ÃÎÐÎÄÑÊÀß ÄÓÌÀ ÃÎÐÎÄÀ ÈÆÅÂÑÊÀ
ÓÄÌÓÐÒÑÊÎÉ ÐÅÑÏÓÁËÈÊÈ

ÐÅØÅÍÈÅ
îò 15 àïðåëÿ 2004 ã. N 213

ÎÁ ÈÑÏÎËÍÅÍÈÈ ÁÞÄÆÅÒÀ ÃÎÐÎÄÀ ÈÆÅÂÑÊÀ ÇÀ 2003 ÃÎÄ

Çàñëóøàâ îò÷åò îá èñïîëíåíèè áþäæåòà ãîðîäà Èæåâñêà çà 2003 ãîä, Ãîðîäñêàÿ äóìà ãîðîäà Èæåâñêà îòìå÷àåò, ÷òî ïëàí ïî äîõîäíîé ÷àñòè áþäæåòà âûïîëíåí íà 83,9% ê ãîäîâîìó ïëàíó. Ïðè ïëàíå 100000 òûñ. ðóá. èñïîëíåíèå ïî äîõîäàì îò ïðåäïðèíèìàòåëüñêîé è èíîé ïðèíîñÿùåé äîõîä äåÿòåëüíîñòè ñîñòàâèëî 145128 òûñ. ðóá., èëè 145,1%.
Ïî îñíîâíûì äîõîäíûì èñòî÷íèêàì èñïîëíåíèå ñîñòàâèëî:
- ïî íàëîãó íà ïðèáûëü îðãàíèçàöèé - 54,1%;
- ïî íàëîãó íà äîõîäû ôèçè÷åñêèõ ëèö - 89,1%;
- ïî íàëîãó íà èìóùåñòâî ïðåäïðèÿòèé - 92,0%;
- ïî íàëîãó ñ ïðîäàæ - 71,9%.
Ïî ðàñõîäíîé ÷àñòè áþäæåòà èñïîëíåíèå ñîñòàâèëî 85,7% ê óòî÷íåííûì ãîäîâûì áþäæåòíûì íàçíà÷åíèÿì 2003 ãîäà. Ïðè ïëàíå 100000 òûñ. ðóá. èñïîëíåíèå ïî ðàñõîäàì îò ïðåäïðèíèìàòåëüñêîé è èíîé ïðèíîñÿùåé äîõîä äåÿòåëüíîñòè ñîñòàâèëî 145128 òûñ. ðóá., èëè 145,1%.
Ðóêîâîäñòâóÿñü Óñòàâîì ãîðîäà Èæåâñêà, Ãîðîäñêàÿ äóìà ãîðîäà Èæåâñêà ðåøàåò:
1. Óòâåðäèòü èçìåíåíèÿ ê áþäæåòó ãîðîäà Èæåâñêà â ïðèëîæåíèÿ N 1, 4 ðåøåíèÿ Ãîðîäñêîé äóìû îò 27.03.2003 N 87 "Î áþäæåòå ãîðîäà Èæåâñêà íà 2003 ãîä" ñîãëàñíî ïðèëîæåíèÿì N 1 è N 2 ê íàñòîÿùåìó ðåøåíèþ.
2. Îò÷åò îá èñïîëíåíèè áþäæåòà ãîðîäà çà 2003 ãîä ïî äîõîäàì â ñóììå 3379945 òûñ. ðóá. è ïî ðàñõîäàì â ñóììå 3733068 òûñ. ðóá. ñ ó÷åòîì áåçâîçìåçäíûõ ïåðå÷èñëåíèé îò áþäæåòîâ äðóãèõ óðîâíåé óòâåðäèòü (ïðèëîæåíèå N 3 ê íàñòîÿùåìó ðåøåíèþ).

Ïðåäñåäàòåëü Ãîðîäñêîé äóìû
ãîðîäà Èæåâñêà
À.Ã.ÍÎÂÈÊÎÂ





Ïðèëîæåíèå N 1
Óòâåðæäåíî
ðåøåíèåì
Ãîðîäñêîé äóìû ã. Èæåâñêà ÓÐ
îò 15 àïðåëÿ 2004 ã. N 213

ÈÇÌÅÍÅÍÈß
 ÁÞÄÆÅÒ ÃÎÐÎÄÀ ÈÆÅÂÑÊÀ ÍÀ 2003 ÃÎÄ

òûñ. ðóá.
-----T---------------------------------------------------T-------¬
¦Êîä ¦                     Ðàñõîäû                       ¦ Ñóììà ¦
¦ÊÔÑЦ                                                   ¦       ¦
+----+---------------------------------------------------+-------+
¦1000¦ÒÐÀÍÑÏÎÐÒ, ÑÂßÇÜ È ÈÍÔÎÐÌÀÒÈÊÀ                     ¦ -38000¦
+----+---------------------------------------------------+-------+
¦1001¦Àâòîìîáèëüíûé òðàíñïîðò                            ¦ -19000¦
+----+---------------------------------------------------+-------+
¦1005¦Ïðî÷èå âèäû òðàíñïîðòà                             ¦ -19000¦
+----+---------------------------------------------------+-------+
¦1200¦ÆÈËÈÙÍÎ-ÊÎÌÌÓÍÀËÜÍÎÅ ÕÎÇßÉÑÒÂÎ                     ¦-100000¦
+----+---------------------------------------------------+-------+
¦1201¦Æèëèùíîå õîçÿéñòâî                                 ¦  -5000¦
+----+---------------------------------------------------+-------¦
¦1202¦Êîììóíàëüíîå õîçÿéñòâî                             ¦ -95000¦
+----+---------------------------------------------------+-------+
¦1900¦ÎÁÑËÓÆÈÂÀÍÈÅ ÃÎÑÓÄÀÐÑÒÂÅÍÍÎÃÎ È ÌÓÍÈÖÈÏÀËÜÍÎÃÎ     ¦ -20000¦
¦    ¦ÄÎËÃÀ                                              ¦       ¦
+----+---------------------------------------------------+-------+
¦1901¦Îáñëóæèâàíèå ãîñóäàðñòâåííîãî è ìóíèöèïàëüíîãî     ¦ -20000¦
¦    ¦âíóòðåííåãî äîëãà                                  ¦       ¦
+----+---------------------------------------------------+-------+
¦3000¦ÏÐÎ×ÈÅ ÐÀÑÕÎÄÛ                                     ¦+158000¦
+----+---------------------------------------------------+-------+
¦3003¦Áþäæåòíûå êðåäèòû (áþäæåòíûå ññóäû), â òîì ÷èñëå:  ¦+158000¦
+----+---------------------------------------------------+-------+
¦    ¦Âîçâðàò áþäæåòíûõ êðåäèòîâ (áþäæåòíûõ ññóä),       ¦+158000¦
¦    ¦ïðåäîñòàâëåííûõ âíóòðè ñòðàíû                      ¦       ¦
L----+---------------------------------------------------+--------





Ïðèëîæåíèå N 2
Óòâåðæäåíî
ðåøåíèåì
Ãîðîäñêîé äóìû ã. Èæåâñêà ÓÐ
îò 15 àïðåëÿ 2004 ã. N 213

ÈÇÌÅÍÅÍÈß
 ÂÅÄÎÌÑÒÂÅÍÍÓÞ ÑÒÐÓÊÒÓÐÓ ÐÀÑÕÎÄÎÂ
ÁÞÄÆÅÒÀ ÃÎÐÎÄÀ ÈÆÅÂÑÊÀ ÍÀ 2003 ÃÎÄ

--------------------------T-------T----T----T------T-----T-------¬
¦      Íàèìåíîâàíèå       ¦Ìèíèñ- ¦Ðàç-¦Ïîä-¦Öåëå- ¦Âèä  ¦ Ñóììà ¦
¦                         ¦òåðñòâà¦äåë ¦ðàç-¦âàÿ   ¦ðàñ- ¦       ¦
¦                         ¦       ¦    ¦äåë ¦ñòàòüÿ¦õîäî⦠      ¦
+-------------------------+-------+----+----+------+-----+-------+
¦Óïðàâëåíèå ôèíàíñîâ      ¦092(3) ¦    ¦    ¦      ¦     ¦ -20000¦
¦Àäìèíèñòðàöèè ã. Èæåâñêà ¦       ¦    ¦    ¦      ¦     ¦       ¦
+-------------------------+-------+----+----+------+-----+-------+
¦Îáñëóæèâàíèå             ¦092(3) ¦ 19 ¦    ¦      ¦     ¦ -20000¦
¦ãîñóäàðñòâåííîãî         ¦       ¦    ¦    ¦      ¦     ¦       ¦
¦è ìóíèöèïàëüíîãî äîëãà   ¦       ¦    ¦    ¦      ¦     ¦       ¦
+-------------------------+-------+----+----+------+-----+-------+
¦Îáñëóæèâàíèå             ¦092(3) ¦ 19 ¦ 01 ¦      ¦     ¦ -20000¦
¦ãîñóäàðñòâåííîãî         ¦       ¦    ¦    ¦      ¦     ¦       ¦
¦è ìóíèöèïàëüíîãî         ¦       ¦    ¦    ¦      ¦     ¦       ¦
¦âíóòðåííåãî äîëãà        ¦       ¦    ¦    ¦      ¦     ¦       ¦
+-------------------------+-------+----+----+------+-----+-------+
¦Ïðîöåíòíûå ïëàòåæè       ¦092(3) ¦ 19 ¦ 01 ¦ 462  ¦     ¦ -20000¦
¦ïî ìóíèöèïàëüíîìó äîëãó  ¦       ¦    ¦    ¦      ¦     ¦       ¦
+-------------------------+-------+----+----+------+-----+-------+
¦Âûïëàòû ïðîöåíòîâ        ¦092(3) ¦ 19 ¦ 01 ¦ 462  ¦ 331 ¦ -20000¦
¦ïî ìóíèöèïàëüíîìó äîëãó  ¦       ¦    ¦    ¦      ¦     ¦       ¦
+-------------------------+-------+----+----+------+-----+-------+
¦Ãîñóäàðñòâåííîå          ¦104(1) ¦    ¦    ¦      ¦     ¦ -19000¦
¦ïðåäïðèÿòèå "Èæåâñêîå    ¦       ¦    ¦    ¦      ¦     ¦       ¦
¦ïðîèçâîäñòâåííîå         ¦       ¦    ¦    ¦      ¦     ¦       ¦
¦îáúåäèíåíèå ïàññàæèðñêîãî¦       ¦    ¦    ¦      ¦     ¦       ¦
¦àâòîòðàíñïîðòà"          ¦       ¦    ¦    ¦      ¦     ¦       ¦
+-------------------------+-------+----+----+------+-----+-------+
¦Òðàíñïîðò, ñâÿçü         ¦104(1) ¦ 10 ¦    ¦      ¦     ¦ -19000¦
¦è èíôîðìàòèêà            ¦       ¦    ¦    ¦      ¦     ¦       ¦
+-------------------------+-------+----+----+------+-----+-------+
¦Àâòîìîáèëüíûé òðàíñïîðò  ¦104(1) ¦ 10 ¦ 01 ¦      ¦     ¦ -19000¦
+-------------------------+-------+----+----+------+-----+-------+
¦Ãîñóäàðñòâåííàÿ ïîääåðæêà¦104(1) ¦ 10 ¦ 01 ¦ 372  ¦     ¦ -19000¦
¦àâòîìîáèëüíîãî òðàíñïîðòঠ      ¦    ¦    ¦      ¦     ¦       ¦
+-------------------------+-------+----+----+------+-----+-------+
¦Öåëåâûå ñóáñèäèè         ¦104(1) ¦ 10 ¦ 01 ¦ 372  ¦ 290 ¦ -19000¦
¦è ñóáâåíöèè              ¦       ¦    ¦    ¦      ¦     ¦       ¦
+-------------------------+-------+----+----+------+-----+-------+
¦Ìóíèöèïàëüíîå óíèòàðíîå  ¦104(3) ¦    ¦    ¦      ¦     ¦ -19000¦
¦ïðåäïðèÿòèå              ¦       ¦    ¦    ¦      ¦     ¦       ¦
¦"Èæãîðýëåêòðîòðàíñ"      ¦       ¦    ¦    ¦      ¦     ¦       ¦
+-------------------------+-------+----+----+------+-----+-------+
¦Òðàíñïîðò, ñâÿçü         ¦104(3) ¦ 10 ¦    ¦      ¦     ¦ -19000¦
¦è èíôîðìàòèêà            ¦       ¦    ¦    ¦      ¦     ¦       ¦
+-------------------------+-------+----+----+------+-----+-------+
¦Ïðî÷èå âèäû òðàíñïîðòà   ¦104(3) ¦ 10 ¦ 05 ¦      ¦     ¦ -19000¦
+-------------------------+-------+----+----+------+-----+-------+
¦Ãîñóäàðñòâåííàÿ ïîääåðæêà¦104(3) ¦ 10 ¦ 05 ¦ 380  ¦     ¦ -19000¦
¦äðóãèõ âèäîâ òðàíñïîðòà  ¦       ¦    ¦    ¦      ¦     ¦       ¦
¦ñóáúåêòîâ ÐÔ             ¦       ¦    ¦    ¦      ¦     ¦       ¦
+-------------------------+-------+----+----+------+-----+-------+
¦Öåëåâûå ñóáñèäèè         ¦104(3) ¦ 10 ¦ 05 ¦ 380  ¦ 290 ¦ -19000¦
¦è ñóáâåíöèè              ¦       ¦    ¦    ¦      ¦     ¦       ¦
+-------------------------+-------+----+----+------+-----+-------+
¦Ìóíèöèïàëüíîå ó÷ðåæäåíèå ¦133(1) ¦    ¦    ¦      ¦     ¦-100000¦
¦   "Ãîðîäñêîå æèëèùíîå   ¦       ¦    ¦    ¦      ¦     ¦       ¦
¦ óïðàâëåíèå ã. Èæåâñêà - ¦       ¦    ¦    ¦      ¦     ¦       ¦
¦  Óïðàâëÿþùàÿ êîìïàíèÿ   ¦       ¦    ¦    ¦      ¦     ¦       ¦
¦         â ÆÊÕ"          ¦       ¦    ¦    ¦      ¦     ¦       ¦
+-------------------------+-------+----+----+------+-----+-------+
¦Æèëèùíî-êîììóíàëüíîå     ¦133(1) ¦ 12 ¦    ¦      ¦     ¦-100000¦
¦õîçÿéñòâî                ¦       ¦    ¦    ¦      ¦     ¦       ¦
+-------------------------+-------+----+----+------+-----+-------+
¦Æèëèùíîå õîçÿéñòâî       ¦133(1) ¦ 12 ¦ 01 ¦      ¦     ¦  -5000¦
+-------------------------+-------+----+----+------+-----+-------+
¦Ãîñóäàðñòâåííàÿ          ¦133(1) ¦ 12 ¦ 01 ¦ 310  ¦     ¦  -5000¦
¦ïîääåðæêà æèëèùíîãî      ¦       ¦    ¦    ¦      ¦     ¦       ¦
¦õîçÿéñòâà ñóáúåêòîâ ÐÔ   ¦       ¦    ¦    ¦      ¦     ¦       ¦
+-------------------------+-------+----+----+------+-----+-------+
¦Öåëåâûå ñóáñèäèè         ¦133(1) ¦ 12 ¦ 01 ¦ 310  ¦ 290 ¦  -5000¦
¦è ñóáâåíöèè              ¦       ¦    ¦    ¦      ¦     ¦       ¦
+-------------------------+-------+----+----+------+-----+-------+
¦Êîììóíàëüíîå õîçÿéñòâî   ¦133(1) ¦ 12 ¦ 02 ¦      ¦     ¦ -95000¦
+-------------------------+-------+----+----+------+-----+-------+
¦Ãîñóäàðñòâåííàÿ ïîääåðæêà¦133(1) ¦ 12 ¦ 02 ¦ 311  ¦     ¦ -95000¦
¦êîììóíàëüíîãî õîçÿéñòâà  ¦       ¦    ¦    ¦      ¦     ¦       ¦
¦ñóáúåêòîâ ÐÔ             ¦       ¦    ¦    ¦      ¦     ¦       ¦
+-------------------------+-------+----+----+------+-----+-------+
¦Ïðî÷èå ðàñõîäû,          ¦133(1) ¦ 12 ¦ 02 ¦ 311  ¦ 397 ¦ -95000¦
¦íå îòíåñåííûå ê äðóãèì   ¦       ¦    ¦    ¦      ¦     ¦       ¦
¦âèäàì ðàñõîäîâ           ¦       ¦    ¦    ¦      ¦     ¦       ¦
+-------------------------+-------+----+----+------+-----+-------+
¦Ïðî÷èå ðàñõîäû           ¦133(1) ¦ 30 ¦    ¦      ¦     ¦+158000¦
+-------------------------+-------+----+----+------+-----+-------+
¦Áþäæåòíûå êðåäèòû        ¦133(1) ¦ 30 ¦ 03 ¦      ¦     ¦+158000¦
¦(áþäæåòíûå ññóäû)        ¦       ¦    ¦    ¦      ¦     ¦       ¦
+-------------------------+-------+----+----+------+-----+-------+
¦Áþäæåòíûå êðåäèòû        ¦133(1) ¦ 30 ¦ 03 ¦ 514  ¦     ¦+158000¦
¦(áþäæåòíûå ññóäû)        ¦       ¦    ¦    ¦      ¦     ¦       ¦
+-------------------------+-------+----+----+------+-----+-------+
¦Áþäæåòíûå êðåäèòû èç     ¦133(1) ¦ 30 ¦ 03 ¦ 514  ¦ 357 ¦+158000¦
¦áþäæåòîâ ñóáúåêòîâ ÐÔ è  ¦       ¦    ¦    ¦      ¦     ¦       ¦
¦ìóíèöèïàëüíûõ îáðàçîâàíèé¦       ¦    ¦    ¦      ¦     ¦       ¦
¦þðèäè÷åñêèì ëèöàì        ¦       ¦    ¦    ¦      ¦     ¦       ¦
L-------------------------+-------+----+----+------+-----+--------





Ïðèëîæåíèå N 3
Óòâåðæäåíî
ðåøåíèåì
Ãîðîäñêîé äóìû ã. Èæåâñêà ÓÐ
îò 15 àïðåëÿ 2004 ã. N 213

ÎÒ×ÅÒ
ÎÁ ÈÑÏÎËÍÅÍÈÈ ÁÞÄÆÅÒÀ ÃÎÐÎÄÀ ÈÆÅÂÑÊÀ ÇÀ 2003 ÃÎÄ

òûñ. ðóá.
--------T-------------------------------T-------T-------T--------¬
¦Êîä ïî ¦   Íàèìåíîâàíèå ïîêàçàòåëåé    ¦Óòî÷-  ¦Èñïîë- ¦% èñïîë-¦
¦êëàññè-¦                               ¦íåííûé ¦íåíèå  ¦íåíèÿ   ¦
¦ôèêàöèè¦                               ¦áþäæåò ¦çà     ¦óòî÷-   ¦
¦       ¦                               ¦2003   ¦2003 ã.¦íåííûõ  ¦
¦       ¦                               ¦ãîäà   ¦       ¦ãîäîâûõ ¦
¦       ¦                               ¦       ¦       ¦áþäæåò- ¦
¦       ¦                               ¦       ¦       ¦íûõ íàç-¦
¦       ¦                               ¦       ¦       ¦íà÷åíèé ¦
+-------+-------------------------------+-------+-------+--------+
¦       ¦ÄÎÕÎÄÛ                         ¦       ¦       ¦        ¦
+-------+-------------------------------+-------+-------+--------+
¦1000000¦ÍÀËÎÃÎÂÛÅ ÄÎÕÎÄÛ               ¦3484235¦2974202¦  85,4  ¦
+-------+-------------------------------+-------+-------+--------+
¦1010000¦ÍÀËÎÃÈ ÍÀ ÏÐÈÁÛËÜ              ¦1992845¦1688973¦  84,8  ¦
+-------+-------------------------------+-------+-------+--------+
¦1010100¦Íàëîã íà ïðèáûëü îðãàíèçàöèé   ¦ 247300¦ 133775¦  54,1  ¦
+-------+-------------------------------+-------+-------+--------+
¦1010200¦Íàëîã íà äîõîäû ôèçè÷åñêèõ ëèö ¦1745545¦1555198¦  89,1  ¦
+-------+-------------------------------+-------+-------+--------+
¦1020000¦ÍÀËÎÃÈ ÍÀ ÒÎÂÀÐÛ È ÓÑËÓÃÈ.     ¦ 415550¦ 324695¦  78,1  ¦
¦       ¦ËÈÖÅÍÇÈÎÍÍÛÅ È ÐÅÃÈÑÒÐÀÖÈÎÍÍÛÅ ¦       ¦       ¦        ¦
¦       ¦ÑÁÎÐÛ                          ¦       ¦       ¦        ¦
+-------+-------------------------------+-------+-------+--------+
¦1020200¦Àêöèçû ïî ïîäàêöèçíûì òîâàðàì  ¦  91850¦  91886¦ 100,0  ¦
¦       ¦(ïðîäóêöèè) è îòäåëüíûì âèäàì  ¦       ¦       ¦        ¦
¦       ¦ìèíåðàëüíîãî ñûðüÿ,            ¦       ¦       ¦        ¦
¦       ¦ïðîèçâîäèìûì íà òåððèòîðèè     ¦       ¦       ¦        ¦
¦       ¦Ðîññèéñêîé Ôåäåðàöèè           ¦       ¦       ¦        ¦
+-------+-------------------------------+-------+-------+--------+
¦1020700¦Íàëîã ñ ïðîäàæ                 ¦ 323700¦ 232803¦  71,9  ¦
+-------+-------------------------------+-------+-------+--------+
¦1030000¦ÍÀËÎÃÈ ÍÀ ÑÎÂÎÊÓÏÍÛÉ ÄÎÕÎÄ     ¦  40190¦  62256¦ 154,9  ¦
+-------+-------------------------------+-------+-------+--------+
¦1030100¦Åäèíûé íàëîã, âçèìàåìûé â ñâÿçè¦  17665¦  53369¦ 302,1  ¦
¦       ¦ñ ïðèìåíåíèåì óïðîùåííîé       ¦       ¦       ¦        ¦
¦       ¦ñèñòåìû íàëîãîîáëîæåíèÿ        ¦       ¦       ¦        ¦
+-------+-------------------------------+-------+-------+--------+
¦1030200¦Åäèíûé íàëîã íà âìåíåííûé      ¦  22525¦   8887¦  39,5  ¦
¦       ¦äîõîä äëÿ îòäåëüíûõ âèäîâ      ¦       ¦       ¦        ¦
¦       ¦äåÿòåëüíîñòè                   ¦       ¦       ¦        ¦
+-------+-------------------------------+-------+-------+--------+
¦1040000¦ÍÀËÎÃÈ ÍÀ ÈÌÓÙÅÑÒÂÎ            ¦ 822487¦ 760729¦  92,5  ¦
+-------+-------------------------------+-------+-------+--------+
¦1040100¦Íàëîã íà èìóùåñòâî ôèçè÷åñêèõ  ¦  18420¦  20173¦ 109,5  ¦
¦       ¦ëèö                            ¦       ¦       ¦        ¦
+-------+-------------------------------+-------+-------+--------+
¦1040200¦Íàëîã íà èìóùåñòâî ïðåäïðèÿòèé ¦ 803067¦ 738795¦  92,0  ¦
+-------+-------------------------------+-------+-------+--------+
¦1040300¦Íàëîã ñ èìóùåñòâà,             ¦   1000¦   1761¦ 176,1  ¦
¦       ¦ïåðåõîäÿùåãî â ïîðÿäêå         ¦       ¦       ¦        ¦
¦       ¦íàñëåäîâàíèÿ è äàðåíèÿ         ¦       ¦       ¦        ¦
+-------+-------------------------------+-------+-------+--------+
¦1050000¦ÏËÀÒÅÆÈ ÇÀ ÏÎËÜÇÎÂÀÍÈÅ         ¦ 165080¦ 100562¦  60,9  ¦
¦       ¦ÏÐÈÐÎÄÍÛÌÈ ÐÅÑÓÐÑÀÌÈ           ¦       ¦       ¦        ¦
+-------+-------------------------------+-------+-------+--------+
¦1050500¦Ïëàòà çà ïîëüçîâàíèå âîäíûìè   ¦   5150¦   6298¦ 122,3  ¦
¦       ¦îáúåêòàìè                      ¦       ¦       ¦        ¦
+-------+-------------------------------+-------+-------+--------+
¦1050700¦Çåìåëüíûé íàëîã                ¦ 159930¦  94065¦  58,8  ¦
+-------+-------------------------------+-------+-------+--------+
¦1400000¦ÏÐÎ×ÈÅ ÍÀËÎÃÈ, ÏÎØËÈÍÛ È ÑÁÎÐÛ ¦  48083¦  36987¦  76,9  ¦
+-------+-------------------------------+-------+-------+--------+
¦1400100¦Ãîñóäàðñòâåííàÿ ïîøëèíà        ¦  11124¦  12934¦ 116,3  ¦
+-------+-------------------------------+-------+-------+--------+
¦1400500¦Ìåñòíûå íàëîãè è ñáîðû         ¦  36959¦  24053¦  65,1  ¦
+-------+-------------------------------+-------+-------+--------+
¦1400502¦Öåëåâûå ñáîðû ñ ãðàæäàí        ¦   7455¦   6434¦  86,3  ¦
¦       ¦è ïðåäïðèÿòèé, ó÷ðåæäåíèé      ¦       ¦       ¦        ¦
¦       ¦è îðãàíèçàöèé íà ñîäåðæàíèå    ¦       ¦       ¦        ¦
¦       ¦ìèëèöèè, íà áëàãîóñòðîéñòâî    ¦       ¦       ¦        ¦
¦       ¦òåððèòîðèé, íà íóæäû           ¦       ¦       ¦        ¦
¦       ¦îáðàçîâàíèÿ è äðóãèå öåëè      ¦       ¦       ¦        ¦
+-------+-------------------------------+-------+-------+--------+
¦1400503¦Íàëîã íà ðåêëàìó               ¦  18476¦  16001¦  86,6  ¦
+-------+-------------------------------+-------+-------+--------+
¦1400540¦Ïðî÷èå ìåñòíûå íàëîãè è ñáîðû  ¦  11028¦   1618¦  14,7  ¦
+-------+-------------------------------+-------+-------+--------+
¦2000000¦ÍÅÍÀËÎÃÎÂÛÅ ÄÎÕÎÄÛ             ¦ 263585¦ 230035¦  87,3  ¦
+-------+-------------------------------+-------+-------+--------+
¦2010000¦ÄÎÕÎÄÛ ÎÒ ÈÑÏÎËÜÇÎÂÀÍÈß        ¦ 238600¦ 208848¦  87,5  ¦
¦       ¦ÈÌÓÙÅÑÒÂÀ, ÍÀÕÎÄßÙÅÃÎÑß        ¦       ¦       ¦        ¦
¦       ¦Â ÃÎÑÓÄÀÐÑÒÂÅÍÍÎÉ ÈËÈ          ¦       ¦       ¦        ¦
¦       ¦ÌÓÍÈÖÈÏÀËÜÍÎÉ ÑÎÁÑÒÂÅÍÍÎÑÒÈ,   ¦       ¦       ¦        ¦
¦       ¦ÈËÈ ÎÒ ÄÅßÒÅËÜÍÎÑÒÈ            ¦       ¦       ¦        ¦
¦       ¦ÃÎÑÓÄÀÐÑÒÂÅÍÍÛÕ ÈËÈ            ¦       ¦       ¦        ¦
¦       ¦ÌÓÍÈÖÈÏÀËÜÍÛÕ ÎÐÃÀÍÈÇÀÖÈÉ      ¦       ¦       ¦        ¦
+-------+-------------------------------+-------+-------+--------+
¦2010200¦Äîõîäû îò ñäà÷è â àðåíäó       ¦ 228600¦ 197349¦  86,3  ¦
¦       ¦èìóùåñòâà, íàõîäÿùåãîñÿ        ¦       ¦       ¦        ¦
¦       ¦â ãîñóäàðñòâåííîé              ¦       ¦       ¦        ¦
¦       ¦èëè ìóíèöèïàëüíîé ñîáñòâåííîñòè¦       ¦       ¦        ¦
+-------+-------------------------------+-------+-------+--------+
¦2010202¦Àðåíäíàÿ ïëàòà çà çåìëè ãîðîäî⦠119000¦  89470¦  75,2  ¦
¦       ¦è ïîñåëêîâ                     ¦       ¦       ¦        ¦
+-------+-------------------------------+-------+-------+--------+
¦2010243¦Ïðî÷èå äîõîäû îò ñäà÷è â       ¦ 109600¦ 107641¦  98,2  ¦
¦       ¦àðåíäó èìóùåñòâà, íàõîäÿùåãîñÿ ¦       ¦       ¦        ¦
¦       ¦â ìóíèöèïàëüíîé ñîáñòâåííîñòè  ¦       ¦       ¦        ¦
+-------+-------------------------------+-------+-------+--------+
¦2010800¦Ïëàòåæè îò ãîñ.                ¦   3500¦   2981¦  85,2  ¦
¦       ¦è ìóíèöèïàëüíûõ îðãàíèçàöèé    ¦       ¦       ¦        ¦
+-------+-------------------------------+-------+-------+--------+
¦2019000¦Ïðî÷èå ïîñòóïëåíèÿ             ¦   6500¦   8314¦ 127,9  ¦
¦       ¦îò èñïîëüçîâàíèÿ èìóùåñòâà,    ¦       ¦       ¦        ¦
¦       ¦íàõîäÿùåãîñÿ â ãîñóäàðñòâåííîé ¦       ¦       ¦        ¦
¦       ¦èëè ìóíèöèïàëüíîé              ¦       ¦       ¦        ¦
¦       ¦ñîáñòâåííîñòè, à òàêæå         ¦       ¦       ¦        ¦
¦       ¦ïîñòóïëåíèÿ îò ðàçðåøåííûõ     ¦       ¦       ¦        ¦
¦       ¦âèäîâ äåÿòåëüíîñòè îðãàíèçàöèé ¦       ¦       ¦        ¦
+-------+-------------------------------+-------+-------+--------+
¦2060000¦ÀÄÌÈÍÈÑÒÐÀÒÈÂÍÛÅ ÏËÀÒÅÆÈ       ¦   1300¦    557¦  42,8  ¦
¦       ¦È ÑÁÎÐÛ                        ¦       ¦       ¦        ¦
+-------+-------------------------------+-------+-------+--------+
¦2070000¦ØÒÐÀÔÍÛÅ ÑÀÍÊÖÈÈ, ÂÎÇÌÅÙÅÍÈÅ   ¦  23685¦  20231¦  85,4  ¦
¦       ¦ÓÙÅÐÁÀ                         ¦       ¦       ¦        ¦
+-------+-------------------------------+-------+-------+--------+
¦3000000¦ÁÅÇÂÎÇÌÅÇÄÍÛÅ ÏÅÐÅ×ÈÑËÅÍÈß:    ¦ 182808¦ 175708¦  96,1  ¦
+-------+-------------------------------+-------+-------+--------+
¦3020000¦Îò äðóãèõ áþäæåòîâ áþäæåòíîé   ¦ 182808¦ 175708¦  96,1  ¦
¦       ¦ñèñòåìû                        ¦       ¦       ¦        ¦
+-------+-------------------------------+-------+-------+--------+
¦5000000¦ÄÎÕÎÄÛ ÎÒ ÏÐÅÄÏÐÈÍÈÌÀÒÅËÜÑÊÎÉ  ¦ 100000¦       ¦   0,0  ¦
¦       ¦È ÈÍÎÉ ÏÐÈÍÎÑßÙÅÉ ÄÎÕÎÄ        ¦       ¦       ¦        ¦
¦       ¦ÄÅßÒÅËÜÍÎÑÒÈ                   ¦       ¦       ¦        ¦
+-------+-------------------------------+-------+-------+--------+
¦       ¦ÂÑÅÃÎ ÄÎÕÎÄΠ                 ¦4030628¦3379945¦  83,9  ¦
+-------+-------------------------------+-------+-------+--------+
¦       ¦                               ¦       ¦       ¦        ¦
+-------+-------------------------------+-------+-------+--------+
¦       ¦ÐÀÑÕÎÄÛ                        ¦       ¦       ¦        ¦
+-------+-------------------------------+-------+-------+--------+
¦ 0100  ¦ÃÎÑÓÄÀÐÑÒÂÅÍÍÎÅ ÓÏÐÀÂËÅÍÈÅ     ¦ 191558¦ 173591¦  90,6  ¦
¦       ¦È ÌÅÑÒÍÎÅ ÑÀÌÎÓÏÐÀÂËÅÍÈÅ       ¦       ¦       ¦        ¦
+-------+-------------------------------+-------+-------+--------+
¦ 0106  ¦Ôóíêöèîíèðîâàíèå îðãàíîâ       ¦ 191558¦ 173591¦  90,6  ¦
¦       ¦ìåñòíîãî ñàìîóïðàâëåíèÿ        ¦       ¦       ¦        ¦
+-------+-------------------------------+-------+-------+--------+
¦ 0300  ¦ÌÅÆÄÓÍÀÐÎÄÍÀß ÄÅßÒÅËÜÍÎÑÒÜ     ¦    350¦    265¦  75,7  ¦
+-------+-------------------------------+-------+-------+--------+
¦ 0301  ¦Ìåæäóíàðîäíîå ñîòðóäíè÷åñòâî   ¦    248¦    199¦  80,2  ¦
+-------+-------------------------------+-------+-------+--------+
¦ 0304  ¦Ìåæäóíàðîäíûå êóëüòóðíûå,      ¦    102¦     66¦  64,7  ¦
¦       ¦íàó÷íûå è èíôîðìàöèîííûå ñâÿçè ¦       ¦       ¦        ¦
+-------+-------------------------------+-------+-------+--------+
¦ 0500  ¦ÏÐÀÂÎÎÕÐÀÍÈÒÅËÜÍÀß             ¦   9276¦   5343¦  57,6  ¦
¦       ¦ÄÅßÒÅËÜÍÎÑÒÜ È ÎÁÅÑÏÅ×ÅÍÈÅ     ¦       ¦       ¦        ¦
¦       ¦ÁÅÇÎÏÀÑÍÎÑÒÈ ÃÎÑÓÄÀÐÑÒÂÀ       ¦       ¦       ¦        ¦
+-------+-------------------------------+-------+-------+--------+
¦ 0501  ¦Îðãàíû âíóòðåííèõ äåë          ¦   9276¦   5343¦  57,6  ¦
+-------+-------------------------------+-------+-------+--------+
¦ 0700  ¦ÏÐÎÌÛØËÅÍÍÎÑÒÜ, ÝÍÅÐÃÅÒÈÊÀ     ¦ 310225¦ 205375¦  66,2  ¦
¦       ¦È ÑÒÐÎÈÒÅËÜÑÒÂÎ                ¦       ¦       ¦        ¦
+-------+-------------------------------+-------+-------+--------+
¦ 0701  ¦Òîïëèâíî-ýíåðãåòè÷åñêèé        ¦   9300¦   7970¦  85,7  ¦
¦       ¦êîìïëåêñ                       ¦       ¦       ¦        ¦
+-------+-------------------------------+-------+-------+--------+
¦ 0707  ¦Ñòðîèòåëüñòâî, àðõèòåêòóðà     ¦ 300925¦ 197405¦  65,6  ¦
+-------+-------------------------------+-------+-------+--------+
¦ 0800  ¦ÑÅËÜÑÊÎÅ ÕÎÇßÉÑÒÂÎ             ¦  10000¦   7616¦  76,2  ¦
¦       ¦È ÐÛÁÎËÎÂÑÒÂÎ                  ¦       ¦       ¦        ¦
+-------+-------------------------------+-------+-------+--------+
¦ 0802  ¦Çåìåëüíûå ðåñóðñû              ¦  10000¦   7616¦  76,2  ¦
+-------+-------------------------------+-------+-------+--------+
¦ 0900  ¦ÎÕÐÀÍÀ ÎÊÐÓÆÀÞÙÅÉ ÑÐÅÄÛ        ¦   3975¦   3860¦  97,1  ¦
¦       ¦È ÏÐÈÐÎÄÍÛÕ ÐÅÑÓÐÑÎÂ,          ¦       ¦       ¦        ¦
¦       ¦ÃÈÄÐÎÌÅÒÅÎÐÎËÎÃÈß, ÊÀÐÒÎÃÐÀÔÈß ¦       ¦       ¦        ¦
¦       ¦È ÃÅÎÄÅÇÈß                     ¦       ¦       ¦        ¦
+-------+-------------------------------+-------+-------+--------+
¦ 0903  ¦Îõðàíà îêðóæàþùåé ñðåäû,       ¦   3975¦   3860¦  97,1  ¦
¦       ¦æèâîòíîãî è ðàñòèòåëüíîãî ìèðà ¦       ¦       ¦        ¦
+-------+-------------------------------+-------+-------+--------+
¦ 1000  ¦ÒÐÀÍÑÏÎÐÒ, ÑÂßÇÜ È ÈÍÔÎÐÌÀÒÈÊÀ ¦ 209000¦ 164305¦  78,6  ¦
+-------+-------------------------------+-------+-------+--------+
¦ 1001  ¦Àâòîìîáèëüíûé òðàíñïîðò        ¦ 110472¦  91700¦  83,0  ¦
+-------+-------------------------------+-------+-------+--------+
¦ 1004  ¦Âîäíûé òðàíñïîðò               ¦    648¦    370¦  57,1  ¦
+-------+-------------------------------+-------+-------+--------+
¦ 1005  ¦Ïðî÷èå âèäû òðàíñïîðòà         ¦  94198¦  70011¦  74,3  ¦
+-------+-------------------------------+-------+-------+--------+
¦ 1007  ¦Èíôîðìàòèêà (èíôîðìàöèîííîå    ¦   3682¦   2224¦  60,4  ¦
¦       ¦îáåñïå÷åíèå)                   ¦       ¦       ¦        ¦
+-------+-------------------------------+-------+-------+--------+
¦ 1100  ¦ÐÀÇÂÈÒÈÅ ÐÛÍÎ×ÍÎÉ              ¦    239¦    239¦ 100,0  ¦
¦       ¦ÈÍÔÐÀÑÒÐÓÊÒÓÐÛ                 ¦       ¦       ¦        ¦
+-------+-------------------------------+-------+-------+--------+
¦ 1101  ¦Ìàëûé áèçíåñ è                 ¦    239¦    239¦ 100,0  ¦
¦       ¦ïðåäïðèíèìàòåëüñòâî            ¦       ¦       ¦        ¦
+-------+-------------------------------+-------+-------+--------+
¦ 1200  ¦ÆÈËÈÙÍÎ-ÊÎÌÌÓÍÀËÜÍÎÅ ÕÎÇßÉÑÒÂÎ ¦ 854361¦ 791843¦  92,7  ¦
+-------+-------------------------------+-------+-------+--------+
¦ 1201  ¦Æèëèùíîå õîçÿéñòâî             ¦ 244393¦ 222177¦  90,9  ¦
+-------+-------------------------------+-------+-------+--------+
¦ 1202  ¦Êîììóíàëüíîå õîçÿéñòâî         ¦ 608442¦ 568140¦  93,4  ¦
+-------+-------------------------------+-------+-------+--------+
¦ 1203  ¦Ïðî÷èå ñòðóêòóðû è ìåðîïðèÿòèÿ ¦   1526¦   1526¦ 100,0  ¦
¦       ¦æèëèùíî-êîììóíàëüíîãî          ¦       ¦       ¦        ¦
¦       ¦õîçÿéñòâà                      ¦       ¦       ¦        ¦
+-------+-------------------------------+-------+-------+--------+
¦ 1300  ¦ÏÐÅÄÓÏÐÅÆÄÅÍÈÅ È ËÈÊÂÈÄÀÖÈß    ¦   5000¦   3989¦  79,8  ¦
¦       ¦ÏÎÑËÅÄÑÒÂÈÉ ×ÐÅÇÂÛ×ÀÉÍÛÕ       ¦       ¦       ¦        ¦
¦       ¦ÑÈÒÓÀÖÈÉ È ÑÒÈÕÈÉÍÛÕ ÁÅÄÑÒÂÈÉ  ¦       ¦       ¦        ¦
+-------+-------------------------------+-------+-------+--------+
¦ 1302  ¦Ïðåäóïðåæäåíèå è ëèêâèäàöèÿ    ¦   3800¦   3121¦  82,1  ¦
¦       ¦ïîñëåäñòâèé ÷ðåçâû÷àéíûõ       ¦       ¦       ¦        ¦
¦       ¦ñèòóàöèé                       ¦       ¦       ¦        ¦
+-------+-------------------------------+-------+-------+--------+
¦ 1303  ¦Ãðàæäàíñêàÿ îáîðîíà            ¦   1200¦    868¦  72,3  ¦
+-------+-------------------------------+-------+-------+--------+
¦ 1400  ¦ÎÁÐÀÇÎÂÀÍÈÅ                    ¦1427054¦1276967¦  89,5  ¦
+-------+-------------------------------+-------+-------+--------+
¦ 1401  ¦Äîøêîëüíîå îáðàçîâàíèå         ¦ 460576¦ 405109¦  88,0  ¦
+-------+-------------------------------+-------+-------+--------+
¦ 1402  ¦Îáùåå îáðàçîâàíèå              ¦ 869745¦ 786932¦  90,5  ¦
+-------+-------------------------------+-------+-------+--------+
¦ 1405  ¦Ïåðåïîäãîòîâêà è ïîâûøåíèå     ¦    214¦     32¦  15,0  ¦
¦       ¦êâàëèôèêàöèè                   ¦       ¦       ¦        ¦
+-------+-------------------------------+-------+-------+--------+
¦ 1407  ¦Ïðî÷èå ðàñõîäû â îáëàñòè       ¦  96519¦  84894¦  88,0  ¦
¦       ¦îáðàçîâàíèÿ                    ¦       ¦       ¦        ¦
+-------+-------------------------------+-------+-------+--------+
¦ 1500  ¦ÊÓËÜÒÓÐÀ, ÈÑÊÓÑÑÒÂÎ            ¦  32427¦  29462¦  90,9  ¦
¦       ¦È ÊÈÍÅÌÀÒÎÃÐÀÔÈß               ¦       ¦       ¦        ¦
+-------+-------------------------------+-------+-------+--------+
¦ 1501  ¦Êóëüòóðà è èñêóññòâî           ¦  32277¦  29312¦  90,8  ¦
+-------+-------------------------------+-------+-------+--------+
¦ 1502  ¦Êèíåìàòîãðàôèÿ                 ¦    150¦    150¦ 100,0  ¦
+-------+-------------------------------+-------+-------+--------+
¦ 1600  ¦ÑÐÅÄÑÒÂÀ ÌÀÑÑÎÂÎÉ ÈÍÔÎÐÌÀÖÈÈ   ¦   6300¦   4838¦  76,8  ¦
+-------+-------------------------------+-------+-------+--------+
¦ 1601  ¦Òåëåâèäåíèå è ðàäèîâåùàíèå     ¦   3700¦   2963¦  80,1  ¦
+-------+-------------------------------+-------+-------+--------+
¦ 1602  ¦Ïåðèîäè÷åñêàÿ ïå÷àòü           ¦   2600¦   1875¦  72,1  ¦
¦       ¦è èçäàòåëüñòâà                 ¦       ¦       ¦        ¦
+-------+-------------------------------+-------+-------+--------+
¦ 1700  ¦ÇÄÐÀÂÎÎÕÐÀÍÅÍÈÅ È ÔÈÇÈ×ÅÑÊÀß   ¦ 868298¦ 793360¦  91,4  ¦
¦       ¦ÊÓËÜÒÓÐÀ                       ¦       ¦       ¦        ¦
+-------+-------------------------------+-------+-------+--------+
¦ 1701  ¦Çäðàâîîõðàíåíèå                ¦ 816764¦ 751673¦  92,0  ¦
+-------+-------------------------------+-------+-------+--------+
¦ 1702  ¦Ñàíèòàðíî-ýïèäåìèîëîãè÷åñêèé   ¦    500¦    450¦  90,0  ¦
¦       ¦íàäçîð                         ¦       ¦       ¦        ¦
+-------+-------------------------------+-------+-------+--------+
¦ 1703  ¦Ôèçè÷åñêàÿ êóëüòóðà è ñïîðò    ¦  14056¦   9873¦  70,2  ¦
+-------+-------------------------------+-------+-------+--------+
¦ 1704  ¦Îáÿçàòåëüíîå ìåäèöèíñêîå       ¦  36978¦  31364¦  84,8  ¦
¦       ¦ñòðàõîâàíèå                    ¦       ¦       ¦        ¦
+-------+-------------------------------+-------+-------+--------+
¦ 1800  ¦ÑÎÖÈÀËÜÍÀß ÏÎËÈÒÈÊÀ            ¦  70775¦  54991¦  77,7  ¦
+-------+-------------------------------+-------+-------+--------+
¦ 1801  ¦Ó÷ðåæäåíèÿ ñîöèàëüíîãî         ¦  37526¦  30721¦  81,9  ¦
¦       ¦îáåñïå÷åíèÿ è ñëóæáû çàíÿòîñòè ¦       ¦       ¦        ¦
+-------+-------------------------------+-------+-------+--------+
¦ 1802  ¦Ñîöèàëüíàÿ ïîìîùü              ¦   2230¦   2074¦  93,0  ¦
+-------+-------------------------------+-------+-------+--------+
¦ 1803  ¦Ìîëîäåæíàÿ ïîëèòèêà            ¦  28896¦  20303¦  70,3  ¦
+-------+-------------------------------+-------+-------+--------+
¦ 1806  ¦Ïðî÷èå ìåðîïðèÿòèÿ â îáëàñòè   ¦   2123¦   1893¦  89,2  ¦
¦       ¦ñîöèàëüíîé ïîëèòèêè            ¦       ¦       ¦        ¦
+-------+-------------------------------+-------+-------+--------+
¦ 1900  ¦ÎÁÑËÓÆÈÂÀÍÈÅ ÃÎÑÓÄÀÐÑÒÂÅÍÍÎÃÎ  ¦  20000¦  17909¦  89,5  ¦
¦       ¦È ÌÓÍÈÖÈÏÀËÜÍÎÃÎ ÄÎËÃÀ         ¦       ¦       ¦        ¦
+-------+-------------------------------+-------+-------+--------+
¦ 1901  ¦Îáñëóæèâàíèå ãîñóäàðñòâåííîãî  ¦  20000¦  17909¦  89,5  ¦
¦       ¦è ìóíèöèïàëüíîãî âíóòðåííåãî   ¦       ¦       ¦        ¦
¦       ¦äîëãà                          ¦       ¦       ¦        ¦
+-------+-------------------------------+-------+-------+--------+
¦ 3000  ¦ÏÐÎ×ÈÅ ÐÀÑÕÎÄÛ                 ¦ 335572¦ 199115¦  59,3  ¦
+-------+-------------------------------+-------+-------+--------+
¦ 3001  ¦Ðåçåðâíûé ôîíä                 ¦  11297¦   2413¦  21,4  ¦
+-------+-------------------------------+-------+-------+--------+
¦ 3002  ¦Ïðîâåäåíèå âûáîðîâ             ¦    800¦    800¦ 100,0  ¦
¦       ¦è ðåôåðåíäóìîâ                 ¦       ¦       ¦        ¦
+-------+-------------------------------+-------+-------+--------+
¦ 3003  ¦Áþäæåòíûå êðåäèòû (áþäæåòíûå   ¦ 158000¦ 157307¦  99,6  ¦
¦       ¦ññóäû), â òîì ÷èñëå:           ¦       ¦       ¦        ¦
+-------+-------------------------------+-------+-------+--------+
¦       ¦Ïðåäîñòàâëåíèå áþäæåòíûõ       ¦ 607208¦ 157307¦  25,9  ¦
¦       ¦êðåäèòîâ (áþäæåòíûõ ññóä)      ¦       ¦       ¦        ¦
¦       ¦âíóòðè ñòðàíû                  ¦       ¦       ¦        ¦
+-------+-------------------------------+-------+-------+--------+
¦       ¦Âîçâðàò áþäæåòíûõ êðåäèòîâ     ¦-449208¦      0¦   0,0  ¦
¦       ¦(áþäæåòíûõ ññóä),              ¦       ¦       ¦        ¦
¦       ¦ïðåäîñòàâëåííûõ âíóòðè ñòðàíû  ¦       ¦       ¦        ¦
+-------+-------------------------------+-------+-------+--------+
¦ 3004  ¦Ïðî÷èå ðàñõîäû, íå îòíåñåííûå  ¦ 165475¦  38595¦  23,3  ¦
¦       ¦ê äðóãèì ïîäðàçäåëàì, â òîì    ¦       ¦       ¦        ¦
¦       ¦÷èñëå:                         ¦       ¦       ¦        ¦
+-------+-------------------------------+-------+-------+--------+
¦       ¦Ðàñõîäû ïî èçáèðàòåëüíîé       ¦    683¦    681¦  99,7  ¦
¦       ¦êîìèññèè                       ¦       ¦       ¦        ¦
+-------+-------------------------------+-------+-------+--------+
¦       ¦Ôèíàíñîâàÿ ïîääåðæêà           ¦    800¦    800¦ 100,0  ¦
¦       ¦Ãîðîäñêîãî ñîâåòà âåòåðàíîâ    ¦       ¦       ¦        ¦
+-------+-------------------------------+-------+-------+--------+
¦       ¦Ïðîâåäåíèå îáùåãîðîäñêèõ       ¦   3200¦   2814¦  87,9  ¦
¦       ¦ïðàçäíèêîâ è ìåðîïðèÿòèé       ¦       ¦       ¦        ¦
+-------+-------------------------------+-------+-------+--------+
¦       ¦Ðàñõîäû, ñâÿçàííûå ñ ñóäåáíûìè ¦    200¦    -97¦ -48,5  ¦
¦       ¦èçäåðæêàìè                     ¦       ¦       ¦        ¦
+-------+-------------------------------+-------+-------+--------+
¦       ¦Ðàñõîäû ïî Óïðàâëåíèþ ôèíàíñîâ ¦  21800¦  17728¦  81,3  ¦
+-------+-------------------------------+-------+-------+--------+
¦       ¦Ïðåäñòàâèòåëüñòâî îðãàíîâ      ¦    651¦    205¦  31,5  ¦
¦       ¦ìåñòíîãî ñàìîóïðàâëåíèÿ        ¦       ¦       ¦        ¦
+-------+-------------------------------+-------+-------+--------+
¦       ¦Ðàñõîäû ïî ôîíäàì Àäìèíèñòðàöèè¦  17000¦  12649¦  74,4  ¦
¦       ¦ãîðîäà Èæåâñêà è àäìèíèñòðàöèé ¦       ¦       ¦        ¦
¦       ¦ðàéîíîâ, â ò.÷. ðàñõîäû ïî ÎÒÎѦ       ¦       ¦        ¦
+-------+-------------------------------+-------+-------+--------+
¦       ¦Ðàñõîäû ïî Ôîíäó ïîæàðíîé      ¦    155¦      0¦   0,0  ¦
¦       ¦áåçîïàñíîñòè                   ¦       ¦       ¦        ¦
+-------+-------------------------------+-------+-------+--------+
¦       ¦Ôèíàíñîâàÿ ïîääåðæêà èíâàëèäîâ ¦    256¦    183¦  71,5  ¦
+-------+-------------------------------+-------+-------+--------+
¦       ¦Âûïëàòà ïðîöåíòîâ Óäìóðòñêîìó  ¦     45¦     21¦  46,7  ¦
¦       ¦áàíêó ÑÁ Ðîññèéñêîé Ôåäåðàöèè  ¦       ¦       ¦        ¦
¦       ¦ïî ëüãîòíûì æèëèùíûì êðåäèòàì  ¦       ¦       ¦        ¦
+-------+-------------------------------+-------+-------+--------+
¦       ¦Ðàñõîäû íà ðåàëèçàöèþ Ïðîãðàììû¦   1000¦    325¦  32,5  ¦
¦       ¦ïðîôèëàêòèêè ñîöèàëüíî çíà÷èìûõ¦       ¦       ¦        ¦
¦       ¦çàáîëåâàíèé íàðêîìàíèè,        ¦       ¦       ¦        ¦
¦       ¦ÂÈ×/ÑÏÈÄà è ñîöèàëüíûõ         ¦       ¦       ¦        ¦
¦       ¦ïîñëåäñòâèé                    ¦       ¦       ¦        ¦
+-------+-------------------------------+-------+-------+--------+
¦       ¦Ðàñõîäû íà ôèíàíñèðîâàíèå      ¦  16200¦      0¦   0,0  ¦
¦       ¦çàòðàò íà êàïèòàëüíûé ðåìîíò,  ¦       ¦       ¦        ¦
¦       ¦ðåêîíñòðóêöèþ è ñîäåðæàíèå     ¦       ¦       ¦        ¦
¦       ¦ìóíèöèïàëüíîãî èìóùåñòâà,      ¦       ¦       ¦        ¦
¦       ¦ñäàííîãî â àðåíäó; ñîäåðæàíèå  ¦       ¦       ¦        ¦
¦       ¦è ðàçâèòèå ÌÒÁ                 ¦       ¦       ¦        ¦
+-------+-------------------------------+-------+-------+--------+
¦       ¦Ðàñõîäû íà ïîâûøåíèå           ¦    300¦    287¦  95,7  ¦
¦       ¦êâàëèôèêàöèè ìóíèöèïàëüíûõ     ¦       ¦       ¦        ¦
¦       ¦ñëóæàùèõ                       ¦       ¦       ¦        ¦
+-------+-------------------------------+-------+-------+--------+
¦       ¦Ðàñõîäû íà îïëàòó óñëóã        ¦    180¦    177¦  98,3  ¦
¦       ¦Ãîñóäàðñòâåííîãî êîìèòåòà ÓÐ   ¦       ¦       ¦        ¦
¦       ¦ïî ñòàòèñòèêå ïî ïðåäîñòàâëåíèþ¦       ¦       ¦        ¦
¦       ¦ñòàòèñòè÷åñêèõ ïîêàçàòåëåé     ¦       ¦       ¦        ¦
¦       ¦ñîöèàëüíî-ýêîíîìè÷åñêîãî       ¦       ¦       ¦        ¦
¦       ¦ðàçâèòèÿ ãîðîäà Èæåâñêà        ¦       ¦       ¦        ¦
+-------+-------------------------------+-------+-------+--------+
¦       ¦Ðàñõîäû íà òåêóùèé ðåìîíò      ¦     50¦      0¦   0,0  ¦
¦       ¦àáîíåíòñêîãî îáîðóäîâàíèÿ      ¦       ¦       ¦        ¦
¦       ¦áåñïðîâîäíîé ýëåêòðîñâÿçè      ¦       ¦       ¦        ¦
¦       ¦ñèñòåìû ðàäèîäîñòóïà           ¦       ¦       ¦        ¦
+-------+-------------------------------+-------+-------+--------+
¦       ¦Ðàñõîäû ïî íàëîãîâîé èíñïåêöèè ¦   2500¦   2500¦ 100,0  ¦
+-------+-------------------------------+-------+-------+--------+
¦       ¦Ðàñõîäû ïî îôîðìëåíèþ äîãîâîðî⦠     5¦      5¦ 100,0  ¦
¦       ¦ïåðåäà÷è â ñîáñòâåííîñòü       ¦       ¦       ¦        ¦
¦       ¦æèëûõ ïîìåùåíèé, â êîòîðûõ     ¦       ¦       ¦        ¦
¦       ¦ïðîæèâàþò èñêëþ÷èòåëüíî        ¦       ¦       ¦        ¦
¦       ¦íåñîâåðøåííîëåòíèå             ¦       ¦       ¦        ¦
+-------+-------------------------------+-------+-------+--------+
¦       ¦Ðàñõîäû ïî îðãàíèçàöèè         ¦    200¦    200¦ 100,0  ¦
¦       ¦è âåäåíèþ ðååñòðà ìóíèöèïàëüíûõ¦       ¦       ¦        ¦
¦       ¦æèëûõ ïîìåùåíèé Êîìèòåòîì      ¦       ¦       ¦        ¦
¦       ¦ìóíèöèïàëüíîãî æèëüÿ           ¦       ¦       ¦        ¦
+-------+-------------------------------+-------+-------+--------+
¦       ¦Ðàñõîäû íà îïëàòó óñëóã        ¦    200¦      0¦   0,0  ¦
¦       ¦ýêñïåðòíûõ îðãàíèçàöèé         ¦       ¦       ¦        ¦
¦       ¦äëÿ ïîëó÷åíèÿ íåçàâèñèìîãî     ¦       ¦       ¦        ¦
¦       ¦çàêëþ÷åíèÿ ïî öåíàì íà òîâàðû, ¦       ¦       ¦        ¦
¦       ¦ðàáîòû èëè óñëóãè              ¦       ¦       ¦        ¦
+-------+-------------------------------+-------+-------+--------+
¦       ¦Ôèíàíñîâàÿ ïîääåðæêà àññîöèàöèè¦     50¦     50¦ 100,0  ¦
¦       ¦"Ñîöèàëüíî-ðåàáèëèòàöèîííûé    ¦       ¦       ¦        ¦
¦       ¦êîíñóëüòàöèîííûé æåíñêèé öåíòð"¦       ¦       ¦        ¦
+-------+-------------------------------+-------+-------+--------+
¦       ¦Ðàñõîäû áþäæåòíûõ ó÷ðåæäåíèé   ¦ 100000¦       ¦        ¦
¦       ¦îò ïðåäïðèíèìàòåëüñêîé è èíîé  ¦       ¦       ¦        ¦
¦       ¦ïðèíîñÿùåé äîõîä äåÿòåëüíîñòè  ¦       ¦       ¦        ¦
+-------+-------------------------------+-------+-------+--------+
¦       ¦Ðàñõîäû íà ïðîâåäåíèå ïåðåïèñè ¦      0¦     67¦   0,0  ¦
+-------+-------------------------------+-------+-------+--------+
¦       ¦ÈÒÎÃÎ ÏÎ ÁÞÄÆÅÒÓ               ¦4354410¦3733068¦  85,7  ¦
L-------+-------------------------------+-------+-------+---------


------------------------------------------------------------------