñîäåðæàùèå ðàñòâîðû    ¦             ¦           ¦        43  ¦
+--------+-----------------------------+-------------+-----------+------------+
¦ 1020215¦Êîíüÿê,  øàìïàíñêîå (âèíî èã-¦             ¦           ¦            ¦
¦        ¦ðèñòîå), âèíî íàòóðàëüíîå    ¦       530   ¦      530  ¦       738  ¦
+--------+-----------------------------+-------------+-----------+------------+
¦ 1020216¦Äðóãèå àëêîãîëüíûå íàïèòêè   ¦      4139   ¦     4139  ¦     40533  ¦
+--------+-----------------------------+-------------+-----------+------------+
¦ 1020217¦Ïèâî                         ¦     28000   ¦    28000  ¦     29404  ¦
+--------+-----------------------------+-------------+-----------+------------+
¦ 1020220¦Âîäêà                        ¦    100787   ¦   100787  ¦     68664  ¦
+--------+-----------------------------+-------------+-----------+------------+
¦ 1020221¦Âîäêà ïðè ðåàëèçàöèè ïðîèçâî-¦             ¦           ¦            ¦
¦        ¦äèòåëÿìè, çà èñêëþ÷åíèåì ðåà-¦             ¦           ¦            ¦
¦        ¦ëèçàöèè íà àêöèçíûå ñêëàäû   ¦     21785   ¦    21785  ¦     16632  ¦
+--------+-----------------------------+-------------+-----------+------------+
¦ 1020223¦Âîäêà ïðè ðåàëèçàöèè ñ àêöèç-¦             ¦           ¦            ¦
¦        ¦íûõ ñêëàäîâ                  ¦     79002   ¦    79002  ¦     52032  ¦
+--------+-----------------------------+-------------+-----------+------------+
¦ 1020230¦Ëèêåðîâîäî÷íûå èçäåëèÿ       ¦      5826   ¦     5826  ¦      2541  ¦
+--------+-----------------------------+-------------+-----------+------------+
¦ 1020231¦Ëèêåðîâîäî÷íûå èçäåëèÿ ñ îáú-¦             ¦           ¦            ¦
¦        ¦åìíîé  äîëåé ýòèëîâîãî ñïèðòঠ            ¦           ¦            ¦
¦        ¦ñâûøå 25 ïðîöåíòîâ ïðè ðåàëè-¦             ¦           ¦            ¦
¦        ¦çàöèè ïðîèçâîäèòåëÿìè, çà èñ-¦             ¦           ¦            ¦
¦        ¦êëþ÷åíèåì ðåàëèçàöèè  íà  àê-¦             ¦           ¦            ¦
¦        ¦öèçíûå ñêëàäû                ¦             ¦           ¦        27  ¦
+--------+-----------------------------+-------------+-----------+------------+
¦ 1020233¦Ëèêåðîâîäî÷íûå èçäåëèÿ ñ îáú-¦             ¦           ¦            ¦
¦        ¦åìíîé äîëåé ýòèëîâîãî  ñïèðòঠ            ¦           ¦            ¦
¦        ¦ñâûøå 25 ïðîöåíòîâ ïðè ðåàëè-¦             ¦           ¦            ¦
¦        ¦çàöèè ñ àêöèçíûõ ñêëàäîâ     ¦             ¦           ¦      1280  ¦
+--------+-----------------------------+-------------+-----------+------------+
¦ 1020234¦Ëèêåðîâîäî÷íûå èçäåëèÿ ñ îáú-¦             ¦           ¦            ¦
¦        ¦åìíîé äîëåé ýòèëîâîãî  ñïèðòঠ            ¦           ¦            ¦
¦        ¦ñâûøå 9 äî 25  ïðîöåíòîâ  ïðè¦             ¦           ¦            ¦
¦        ¦ðåàëèçàöèè   ïðîèçâîäèòåëÿìè,¦             ¦           ¦            ¦
¦        ¦çà  èñêëþ÷åíèåì ðåàëèçàöèè íঠ            ¦           ¦            ¦
¦        ¦àêöèçíûå ñêëàäû              ¦      1328   ¦     1328  ¦      -     ¦
+--------+-----------------------------+-------------+-----------+------------+
¦ 1020236¦Ëèêåðîâîäî÷íûå èçäåëèÿ ñ îáú-¦             ¦           ¦            ¦
¦        ¦åìíîé äîëåé ýòèëîâîãî  ñïèðòঠ            ¦           ¦            ¦
¦        ¦ñâûøå  9 äî 25 ïðîöåíòîâ  ïðè¦             ¦           ¦            ¦
¦        ¦ðåàëèçàöèè ñ àêöèçíûõ ñêëàäî⦠     4498   ¦     4498  ¦      1234  ¦
+--------+-----------------------------+-------------+-----------+------------+
¦ 1020400¦Ëèöåíçèîííûå  è ðåãèñòðàöèîí-¦             ¦           ¦            ¦
¦        ¦íûå ñáîðû                    ¦       380   ¦      380  ¦       480  ¦
+--------+-----------------------------+-------------+-----------+------------+
¦ 1020413¦Ëèöåíçèîííûé  ñáîð  çà  ïðàâî¦             ¦           ¦            ¦
¦        ¦íà ïðîèçâîäñòâî è îáîðîò ýòè-¦             ¦           ¦            ¦
¦        ¦ëîâîãî ñïèðòà, ñïèðòîñîäåðæà-¦             ¦           ¦            ¦
¦        ¦ùåé è  àëêîãîëüíîé ïðîäóêöèè,¦             ¦           ¦            ¦
¦        ¦çà÷èñëÿåìûé â ìåñòíûå áþäæåòû¦             ¦           ¦         7  ¦
+--------+-----------------------------+-------------+-----------+------------+
¦ 1020433¦Ïðî÷èå ëèöåíçèîííûå è ðåãèñò-¦             ¦           ¦            ¦
¦        ¦ðàöèîííûå ñáîðû              ¦       380   ¦      380  ¦       473  ¦
+--------+-----------------------------+-------------+-----------+------------+
¦ 1020700¦Íàëîã ñ ïðîäàæ               ¦    104000   ¦   102200  ¦    102167  ¦
+--------+-----------------------------+-------------+-----------+------------+
¦ 1024000¦Ïðî÷èå íàëîãè è ñáîðû íà  òî-¦             ¦           ¦            ¦
¦        ¦âàðû è óñëóãè                ¦             ¦           ¦         1  ¦
+--------+-----------------------------+-------------+-----------+------------+
¦ 1030000¦ÍÀËÎÃÈ ÍÀ ÑÎÂÎÊÓÏÍÛÉ ÄÎÕÎÄ   ¦     74490   ¦    77290  ¦     77472  ¦
+--------+-----------------------------+-------------+-----------+------------+
¦ 1030100¦Åäèíûé  íàëîã,  âçèìàåìûé   â¦             ¦           ¦            ¦
¦        ¦ñâÿçè  ñ ïðèìåíåíèåì óïðîùåí-¦             ¦           ¦            ¦
¦        ¦íîé  ñèñòåìû íàëîãîîáëîæåíèÿ,¦             ¦           ¦            ¦
¦        ¦ó÷åòà è îò÷åòíîñòè           ¦     27000   ¦    36500  ¦     36691  ¦
+--------+-----------------------------+-------------+-----------+------------+
¦ 1030200¦Åäèíûé   íàëîã  íà  âìåíåííûé¦             ¦           ¦            ¦
¦        ¦äîõîä äëÿ îïðåäåëåííûõ  âèäî⦠            ¦           ¦            ¦
¦        ¦äåÿòåëüíîñòè                 ¦     47490   ¦    40790  ¦     40781  ¦
+--------+-----------------------------+-------------+-----------+------------+
¦ 1040000¦ÍÀËÎÃÈ ÍÀ ÈÌÓÙÅÑÒÂÎ          ¦    187620   ¦   185920  ¦    186281  ¦
+--------+-----------------------------+-------------+-----------+------------+
¦ 1040100¦Íàëîã íà èìóùåñòâî ôèçè÷åñêèõ¦             ¦           ¦            ¦
¦        ¦ëèö                          ¦      4500   ¦    10500  ¦     10507  ¦
+--------+-----------------------------+-------------+-----------+------------+
¦ 1040200¦Íàëîã íà èìóùåñòâî  ïðåäïðèÿ-¦             ¦           ¦            ¦
¦        ¦òèé                          ¦    183120   ¦   175420  ¦    175431  ¦
+--------+-----------------------------+-------------+-----------+------------+
¦ 1040300¦Íàëîã  ñ èìóùåñòâà, ïåðåõîäÿ-¦             ¦           ¦            ¦
¦        ¦ùåãî â ïîðÿäêå íàñëåäîâàíèÿ è¦             ¦           ¦            ¦
¦        ¦äàðåíèÿ                      ¦             ¦           ¦       343  ¦
+--------+-----------------------------+-------------+-----------+------------+
¦ 1050000¦ÏËÀÒÅÆÈ  ÇÀ ÏÎËÜÇÎÂÀÍÈÅ  ÏÐÈ-¦             ¦           ¦            ¦
¦        ¦ÐÎÄÍÛÌÈ ÐÅÑÓÐÑÀÌÈ            ¦     11893   ¦    22893  ¦     24863  ¦
+--------+-----------------------------+-------------+-----------+------------+
¦ 1050100¦Ïëàòåæè çà ïîëüçîâàíèå íåäðà-¦             ¦           ¦            ¦
¦        ¦ìè                           ¦             ¦           ¦        37  ¦
+--------+-----------------------------+-------------+-----------+------------+
¦ 1020120¦Ïëàòåæè  çà  äîáû÷ó  ïîëåçíûõ¦             ¦           ¦            ¦
¦        ¦èñêîïàåìûõ                   ¦             ¦           ¦        34  ¦
+--------+-----------------------------+-------------+-----------+------------+
¦ 1050130¦Ïëàòåæè çà ïîëüçîâàíèå íåäðà-¦             ¦           ¦            ¦
¦        ¦ìè  â  öåëÿõ, íå  ñâÿçàííûõ ñ¦             ¦           ¦            ¦
¦        ¦äîáû÷åé ïîëåçíûõ èñêîïàåìûõ  ¦             ¦           ¦         3  ¦
+--------+-----------------------------+-------------+-----------+------------+
¦ 1050400¦Ïëàòåæè çà ïîëüçîâàíèå ëåñíûì¦             ¦           ¦            ¦
¦        ¦ôîíäîì                       ¦        33   ¦       33  ¦       824  ¦
+--------+-----------------------------+-------------+-----------+------------+
¦ 1050500¦Ïëàòà çà ïîëüçîâàíèå  âîäíûìè¦             ¦           ¦            ¦
¦        ¦îáúåêòàìè                    ¦      1556   ¦     1556  ¦      2210  ¦
+--------+-----------------------------+-------------+-----------+------------+
¦ 1050700¦Çåìåëüíûé íàëîã              ¦     10304   ¦    21304  ¦     21792  ¦
+--------+-----------------------------+-------------+-----------+------------+
¦ 1400000¦ÏÐÎ×ÈÅ ÍÀËÎÃÈ, ÏÎØËÈÍÛ È ÑÁÎ-¦             ¦           ¦            ¦
¦        ¦ÐÛ                           ¦     21493   ¦    25993  ¦     29771  ¦
+--------+-----------------------------+-------------+-----------+------------+
¦ 1400100¦Ãîñóäàðñòâåííàÿ ïîøëèíà      ¦      8300   ¦     8300  ¦      9151  ¦
+--------+-----------------------------+-------------+-----------+------------+
¦ 1400401¦Ñáîð íà íóæäû îáðàçîâàòåëüíûõ¦             ¦           ¦            ¦
¦        ¦ó÷ðåæäåíèé ñ þðèäè÷åñêèõ ëèö ¦             ¦           ¦        51  ¦
+--------+-----------------------------+-------------+-----------+------------+
¦ 1400500¦Ìåñòíûå íàëîãè è ñáîðû       ¦     13193   ¦    17693  ¦     20569  ¦
+--------+-----------------------------+-------------+-----------+------------+
¦ 1400502¦Öåëåâûå  ñáîðû  ñ  ãðàæäàí  è¦             ¦           ¦            ¦
¦        ¦ïðåäïðèÿòèé, ó÷ðåæäåíèé è îð-¦             ¦           ¦            ¦
¦        ¦ãàíèçàöèé íà ñîäåðæàíèå ìèëè-¦             ¦           ¦            ¦
¦        ¦öèè, áëàãîóñòðîéñòâî òåððèòî-¦             ¦           ¦            ¦
¦        ¦ðèè                          ¦      5454   ¦     5454  ¦      6073  ¦
+--------+-----------------------------+-------------+-----------+------------+
¦ 1400503¦Íàëîã íà ðåêëàìó             ¦      5239   ¦     8739  ¦      9116  ¦
+--------+-----------------------------+-------------+-----------+------------+
¦ 1400505¦Ëèöåíçèîííûé  ñáîð  çà  ïðàâî¦             ¦           ¦            ¦
¦        ¦òîðãîâëè  ñïèðòíûìè íàïèòêàìè¦             ¦           ¦            ¦
¦        ¦è ïèâîì                      ¦             ¦           ¦         5  ¦
+--------+-----------------------------+-------------+-----------+------------+
¦ 1400540¦Ïðî÷èå ìåñòíûå íàëîãè        ¦      2500   ¦     3500  ¦      5375  ¦
+--------+-----------------------------+-------------+-----------+------------+
¦ 2000000¦ÍÅÍÀËÎÃÎÂÛÅ ÄÎÕÎÄÛ           ¦    323941   ¦   357478  ¦    361923  ¦
+--------+-----------------------------+-------------+-----------+------------+
¦ 2010000¦ÄÎÕÎÄÛ  ÎÒ ÈÌÓÙÅÑÒÂÀ, ÍÀÕÎÄß-¦             ¦           ¦            ¦
¦        ¦ÙÅÃÎÑß  Â  ÃÎÑÓÄÀÐÑÒÂÅÍÍÎÉ  È¦             ¦           ¦            ¦
¦        ¦ÌÓÍÈÖÈÏÀËÜÍÎÉ  ÑÎÁÑÒÂÅÍÍÎÑÒÈ,¦             ¦           ¦            ¦
¦        ¦ÈËÈ ÎÒ ÄÅßÒÅËÜÍÎÑÒÈ          ¦    303941   ¦   332841  ¦    333874  ¦
+--------+-----------------------------+-------------+-----------+------------+
¦ 2010130¦Äèâèäåíäû  ïî àêöèÿì, íàõîäÿ-¦             ¦           ¦            ¦
¦        ¦ùèìñÿ â  ìóíèöèïàëüíîé ñîáñò-¦             ¦           ¦            ¦
¦        ¦âåííîñòè                     ¦             ¦           ¦        14  ¦
+--------+-----------------------------+-------------+-----------+------------+
¦ 2010200¦Äîõîäû îò ñäà÷è â àðåíäó èìó-¦             ¦           ¦            ¦
¦        ¦ùåñòâà, íàõîäÿùåãîñÿ  â ãîñó-¦             ¦           ¦            ¦
¦        ¦äàðñòâåííîé  è  ìóíèöèïàëüíîé¦             ¦           ¦            ¦
¦        ¦ñîáñòâåííîñòè                ¦    301441   ¦   330341  ¦    330726  ¦
+--------+-----------------------------+-------------+-----------+------------+
¦2010201-¦Àðåíäíàÿ ïëàòà çà çåìëþ      ¦             ¦           ¦            ¦
¦2010203 ¦                             ¦    169941   ¦   167341  ¦    166365  ¦
+--------+-----------------------------+-------------+-----------+------------+
¦ 1020233¦Àðåíäíàÿ  ïëàòà çà  çåìåëüíûå¦             ¦           ¦            ¦
¦        ¦ó÷àñòêè  ïîñëå  ðàçãðàíè÷åíèÿ¦             ¦           ¦            ¦
¦        ¦ãîñóäàðñòâåííîé ñîáñòâåííîñòè¦             ¦           ¦            ¦
¦        ¦íà çåìëþ                     ¦             ¦           ¦      1004  ¦
+--------+-----------------------------+-------------+-----------+------------+
¦ 2010243¦Ïðî÷èå äîõîäû îò ñäà÷è â àðå-¦             ¦           ¦            ¦
¦        ¦íäó èìóùåñòâà, íàõîäÿùåãîñÿ ⦠            ¦           ¦            ¦
¦        ¦ìóíèöèïàëüíîé ñîáñòâåííîñòè  ¦    131500   ¦   163000  ¦    163357  ¦
+--------+-----------------------------+-------------+-----------+------------+
¦ 2010600¦Äîõîäû îò îêàçàíèÿ óñëóã  èëè¦             ¦           ¦            ¦
¦        ¦êîìïåíñàöèè çàòðàò ãîñóäàðñò-¦             ¦           ¦            ¦
¦        ¦âà                           ¦             ¦           ¦        59  ¦
+--------+-----------------------------+-------------+-----------+------------+
¦ 2010833¦Ïåðå÷èñëåíèå  ÷àñòè  ïðèáûëè,¦             ¦           ¦            ¦
¦        ¦îñòàþùåéñÿ ïîñëå óïëàòû íàëî-¦             ¦           ¦            ¦
¦        ¦ãîâ è èíûõ îáÿçàòåëüíûõ  ïëà-¦             ¦           ¦            ¦
¦        ¦òåæåé ìóíèöèïàëüíûõ óíèòàðíûõ¦             ¦           ¦            ¦
¦        ¦ïðåäïðèÿòèé                  ¦      2000   ¦     2000  ¦      2413  ¦
+--------+-----------------------------+-------------+-----------+------------+
¦ 2011000¦Äîõîäû îò ïðîäàæè êâàðòèð    ¦             ¦           ¦       535  ¦
+--------+-----------------------------+-------------+-----------+------------+
¦ 2012030¦Äîõîäû îò ïðîäàæè  îáîðóäîâà-¦             ¦           ¦            ¦
¦        ¦íèÿ,  òðàíñïîðòíûõ  ñðåäñòâ è¦             ¦           ¦            ¦
¦        ¦äðóãèõ  ìàòåðèàëüíûõ  öåííîñ-¦             ¦           ¦            ¦
¦        ¦òåé,  çà÷èñëÿåìûå  â  ìåñòíûå¦             ¦           ¦            ¦
¦        ¦áþäæåòû                      ¦       500   ¦      500  ¦        97  ¦
+--------+-----------------------------+-------------+-----------+------------+
¦ 2013030¦Ñðåäñòâà  îò  ðàñïîðÿæåíèÿ  è¦             ¦           ¦            ¦
¦        ¦ðåàëèçàöèè êîíôèñêîâàííîãî  è¦             ¦           ¦            ¦
¦        ¦èíîãî  èìóùåñòâà, îáðàùåííîãî¦             ¦           ¦            ¦
¦        ¦â äîõîä ãîñóäàðñòâà, çà÷èñëÿ-¦             ¦           ¦            ¦
¦        ¦åìûå â ìåñòíûå áþäæåòû       ¦             ¦           ¦        28  ¦
+--------+-----------------------------+-------------+-----------+------------+
¦ 2015043¦Ïðî÷èå  ïëàòåæè ïðè ïîëüçîâà-¦             ¦           ¦            ¦
¦        ¦íèè  íåäðàìè,  çà÷èñëÿåìûå  â¦             ¦           ¦            ¦
¦        ¦ìåñòíûå áþäæåòû              ¦             ¦           ¦         2  ¦
+--------+-----------------------------+-------------+-----------+------------+
¦ 2070000¦ØÒÐÀÔÍÛÅ ÑÀÍÊÖÈÈ,  ÂÎÇÌÅÙÅÍÈŦ             ¦           ¦            ¦
¦        ¦ÓÙÅÐÁÀ                       ¦     15000   ¦    18300  ¦     19279  ¦
+--------+-----------------------------+-------------+-----------+------------+
¦ 2090000¦ÏÐÎ×ÈÅ ÍÅÍÀËÎÃÎÂÛÅ ÄÎÕÎÄÛ    ¦      5000   ¦     6337  ¦      8770  ¦
+--------+-----------------------------+-------------+-----------+------------+
¦        ¦ÈÒÎÃÎ ÄÎÕÎÄΠ               ¦   1936437   ¦  2046774  ¦   2060824  ¦
+--------+-----------------------------+-------------+-----------+------------+
¦ 3000000¦ÁÅÇÂÎÇÌÅÇÄÍÛÅ ÏÅÐÅ×ÈÑËÅÍÈß   ¦    185085   ¦   251900  ¦    238105  ¦
+--------+-----------------------------+-------------+-----------+------------+
¦ 3020113¦Äîòàöèÿ íà âîçìåùåíèå óáûòêî⦠            ¦           ¦            ¦
¦        ¦îò ñîäåðæàíèÿ îáúåêòîâ æèëèù-¦             ¦           ¦            ¦
¦        ¦íî-êîììóíàëüíîãî õîçÿéñòâà  è¦             ¦           ¦            ¦
¦        ¦ñîöèàëüíî-êóëüòóðíîé   ñôåðû,¦             ¦           ¦            ¦
¦        ¦ïåðåäàííûõ â âåäåíèå  îðãàíî⦠            ¦           ¦            ¦
¦        ¦ìåñòíîãî ñàìîóïðàâëåíèÿ      ¦             ¦     5000  ¦      5000  ¦
+--------+-----------------------------+-------------+-----------+------------+
¦ 3020117¦Äîòàöèè áþäæåòàì ñóáúåêòîâ ÐÔ¦             ¦           ¦            ¦
¦        ¦íà ïîääåðæêó ìåð ïî îáåñïå÷å-¦             ¦           ¦            ¦
¦        ¦íèþ ñáàëàíñèðîâàííîñòè áþäæå-¦             ¦           ¦            ¦
¦        ¦òîâ, âêëþ÷àÿ âîçìåùåíèå âûïà-¦             ¦           ¦            ¦
¦        ¦äàþùèõ äîõîäîâ, â ñâÿçè ñ èç-¦             ¦           ¦            ¦
¦        ¦ìåíåíèåì áþäæåòíîãî è íàëîãî-¦             ¦           ¦            ¦
¦        ¦âîãî çàêîíîäàòåëüñòâà ÐÔ     ¦             ¦    21344  ¦     21344  ¦
+--------+-----------------------------+-------------+-----------+------------+
¦ 3020118¦Äîòàöèè áþäæåòàì ñóáúåêòîâ ÐÔ¦             ¦           ¦            ¦
¦        ¦íà ÷àñòè÷íîå âîçìåùåíèå  ðàñ-¦             ¦           ¦            ¦
¦        ¦õîäîâ ïî ïðåäîñòàâëåíèþ íàñå-¦             ¦           ¦            ¦
¦        ¦ëåíèþ ñóáñèäèé ïî îïëàòå  æè-¦             ¦           ¦            ¦
¦        ¦ëüÿ è êîììóíàëüíûõ óñëóã     ¦             ¦    21443  ¦     21443  ¦
+--------+-----------------------------+-------------+-----------+------------+
¦ 3020140¦Ïðî÷èå äîòàöèè               ¦             ¦    35545  ¦     35545  ¦
+--------+-----------------------------+-------------+-----------+------------+
¦ 3020239¦Ñóáâåíöèÿ íà ðåàëèçàöèþ Ôåäå-¦             ¦           ¦            ¦
¦        ¦ðàëüíîãî çàêîíà "Î ãîñóäàðñò-¦             ¦           ¦            ¦
¦        ¦âåííûõ  ïîñîáèÿõ   ãðàæäàíàì,¦             ¦           ¦            ¦
¦        ¦èìåþùèì äåòåé"               ¦     59634   ¦    54948  ¦     54948  ¦
+--------+-----------------------------+-------------+-----------+------------+
¦ 3020240¦Ñóáâåíöèè  áþäæåòàì ñóáúåêòî⦠            ¦           ¦            ¦
¦        ¦ÐÔ íà ðåàëèçàöèþ Çàêîíà ÐÔ "Φ             ¦           ¦            ¦
¦        ¦ðåàáèëèòàöèè æåðòâ ïîëèòè÷åñ-¦             ¦           ¦            ¦
¦        ¦êèõ ðåïðåññèé"               ¦             ¦     7786  ¦      7785  ¦
+--------+-----------------------------+-------------+-----------+------------+
¦ 3020241¦Ñóáâåíöèè  áþäæåòàì ñóáúåêòî⦠            ¦           ¦            ¦
¦        ¦ÐÔ íà ðåàëèçàöèþ Çàêîíà ÐÔ "Φ             ¦           ¦            ¦
¦        ¦ñòàòóñå Ãåðîåâ Ñîâåòñêîãî Ñî-¦             ¦           ¦            ¦
¦        ¦þçà, Ãåðîåâ ÐÔ è ïîëíûõ êàâà-¦             ¦           ¦            ¦
¦        ¦ëåðîâ îðäåíà Ñëàâû..."       ¦             ¦       54  ¦        54  ¦
+--------+-----------------------------+-------------+-----------+------------+
¦ 3020242¦Ñóáâåíöèÿ íà âîçìåùåíèå ëüãîò¦             ¦           ¦            ¦
¦        ¦ïî  îïëàòå æèëèùíî-êîììóíàëü-¦             ¦           ¦            ¦
¦        ¦íûõ óñëóã â ñîîòâåòñòâèè ñ ÔǦ             ¦           ¦            ¦
¦        ¦"Î  âíåñåíèè  èçìåíåíèé è äî-¦             ¦           ¦            ¦
¦        ¦ïîëíåíèé â Çàêîí ÐÔ "Îá îñíî-¦             ¦           ¦            ¦
¦        ¦âàõ ôåäåðàëüíîé æèëèùíîé  ïî-¦             ¦           ¦            ¦
¦        ¦ëèòèêè" è äðóãîå             ¦     80800   ¦    57881  ¦     53397  ¦
+--------+-----------------------------+-------------+-----------+------------+
¦ 3020260¦Ïðî÷èå ñóáâåíöèè             ¦             ¦     3151  ¦      3031  ¦
+--------+-----------------------------+-------------+-----------+------------+
¦ 3020413¦Ñóáñèäèè  íà ðåàëèçàöèþ Ôåäå-¦             ¦           ¦            ¦
¦        ¦ðàëüíîãî  çàêîíà  "Î ñîöèàëü-¦             ¦           ¦            ¦
¦        ¦íîé  çàùèòå èíâàëèäîâ  â ÐÔ",¦             ¦           ¦            ¦
¦        ¦çà èñêëþ÷åíèåì ëüãîò ïî îïëà-¦             ¦           ¦            ¦
¦        ¦òå æèëèùíî-êîììóíàëüíûõ óñëó㦠    23946   ¦    23946  ¦     23946  ¦
+--------+-----------------------------+-------------+-----------+------------+
¦ 3020414¦Ñóáñèäèè íà âîçìåùåíèå  ëüãîò¦             ¦           ¦            ¦
¦        ¦ïî îïëàòå ÆÊÓ,  óñëóã  ñâÿçè,¦             ¦           ¦            ¦
¦        ¦ïðîåçäà íà îáùåñòâåííîì òðàí-¦             ¦           ¦            ¦
¦        ¦ñïîðòå ãîðîäñêîãî è ïðèãîðîä-¦             ¦           ¦            ¦
¦        ¦íîãî   ñîîáùåíèÿ   ãðàæäàíàì,¦             ¦           ¦            ¦
¦        ¦ïîäâåðãøèìñÿ    ðàäèàöèîííîìó¦             ¦           ¦            ¦
¦        ¦âîçäåéñòâèþ âñëåäñòâèå êàòàñ-¦             ¦           ¦            ¦
¦        ¦òðîôû  íà  ×åðíîáûëüñêîé ÀÝÑ,¦             ¦           ¦            ¦
¦        ¦àâàðèè íà ÏÎ "Ìàÿê" è ÿäåðíûõ¦             ¦           ¦            ¦
¦        ¦èñïûòàíèé  íà Ñåìèïàëàòèíñêîì¦             ¦           ¦            ¦
¦        ¦ïîëèãîíå                     ¦      4395   ¦     4695  ¦      4695  ¦
+--------+-----------------------------+-------------+-----------+------------+
¦ 3020415¦Ñóáñèäèè  áþäæåòàì  ñóáúåêòî⦠            ¦           ¦            ¦
¦        ¦ÐÔ íà êîìïåíñàöèþ ðàñõîäîâ ïî¦             ¦           ¦            ¦
¦        ¦ïðåäîñòàâëåíèþ ëüãîò ïî îïëà-¦             ¦           ¦            ¦
¦        ¦òå æèëèùíî-êîììóíàëüíûõ óñëó㦠            ¦           ¦            ¦
¦        ¦îòäåëüíûì êàòåãîðèÿì ãðàæäàí,¦             ¦           ¦            ¦
¦        ¦ðàáîòàþùèì  è  ïðîæèâàþùèì  â¦             ¦           ¦            ¦
¦        ¦ñåëüñêîé ìåñòíîñòè           ¦             ¦     1329  ¦      1329  ¦
+--------+-----------------------------+-------------+-----------+------------+
¦ 3020440¦Ñóáñèäèÿ  íà ïîãàøåíèå çàäîë-¦             ¦           ¦            ¦
¦        ¦æåííîñòè ïî âûïëàòå åæåìåñÿ÷-¦             ¦           ¦            ¦
¦        ¦íîãî ïîñîáèÿ ãðàæäàíàì, èìåþ-¦             ¦           ¦            ¦
¦        ¦ùèì äåòåé                    ¦     16310   ¦    12190  ¦      3000  ¦
+--------+-----------------------------+-------------+-----------+------------+
¦ 3020440¦Ïðî÷èå ñóáñèäèè              ¦             ¦      388  ¦       388  ¦
+--------+-----------------------------+-------------+-----------+------------+
¦        ¦Ñðåäñòâà, ïîëó÷åííûå ïî  âçà-¦             ¦           ¦            ¦
¦        ¦èìíûì ðàñ÷åòàì, èç îáëàñòíîãî¦             ¦           ¦            ¦
¦        ¦áþäæåòà                      ¦             ¦     2200  ¦      2200  ¦
+--------+-----------------------------+-------------+-----------+------------+
¦ 5000000¦ÄÎÕÎÄÛ ÎÒ ÏÐÅÄÏÐÈÍÈÌÀÒÅËÜÑÊÎɦ             ¦           ¦            ¦
¦        ¦È  ÈÍÎÉ ÏÐÈÍÎÑßÙÅÉ ÄÎÕÎÄ ÄÅß-¦             ¦           ¦            ¦
¦        ¦ÒÅËÜÍÎÑÒÈ                    ¦     92926   ¦   158450  ¦    151790  ¦
+--------+-----------------------------+-------------+-----------+------------+
¦ 50000  ¦ÈÑÒÎ×ÍÈÊÈ ÂÍÓÒÐÅÍÍÅÃÎ  ÔÈÍÀÍ-¦             ¦           ¦            ¦
¦        ¦ÑÈÐÎÂÀÍÈß ÄÅÔÈÖÈÒΠÁÞÄÆÅÒÀ  ¦    194898   ¦   217806  ¦    191277  ¦
+--------+-----------------------------+-------------+-----------+------------+
¦        ¦Ññóäû èç îáëàñòíîãî áþäæåòà  ¦    100000   ¦   119908  ¦    140879  ¦
+--------+-----------------------------+-------------+-----------+------------+
¦        ¦Ïîëó÷åíî                     ¦    155050   ¦   174958  ¦    177446  ¦
+--------+-----------------------------+-------------+-----------+------------+
¦        ¦Ïîãàøåíî                     ¦     55050   ¦    55050  ¦     36567  ¦
+--------+-----------------------------+-------------+-----------+------------+
¦        ¦Êðåäèòû êîììåð÷åñêèõ áàíêîâ  ¦     87898   ¦    87898  ¦     14000  ¦
+--------+-----------------------------+-------------+-----------+------------+
¦        ¦Ïîëó÷åíî                     ¦    141898   ¦   141898  ¦     78000  ¦
+--------+-----------------------------+-------------+-----------+------------+
¦        ¦Ïîãàøåíî                     ¦     54000   ¦    54000  ¦     64000  ¦
+--------+-----------------------------+-------------+-----------+------------+
¦        ¦Ïîñòóïëåíèÿ îò ïðîäàæè èìóùå-¦             ¦           ¦            ¦
¦        ¦ñòâà, íàõîäÿùåãîñÿ â ãîñóäàð-¦             ¦           ¦            ¦
¦        ¦ñòâåííîé è ìóíèöèïàëüíîé ñîá-¦             ¦           ¦            ¦
¦        ¦ñòâåííîñòè                   ¦      7000   ¦     7000  ¦     25898  ¦
+--------+-----------------------------+-------------+-----------+------------+
¦        ¦Ïðî÷èå  èñòî÷íèêè âíóòðåííåãî¦             ¦           ¦            ¦
¦        ¦ôèíàíñèðîâàíèÿ äåôèöèòà  áþä-¦             ¦           ¦            ¦
¦        ¦æåòà                         ¦             ¦           ¦     19256  ¦
+--------+-----------------------------+-------------+-----------+------------+
¦        ¦Èçìåíåíèå   îñòàòêîâ  ñðåäñò⦠            ¦           ¦            ¦
¦        ¦áþäæåòà íà ñ÷åòàõ â áàíêàõ   ¦      -      ¦     3000  ¦    - 8756  ¦
+--------+-----------------------------+-------------+-----------+------------+
¦        ¦ÂÑÅÃÎ ÄÎÕÎÄΠ               ¦   2409346   ¦  2674930  ¦   2641996  ¦
L--------+-----------------------------+-------------+-----------+-------------

--------------------------T------T-------T-------T-----T-------T--------T---------¬
¦         ÐÀÑÕÎÄÛ         ¦Ðàçäåë¦Ïîäðàç-¦Öåëåâàÿ¦Âèä  ¦Óòâåðæ-¦Óòî÷íåí-¦Èñïîëíåíî¦
¦                         ¦      ¦äåë    ¦ñòàòüÿ ¦ðàñ- ¦äåíî ïî¦íûé ïëàí¦         ¦
¦                         ¦      ¦       ¦       ¦õîäîâ¦áþäæåòó¦        ¦         ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦ÃÎÑÓÄÀÐÑÒÂÅÍÍÎÅ  ÓÏÐÀÂËÅ-¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦ÍÈÅ È ÌÅÑÒÍÎÅ  ÑÀÌÎÓÏÐÀÂ-¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦ËÅÍÈÅ                    ¦  01  ¦   06  ¦  000  ¦ 000 ¦  80599¦  77716 ¦   75372 ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦èç íèõ:                  ¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦- îïëàòà òðóäà ñ íà÷èñëå-¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦íèÿìè                    ¦  01  ¦   06  ¦  026  ¦ 027 ¦  53903¦  51898 ¦   51833 ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦- ðàñ÷åòû  çà òåïëîâóþ  è¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦ýëåêòðè÷åñêóþ ýíåðãèþ    ¦  01  ¦   06  ¦  027  ¦ 029 ¦   4213¦   3234 ¦    2972 ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦- îïëàòà    âîäîñíàáæåíèÿ¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦ïîìåùåíèé                ¦  01  ¦   06  ¦  027  ¦ 029 ¦    588¦    887 ¦     834 ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦- ðàñõîäû çà ñ÷åò äîõîäî⦠     ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦îò îêàçàíèÿ ïëàòíûõ óñëó㦠 01  ¦   06  ¦  027  ¦ 029 ¦    240¦    353 ¦     191 ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦ÏÐÀÂÎÎÕÐÀÍÈÒÅËÜÍÀß   ÄÅß-¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦ÒÅËÜÍÎÑÒÜ  È  ÎÁÅÑÏÅ×ÅÍÈŦ      ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦ÁÅÇÎÏÀÑÍÎÑÒÈ ÃÎÑÓÄÀÐÑÒÂÀ ¦  05  ¦   01  ¦  601  ¦ 075 ¦   3600¦   9330 ¦    9327 ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦ÏÐÎÌÛØËÅÍÍÎÑÒÜ, ÝÍÅÐÃÅÒÈ-¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦ÊÀ È ÑÒÐÎÈÒÅËÜÑÒÂÎ       ¦  07  ¦   00  ¦  000  ¦ 000 ¦ 132828¦ 110601 ¦  109621 ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦à)  Òîïëèâíî-ýíåðãåòè÷åñ-¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦êèé êîìïëåêñ             ¦  07  ¦   01  ¦  293  ¦ 290 ¦   1972¦   1972 ¦    1939 ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦á) Ñòðîèòåëüñòâî  è àðõè-¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦òåêòóðà                  ¦  07  ¦   07  ¦   00  ¦ 000 ¦ 130856¦ 108629 ¦  107682 ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦ÑÅËÜÑÊÎÅ  ÕÎÇßÉÑÒÂÎ È ÐÛ-¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦ÁÎËÎÂÑÒÂÎ                ¦  08  ¦   02  ¦  344  ¦ 000 ¦ 180245¦  13923 ¦   13921 ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦à) Çåìåëüíûå ðåñóðñû     ¦  08  ¦   02  ¦  344  ¦ 000 ¦ 180245¦  10469 ¦   10467 ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦â òîì ÷èñëå:             ¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦- êîðåííîå  óëó÷øåíèå çå-¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦ìåëü                     ¦  08  ¦   02  ¦  344  ¦ 212 ¦  12000¦   6634 ¦    6634 ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦- èíâåíòàðèçàöèÿ çåìåëü  ¦  08  ¦   02  ¦  344  ¦ 212 ¦  10000¦   2431 ¦    2429 ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦- ðàñõîäû ïî âåäåíèþ  ãî-¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦ñóäàðñòâåííîãî çåìåëüíîãî¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦êàäàñòðà                 ¦  08  ¦   02  ¦  344  ¦ 213 ¦    500¦     33 ¦      33 ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦- èíæåíåðíîå îáóñòðîéñòâî¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦òåððèòîðèè               ¦  08  ¦   02  ¦  344  ¦ 212 ¦ 156310¦        ¦         ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦èç íèõ: àðõèòåêòóðíî-ïëà-¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦íèðîâî÷íûå ðàáîòû        ¦  08  ¦   02  ¦  344  ¦ 212 ¦   1500¦        ¦         ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦- çåìåëüíûé íàëîã, îñòàþ-¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦ùèéñÿ    â   ðàñïîðÿæåíèè¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦ñåëüñêèõ îêðóãîâ         ¦  08  ¦   02  ¦  344  ¦ 212 ¦   1435¦   1371 ¦    1371 ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦á) Ïðî÷èå  ìåðîïðèÿòèÿ  â¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦îáëàñòè  ñåëüñêîãî õîçÿé-¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦ñòâà                     ¦  08  ¦   05  ¦  342  ¦ 397 ¦       ¦   3454 ¦    3454 ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦â ò.÷. ëèêâèäàöèÿ ïîñëåä-¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦ñòâèé ñòèõèéíûõ áåäñòâèé ¦  08  ¦   05  ¦  342  ¦ 397 ¦       ¦   3454 ¦    3454 ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦ÒÐÀÍÑÏÎÐÒ, ÑÂßÇÜ È ÈÍÔÎÐ-¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦ÌÀÒÈÊÀ                   ¦  10  ¦   00  ¦  000  ¦ 000 ¦  56000¦  41000 ¦   40934 ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦à)  Àâòîìîáèëüíûé   òðàí-¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦ñïîðò                    ¦  10  ¦   01  ¦  372  ¦ 290 ¦  56000¦  34625 ¦   34559 ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦â òîì ÷èñëå  ïðèîáðåòåíèå¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦ïîäâèæíîãî ñîñòàâà       ¦  10  ¦   01  ¦  372  ¦ 290 ¦  10000¦  17288 ¦   17287 ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦á) Ïðî÷èå âèäû òðàíñïîðòঠ 10  ¦   05  ¦  380  ¦ 290 ¦       ¦   6375 ¦    6375 ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦ÐÀÇÂÈÒÈÅ  ÐÛÍÎ×ÍÎÉ ÈÍÔÐÀ-¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦ÑÒÐÓÊÒÓÐÛ                ¦  11  ¦   01  ¦  515  ¦ 290 ¦    500¦    150 ¦     150 ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦ÆÈËÈÙÍÎ-ÊÎÌÌÓÍÀËÜÍÎÅ  ÕÎ-¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦ÇßÉÑÒÂÎ                  ¦  12  ¦   00  ¦  000  ¦ 000 ¦ 437756¦ 637545 ¦  637394 ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦à) Æèëèùíîå õîçÿéñòâî    ¦  12  ¦   01  ¦  000  ¦ 000 ¦ 414710¦ 142412 ¦  142389 ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦á) Êîììóíàëüíîå õîçÿéñòâî¦  12  ¦   02  ¦  000  ¦ 000 ¦  11400¦ 492962 ¦  492926 ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦â) Ïðî÷èå ñòðóêòóðû è ìå-¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦ðîïðèÿòèÿ  æèëèùíî-êîììó-¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦íàëüíîãî õîçÿéñòâà       ¦  12  ¦   03  ¦  000  ¦ 000 ¦  11646¦   2171 ¦    2079 ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦ÏÐÅÄÓÏÐÅÆÄÅÍÈÅ È ËÈÊÂÈÄÀ-¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦ÖÈß  ÏÎÑËÅÄÑÒÂÈÉ  ×ÐÅÇÂÛ-¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦×ÀÉÍÛÕ ÑÈÒÓÀÖÈÉ È ÑÒÈÕÈÉ-¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦ÍÛÕ ÁÅÄÑÒÂÈÉ             ¦  13  ¦   00  ¦  000  ¦ 000 ¦   4361¦   4611 ¦    4574 ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦à) Ïðåäóïðåæäåíèå  è ëèê-¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦âèäàöèÿ ïîñëåäñòâèé ÷ðåç-¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦âû÷àéíûõ ñèòóàöèé        ¦  13  ¦   02  ¦  601  ¦ 075 ¦   4361¦   4611 ¦    4574 ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦â ò.÷. óïðàâëåíèå ïî  äå-¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦ëàì ÃÎ è ×Ñ              ¦  13  ¦   02  ¦  601  ¦ 075 ¦   4361¦   4611 ¦    4574 ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦èç íèõ:                  ¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦- îïëàòà òðóäà ñ íà÷èñëå-¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦íèÿìè                    ¦  13  ¦   02  ¦  601  ¦ 075 ¦   3505¦   3615 ¦    3608 ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦- ðàñ÷åòû  çà òåïëîýëåêò-¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦ðîýíåðãèþ                ¦  13  ¦   02  ¦  601  ¦ 075 ¦     70¦     81 ¦      81 ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦- îïëàòà    âîäîñíàáæåíèÿ¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦ïîìåùåíèé                ¦  13  ¦   02  ¦  601  ¦ 075 ¦      5¦      5 ¦       5 ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦- ðàñõîäû çà ñ÷åò äîõîäî⦠     ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦îò îêàçàíèÿ ïëàòíûõ óñëó㦠 13  ¦   02  ¦  601  ¦ 075 ¦       ¦    196 ¦     168 ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦ÎÁÐÀÇÎÂÀÍÈÅ              ¦  14  ¦   00  ¦  000  ¦ 000 ¦ 772671¦ 923545 ¦  913909 ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦èç íèõ:                  ¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦- îïëàòà òðóäà ñ íà÷èñëå-¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦íèÿìè                    ¦  14  ¦   00  ¦  000  ¦ 000 ¦ 510231¦ 601564 ¦  600846 ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦- ðàñ÷åòû  çà  òåïëîâóþ è¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦ýëåêòðè÷åñêóþ ýíåðãèþ    ¦  14  ¦   00  ¦  000  ¦ 000 ¦ 124037¦ 118874 ¦  118818 ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦- îïëàòà    âîäîñíàáæåíèÿ¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦ïîìåùåíèé                ¦  14  ¦   00  ¦  000  ¦ 000 ¦  19083¦   9194 ¦    9131 ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦- ðàñõîäû çà ñ÷åò äîõîäî⦠     ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦îò îêàçàíèÿ ïëàòíûõ óñëó㦠 14  ¦   00  ¦  000  ¦ 000 ¦  41895¦  70210 ¦   62067 ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦ÊÓËÜÒÓÐÀ, ÈÑÊÓÑÑÒÂÎ È ÊÈ-¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦ÍÅÌÀÒÎÃÐÀÔÈß             ¦  15  ¦   00  ¦  000  ¦ 000 ¦  28471¦  34754 ¦   32739 ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦à) Êóëüòóðà è èñêóññòâî  ¦  15  ¦   01  ¦  000  ¦ 000 ¦  28111¦  34176 ¦   32171 ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦èç íèõ:                  ¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦- îïëàòà òðóäà ñ íà÷èñëå-¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦íèÿìè                    ¦  15  ¦   01  ¦  000  ¦ 000 ¦  13946¦  14529 ¦   14505 ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦- ðàñ÷åòû çà  òåïëîâóþ  è¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦ýëåêòðè÷åñêóþ ýíåðãèþ    ¦  15  ¦   01  ¦  000  ¦ 000 ¦   4682¦   4129 ¦    3921 ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦- îïëàòà    âîäîñíàáæåíèÿ¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦ïîìåùåíèé                ¦  15  ¦   01  ¦  000  ¦ 000 ¦    188¦    202 ¦     194 ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦- ðàñõîäû çà ñ÷åò äîõîäî⦠     ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦îò îêàçàíèÿ ïëàòíûõ óñëó㦠 15  ¦   01  ¦  000  ¦ 000 ¦   2320¦   6703 ¦    5098 ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦á) Êèíåìàòîãðàôèÿ        ¦  15  ¦   02  ¦  415  ¦ 282 ¦    360¦    420 ¦     417 ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦â) Ïðî÷èå  ìåðîïðèÿòèÿ  â¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦îáëàñòè êóëüòóðû è èñêóñ-¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦ñòâà                     ¦  15  ¦   03  ¦  515  ¦ 386 ¦       ¦    158 ¦     151 ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦ÑÐÅÄÑÒÂÀ ÌÀÑÑÎÂÎÉ  ÈÍÔÎÐ-¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦ÌÀÖÈÈ                    ¦  16  ¦   00  ¦  000  ¦ 000 ¦   1170¦        ¦         ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦â  ò.÷.  ïðî÷èå  ñðåäñòâঠ     ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦ìàññîâîé èíôîðìàöèè      ¦  16  ¦   02  ¦  423  ¦ 290 ¦   1170¦        ¦         ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦ÇÄÐÀÂÎÎÕÐÀÍÅÍÈÅ  È  ÔÈÇÈ-¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦×ÅÑÊÀß ÊÓËÜÒÓÐÀ          ¦  17  ¦   00  ¦  000  ¦ 000 ¦ 525193¦ 592971 ¦  592346 ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦à) Çäðàâîîõðàíåíèå       ¦  17  ¦   01  ¦  430  ¦ 000 ¦ 479543¦ 557371 ¦  557004 ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦èç íèõ:                  ¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦- îïëàòà òðóäà ñ íà÷èñëå-¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦íèÿìè                    ¦  17  ¦   01  ¦  430  ¦ 000 ¦ 324309¦ 369191 ¦  369023 ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦- ðàñ÷åòû  çà òåïëîâóþ  è¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦ýëåêòðè÷åñêóþ ýíåðãèþ    ¦  17  ¦   01  ¦  430  ¦ 000 ¦  38671¦  37507 ¦   37498 ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦- îïëàòà    âîäîñíàáæåíèÿ¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦ïîìåùåíèé                ¦  17  ¦   01  ¦  430  ¦ 000 ¦  16602¦   9504 ¦    9504 ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦- ðàñõîäû çà ñ÷åò äîõîäî⦠     ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦îò îêàçàíèÿ ïëàòíûõ óñëó㦠 17  ¦   01  ¦  430  ¦ 000 ¦  48071¦  74897 ¦   74739 ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦á) Îáåñïå÷åíèå   ñàíèòàð-¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦íî-ýïèäåìèîëîãè÷åñêîãî   ¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦ñîñòîÿíèÿ ã. Êèðîâà      ¦  17  ¦   02  ¦  432  ¦ 000 ¦    650¦    750 ¦     534 ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦â) Ôèçè÷åñêàÿ êóëüòóðà  è¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦ñïîðò                    ¦  17  ¦   03  ¦  000  ¦ 000 ¦  21000¦  22700 ¦   22658 ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦ã) Ñðåäñòâà  áþäæåòà   íঠ     ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦îáÿçàòåëüíîå  ìåäèöèíñêîå¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦ñòðàõîâàíèå íåðàáîòàþùåãî¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦íàñåëåíèÿ                ¦  17  ¦   04  ¦  428  ¦ 290 ¦  24000¦  12150 ¦   12150 ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦ÑÎÖÈÀËÜÍÀß ÏÎËÈÒÈÊÀ      ¦  18  ¦   00  ¦  000  ¦ 000 ¦ 132529¦ 201435 ¦  184425 ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦à) Ó÷ðåæäåíèÿ  ñîöîáåñïå-¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦÷åíèÿ                    ¦  18  ¦   01  ¦  440  ¦ 000 ¦  21745¦  25044 ¦   23468 ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦èç íèõ:                  ¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦- îïëàòà òðóäà ñ íà÷èñëå-¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦íèÿìè                    ¦  18  ¦   01  ¦  440  ¦ 000 ¦  16333¦  16879 ¦   16853 ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦- ðàñ÷åòû  çà  òåïëîâóþ è¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦ýëåêòðè÷åñêóþ ýíåðãèþ    ¦  18  ¦   01  ¦  440  ¦ 000 ¦   1776¦   1635 ¦    1510 ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦- îïëàòà    âîäîñíàáæåíèÿ¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦ïîìåùåíèé                ¦  18  ¦   01  ¦  440  ¦ 000 ¦    329¦    311 ¦     232 ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦- ðàñõîäû çà ñ÷åò äîõîäî⦠     ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦îò îêàçàíèÿ ïëàòíûõ óñëó㦠 18  ¦   01  ¦  440  ¦ 000 ¦    400¦   3671 ¦    2654 ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦á) Ñîöèàëüíàÿ ïîìîùü     ¦  18  ¦   01  ¦  440  ¦ 323 ¦    969¦   1045 ¦    1037 ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦â) Ìîëîäåæíàÿ ïîëèòèêà   ¦  18  ¦   03  ¦  446  ¦ 323 ¦   3530¦   3875 ¦    3240 ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦â òîì ÷èñëå:             ¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦- ñîäåðæàíèå    áþäæåòíûõ¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦ó÷ðåæäåíèé               ¦  18  ¦   03  ¦  446  ¦ 323 ¦   2830¦   3153 ¦    2527 ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦èç íèõ îïëàòà òðóäà ñ íà-¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦÷èñëåíèÿìè               ¦  18  ¦   03  ¦  446  ¦ 323 ¦   1107¦   1223 ¦    1221 ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦ðàñ÷åòû  çà  òåïëîâóþ   è¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦ýëåêòðè÷åñêóþ ýíåðãèþ    ¦  18  ¦   03  ¦  446  ¦ 323 ¦   1006¦    763 ¦     603 ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦îïëàòà  âîäîñíàáæåíèÿ ïî-¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦ìåùåíèé                  ¦  18  ¦   03  ¦  446  ¦ 323 ¦     90¦     65 ¦      59 ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦ðàñõîäû  çà  ñ÷åò äîõîäî⦠     ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦îò îêàçàíèÿ ïëàòíûõ óñëó㦠 18  ¦   03  ¦  446  ¦ 323 ¦       ¦    345 ¦     147 ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦- ìåðîïðèÿòèÿ ïî ìîëîäåæ-¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦íîé ïîëèòèêå             ¦  18  ¦   03  ¦  446  ¦ 323 ¦    700¦    722 ¦     713 ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦ã) Ðàñõîäû íà  ðåàëèçàöèþ¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦ÔÇ  "Î  ñîöèàëüíîé çàùèòå¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦èíâàëèäîâ"               ¦  18  ¦   06  ¦  489  ¦ 000 ¦  23946¦  81827 ¦   77343 ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦- îïëàòà ïðîåçäà         ¦  18  ¦   06  ¦  489  ¦ 333 ¦  10248¦  10248 ¦   10248 ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦- îáåñïå÷åíèå ëåêàðñòâåí-¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦íûìè ñðåäñòâàìè          ¦  18  ¦   06  ¦  489  ¦ 348 ¦  12498¦  12498 ¦   12498 ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦- çóáíîå ïðîòåçèðîâàíèå  ¦  18  ¦   06  ¦  489  ¦ 397 ¦   1200¦   1200 ¦    1200 ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦- îïëàòà   æèëèùíî-êîììó-¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦íàëüíûõ óñëóã            ¦  18  ¦   06  ¦  489  ¦ 345 ¦       ¦  57845 ¦   53361 ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦- îïëàòà ðàñõîäîâ íà ïðè-¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦îáðåòåíèå è äîñòàâêó òîï-¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦ëèâà                     ¦  18  ¦   06  ¦  489  ¦ 346 ¦       ¦     36 ¦      36 ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦ä) Ëüãîòû ãðàæäàíàì, ïîä-¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦âåðãíóâøèìñÿ ðàäèàöèè    ¦  18  ¦   06  ¦  489  ¦ 558 ¦   4395¦   4695 ¦    4695 ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦å) Ëüãîòû ðåàáèëèòèðîâàí-¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦íûì  æåðòâàì ïîëèòè÷åñêèõ¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦ðåïðåññèé                ¦  18  ¦   06  ¦  350  ¦ 290 ¦       ¦   7786 ¦    7785 ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦æ) Ëüãîòû Ãåðîÿì         ¦  18  ¦   06  ¦  351  ¦ 290 ¦       ¦    235 ¦     235 ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦ç) Ðàñõîäû  íà ðåàëèçàöèþ¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦Çàêîíà "Î âåòåðàíàõ"     ¦  18  ¦   06  ¦  498  ¦ 000 ¦       ¦   4806 ¦    3722 ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦- îáåñïå÷åíèå ëåêàðñòâåí-¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦íûìè ñðåäñòâàìè          ¦  18  ¦   06  ¦  498  ¦ 348 ¦       ¦    731 ¦     372 ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦- çóáíîå ïðîòåçèðîâàíèå  ¦  18  ¦   06  ¦  498  ¦ 397 ¦       ¦   4075 ¦    3350 ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦è) Ïðî÷èå  ìåðîïðèÿòèÿ  â¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦îáëàñòè  ñîöèàëüíîé ïîëè-¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦òèêè                     ¦  18  ¦   06  ¦  515  ¦ 397 ¦   2000¦   1811 ¦    1795 ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦ê) Ãîñóäàðñòâåííûå  ïîñî-¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦áèÿ  ãðàæäàíàì,   èìåþùèì¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦äåòåé (çà ñ÷åò ôîíäà êîì-¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦ïåíñàöèè)                ¦  18  ¦   07  ¦  489  ¦ 470 ¦  59634¦  54948 ¦   54937 ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦ë) Ãîñóäàðñòâåííûå  ïîñî-¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦áèÿ   ãðàæäàíàì,  èìåþùèì¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦äåòåé  (ïîãàøåíèå  çàäîë-¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦æåííîñòè)                ¦  18  ¦   07  ¦  452  ¦ 324 ¦  16310¦  15363 ¦    6168 ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦ÎÁÑËÓÆÈÂÀÍÈÅ  ÌÓÍÈÖÈÏÀËÜ-¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦ÍÎÃÎ ÄÎËÃÀ               ¦  19  ¦   00  ¦  000  ¦ 000 ¦  30000¦   8125 ¦    8125 ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦â òîì ÷èñëå:             ¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦- âûïëàòû  ïðîöåíòîâ   ïî¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦êðåäèòàì     êîììåð÷åñêèì¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦áàíêàì                   ¦  19  ¦   01  ¦  462  ¦ 331 ¦   9000¦   8125 ¦    8125 ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦- ïîãàøåíèå êðåäèòîâ áàí-¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦êà                       ¦  19  ¦   01  ¦  462  ¦ 331 ¦  21000¦        ¦         ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦ÏÐÎ×ÈÅ ÐÀÑÕÎÄÛ           ¦  30  ¦   00  ¦  000  ¦ 000 ¦  23423¦  19224 ¦   19159 ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦à) Ðåçåðâíûé ôîíä        ¦  30  ¦   01  ¦  510  ¦ 435 ¦   3500¦        ¦         ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦á) Ïðîâåäåíèå  âûáîðîâ  è¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦ðåôåðåíäóìîâ             ¦  30  ¦   02  ¦       ¦     ¦       ¦    600 ¦     538 ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦â) Ïðî÷èå ðàñõîäû, íå îò-¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦íåñåííûå ê äðóãèì ïîäðàç-¦      ¦       ¦       ¦     ¦       ¦        ¦         ¦
¦äåëàì                    ¦  30  ¦   04  ¦  515  ¦ 397 ¦  19923¦  18624 ¦   18621 ¦
+-------------------------+------+-------+-------+-----+-------+--------+---------+
¦ÂÑÅÃÎ ÐÀÑÕÎÄΠ          ¦      ¦       ¦       ¦     ¦2409346¦2674930 ¦ 2641996 ¦
L-------------------------+------+-------+-------+-----+-------+--------+----------


------------------------------------------------------------------