ÍÀËÜ×ÈÊÑÊÈÉ ÃÎÐÎÄÑÊÎÉ ÑÎÂÅÒ ÌÅÑÒÍÎÃÎ ÑÀÌÎÓÏÐÀÂËÅÍÈß

ÐÅØÅÍÈÅ
îò 21 ôåâðàëÿ 2006 ãîäà

ÎÁ ÈÑÏÎËÍÅÍÈÈ ÁÞÄÆÅÒÀ Ã. ÍÀËÜ×ÈÊÀ ÇÀ 2005 ÃÎÄ

Çà 2005 ãîä â áþäæåò ãîðîäà Íàëü÷èêà ïîñòóïèëî íàëîãîâûõ äîõîäîâ è äðóãèõ ïëàòåæåé 664095 òûñ. ðóáëåé èëè 92,9 ïðîöåíòà îò ïðåäóñìîòðåííîãî îáúåìà ïîñòóïëåíèé ñîáñòâåííûõ äîõîäíûõ èñòî÷íèêîâ. Ñ ó÷åòîì âçàèìîîòíîøåíèé ñ ðåñïóáëèêàíñêèì áþäæåòîì äîõîäû ñîñòàâèëè 1012669 òûñ. ðóáëåé, èëè èñïîëíåíû íà 94 ïðîöåíòà. Îáùàÿ ñóììà çàäîëæåííîñòè ïî ìåñòíûì íàëîãàì è ñáîðàì â ãîðîäñêîé áþäæåò (ñ ó÷åòîì ïåíè è øòðàôîâ) íà 1 ÿíâàðÿ 2006 ã. ñîñòàâèëà 136,0 ìëí. ðóáëåé.
Çà îò÷åòíûé ïåðèîä ïîñòóïèëî äîòàöèé íà âûðàâíèâàíèå óðîâíÿ áþäæåòíîé îáåñïå÷åííîñòè íà ñóììó 26080 òûñ. ðóáëåé èëè 83,1 ïðîöåíòà îò ïðîãíîçà, ñóáâåíöèè ïðè ýòîì ñîñòàâèëè 307231 òûñ. ðóáëåé èëè 97,4 ïðîöåíòà îò ïëàíîâûõ íàçíà÷åíèé.
Ðàñõîäû ïðè ïëàíå 1122307 òûñ. ðóáëåé ïðîôèíàíñèðîâàíû íà 1046103 òûñ. ðóáëåé èëè èñïîëíåíû íà 93 ïðîöåíòà.
Äëÿ îáåñïå÷åíèÿ ñâîåâðåìåííîé âûïëàòû çàðàáîòíîé ïëàòû ðàáîòíèêàì áþäæåòíîé ñôåðû è æèëèùíî-êîììóíàëüíîãî õîçÿéñòâà ïðèâëå÷åíû êðåäèòû áàíêîâ íà ñóììó 212733 òûñ. ðóáëåé è áþäæåòíûå ññóäû - 50686 òûñ. ðóáëåé.
Íàëü÷èêñêèé ãîðîäñêîé Ñîâåò ìåñòíîãî ñàìîóïðàâëåíèÿ ðåøèë:
1. Ïðèíÿòü ê ñâåäåíèþ îò÷åò îá èñïîëíåíèè áþäæåòà ã. Íàëü÷èêà çà 2005 ãîä.
2. Èíñïåêöèè Ôåäåðàëüíîé íàëîãîâîé ñëóæáû Ðîññèè ïî ãîðîäó Íàëü÷èêó (Ò.Á. Àõîõîâ) ïðèíÿòü ìåðû ïî ïîâûøåíèþ ñîáèðàåìîñòè äîõîäîâ, ñîêðàùåíèå íåäîèìêè ïî ïëàòåæàì â áþäæåò ã. Íàëü÷èêà.
3. Äåïàðòàìåíòó ïî óïðàâëåíèþ ãîðîäñêèì èìóùåñòâîì (Â.Ð. Ãóãîâ) îáåñïå÷èòü åæåìåñÿ÷íîå âûïîëíåíèå îáÿçàòåëüñòâ ïî èñïîëíåíèþ äîõîäîâ îò ñäà÷è â àðåíäó ìóíèöèïàëüíîãî èìóùåñòâà è çåìåëüíûõ ó÷àñòêîâ.
4. Ãëàâíûì ðàñïîðÿäèòåëÿì êðåäèòîâ è ïîëó÷àòåëÿì áþäæåòíûõ ñðåäñòâ óñèëèòü êîíòðîëü çà öåëåâûì è ýêîíîìíûì èñïîëüçîâàíèåì ñðåäñòâ ïî êàæäîé ñòàòüå ðàñõîäîâ.
5. Íàñòîÿùåå Ðåøåíèå ïîäëåæèò îáÿçàòåëüíîìó îïóáëèêîâàíèþ â ñðåäñòâàõ ìàññîâîé èíôîðìàöèè.
6. Êîíòðîëü çà âûïîëíåíèåì íàñòîÿùåãî Ðåøåíèÿ âîçëîæèòü íà çàìåñòèòåëÿ ãëàâû ìåñòíîé àäìèíèñòðàöèè Í.Õ. Áàêîâà.

Ïðåäñåäàòåëü Ñîâåòà
Õ.À.ÁÅÐÄÎÂ




ÑÏÐÀÂÊÀ
ÎÁ ÈÑÏÎËÍÅÍÈÈ ÁÞÄÆÅÒÀ Ã. ÍÀËÜ×ÈÊÀ ÇÀ 2005 ÃÎÄ

(òûñ. ðóá.)
--------T-------------------T---------T---------T----------T------¬
¦Êîäû   ¦Íàèìåíîâàíèå       ¦Ïëàí     ¦Èñïîëíåíî¦Îòêëîíåíèå¦  %%  ¦
¦       ¦ïîêàçàòåëåé        ¦         ¦         ¦          ¦      ¦
+-------+-------------------+---------+---------+----------+------+
¦   1   ¦         2         ¦    3    ¦    4    ¦    5     ¦  6   ¦
+-------+-------------------+---------+---------+----------+------+
¦1 00 00¦Äîõîäû             ¦   693531¦   642127¦    -51404¦  92,6¦
+-------+-------------------+---------+---------+----------+------+
¦1 01 00¦Íàëîãè íà ïðèáûëü, ¦   405749¦   349640¦    -56109¦  86,2¦
¦       ¦äîõîäû             ¦         ¦         ¦          ¦      ¦
+-------+-------------------+---------+---------+----------+------+
¦1 01 02¦Íàëîã íà äîõîäû    ¦   405749¦   349640¦    -56109¦  86,2¦
¦       ¦ôèçè÷åñêèõ ëèö     ¦         ¦         ¦          ¦      ¦
+-------+-------------------+---------+---------+----------+------+
¦1 03 00¦Íàëîãè íà òîâàðû   ¦    78685¦     6970¦    -71715¦   8,9¦
¦       ¦(ðàáîòû è óñëóãè), ¦         ¦         ¦          ¦      ¦
¦       ¦ðåàëèçóåìûå íà òåð-¦         ¦         ¦          ¦      ¦
¦       ¦ðèòîðèè Ðîññèéñêîé ¦         ¦         ¦          ¦      ¦
¦       ¦Ôåäåðàöèè          ¦         ¦         ¦          ¦      ¦
+-------+-------------------+---------+---------+----------+------+
¦1 03 02¦Àêöèçû ïî ïîäàêöèç-¦    78685¦     6970¦    -71715¦   8,9¦
¦       ¦íûì òîâàðàì        ¦         ¦         ¦          ¦      ¦
¦       ¦(ïðîäóêöèè),       ¦         ¦         ¦          ¦      ¦
¦       ¦ïðîèçâîäèìûì íà    ¦         ¦         ¦          ¦      ¦
¦       ¦òåððèòîðèè ÐÔ      ¦         ¦         ¦          ¦      ¦
+-------+-------------------+---------+---------+----------+------+
¦1 05 00¦Íàëîãè íà          ¦    35704¦    27182¦     -8522¦  76,1¦
¦       ¦ñîâîêóïíûé äîõîä   ¦         ¦         ¦          ¦      ¦
+-------+-------------------+---------+---------+----------+------+
¦1 05 02¦Åäèíûé íàëîã íà    ¦    34628¦    23682¦    -10946¦  68,4¦
¦       ¦âìåíåííûé äîõîä äëÿ¦         ¦         ¦          ¦      ¦
¦       ¦îïðåäåëåííûõ âèäîâ ¦         ¦         ¦          ¦      ¦
¦       ¦äåÿòåëüíîñòè       ¦         ¦         ¦          ¦      ¦
+-------+-------------------+---------+---------+----------+------+
¦1 05 03¦Åäèíûé   ñåëüñêîõî-¦     1076¦     3500¦     +2424¦Â 3,3ð¦
¦       ¦çÿéñòâåííûé íàëîã  ¦         ¦         ¦          ¦      ¦
+-------+-------------------+---------+---------+----------+------+
¦1 06 00¦Íàëîãè íà èìóùåñòâî¦   113478¦    97846¦    -15632¦  86,2¦
+-------+-------------------+---------+---------+----------+------+
¦1 06 01¦Íàëîãè íà èìóùåñòâî¦     1272¦      542¦      -730¦  42,6¦
¦       ¦ôèçè÷åñêèõ ëèö     ¦         ¦         ¦          ¦      ¦
+-------+-------------------+---------+---------+----------+------+
¦1 06 02¦Íàëîã íà èìóùåñòâî ¦        -¦      -20¦       -20¦     -¦
¦       ¦îðãàíèçàöèé        ¦         ¦         ¦          ¦      ¦
+-------+-------------------+---------+---------+----------+------+
¦1 06 05¦Íàëîã íà èãîðíûé   ¦    21768¦    20050¦     -1718¦  92,1¦
¦       ¦áèçíåñ             ¦         ¦         ¦          ¦      ¦
+-------+-------------------+---------+---------+----------+------+
¦1 06 06¦Çåìåëüíûé íàëîã    ¦    90438¦    77274¦    -13164¦  85,4¦
+-------+-------------------+---------+---------+----------+------+
¦1 07 00¦Ðåãóëÿðíûå ïëàòåæè ¦       84¦      544¦      +460¦ Â6,5ð¦
¦       ¦çà ïîëüçîâàíèå     ¦         ¦         ¦          ¦      ¦
¦       ¦ïðèðîäíûìè ðåñóð-  ¦         ¦         ¦          ¦      ¦
¦       ¦ñàìè               ¦         ¦         ¦          ¦      ¦
+-------+-------------------+---------+---------+----------+------+
¦1 07 01¦Íàëîã íà äîáû÷ó    ¦       84¦      544¦      +460¦Â 6,5ð¦
¦       ¦ïîëåçíûõ èñêîïàåìûõ¦         ¦         ¦          ¦      ¦
+-------+-------------------+---------+---------+----------+------+
¦1 08 00¦Ãîñóäàðñòâåííàÿ    ¦     1463¦     2002¦      +539¦ 136,8¦
¦       ¦ïîøëèíà            ¦         ¦         ¦          ¦      ¦
+-------+-------------------+---------+---------+----------+------+
¦1 08 03¦Ãîñóäàðñòâåííàÿ    ¦     1463¦     2002¦      +539¦ 136,8¦
¦       ¦ïîøëèíà ïî äåëàì,  ¦         ¦         ¦          ¦      ¦
¦       ¦ðàññìàòðèâàåìûì â  ¦         ¦         ¦          ¦      ¦
¦       ¦ñóäàõ îáùåé þðèñäè-¦         ¦         ¦          ¦      ¦
¦       ¦êöèè ìèðîâûìè      ¦         ¦         ¦          ¦      ¦
¦       ¦ñóäüÿìè            ¦         ¦         ¦          ¦      ¦
+-------+-------------------+---------+---------+----------+------+
¦1 09 00¦Çàäîëæåííîñòü è    ¦    34397¦   -21552¦    -12845¦      ¦
¦       ¦ïåðåðàñ÷åòû ïî     ¦         ¦         ¦          ¦      ¦
¦       ¦îòìåíåííûì íàëîãàì,¦         ¦         ¦          ¦      ¦
¦       ¦ñáîðàì è èíûì      ¦         ¦         ¦          ¦      ¦
¦       ¦îáÿçàòåëüíûì       ¦         ¦         ¦          ¦      ¦
¦       ¦ïëàòåæàì           ¦         ¦         ¦          ¦      ¦
+-------+-------------------+---------+---------+----------+------+
¦1 09 01¦Íàëîã íà ïðèáûëü   ¦    30000¦   -31719¦    -61719¦      ¦
¦       ¦îðãàíèçàöèé,       ¦         ¦         ¦          ¦      ¦
¦       ¦çà÷èñëÿåìûé â      ¦         ¦         ¦          ¦      ¦
¦       ¦ìåñòíûé áþäæåò (â  ¦         ¦         ¦          ¦      ¦
¦       ¦÷àñòè ñóìì ïî      ¦         ¦         ¦          ¦      ¦
¦       ¦ðàñ÷åòàì çà 2004   ¦         ¦         ¦          ¦      ¦
¦       ¦ãîä è ïîãàøåíèÿ    ¦         ¦         ¦          ¦      ¦
¦       ¦çàäîëæåííîñòè      ¦         ¦         ¦          ¦      ¦
¦       ¦ïðîøëûõ ëåò)       ¦         ¦         ¦          ¦      ¦
+-------+-------------------+---------+---------+----------+------+
¦1 09 04¦Íàëîãè íà èìóùåñòâî¦     4294¦    10139¦     +5845¦Â 2,4ð¦
¦       ¦ïðåäïðèÿòèé        ¦         ¦         ¦          ¦      ¦
+-------+-------------------+---------+---------+----------+------+
¦1 09 06¦Íàëîã ñ ïðîäàæ     ¦      103¦      687¦      +584¦Â 6,7ð¦
+-------+-------------------+---------+---------+----------+------+
¦1 09 07¦Íàëîã íà ðåêëàìó,  ¦         ¦     -670¦      -670¦      ¦
¦       ¦êóðîðòíûé ñáîð,    ¦         ¦         ¦          ¦      ¦
¦       ¦öåëåâûå ñáîðû ñ    ¦         ¦         ¦          ¦      ¦
¦       ¦ãðàæäàí è ïðåäïðèÿ-¦         ¦         ¦          ¦      ¦
¦       ¦òèé íà îáðàçîâàíèå ¦         ¦         ¦          ¦      ¦
¦       ¦è äð.              ¦         ¦         ¦          ¦      ¦
+-------+-------------------+---------+---------+----------+------+
¦1 11 00¦Äîõîäû îò èñïîëüçî-¦    20559¦    17413¦     -3146¦  84,7¦
¦       ¦âàíèÿ èìóùåñòâà,   ¦         ¦         ¦          ¦      ¦
¦       ¦íàõîäÿùåãîñÿ â ãî- ¦         ¦         ¦          ¦      ¦
¦       ¦ñóäàðñòâåííîé è ìó-¦         ¦         ¦          ¦      ¦
¦       ¦íèöèïàëüíîé ñîáñò- ¦         ¦         ¦          ¦      ¦
¦       ¦âåííîñòè           ¦         ¦         ¦          ¦      ¦
+-------+-------------------+---------+---------+----------+------+
¦1 11 05¦Äîõîäû îò ñäà÷è â  ¦     4192¦     4236¦       +44¦ 101,0¦
¦       ¦àðåíäó èìóùåñòâà,  ¦         ¦         ¦          ¦      ¦
¦       ¦íàõîäÿùåãîñÿ â     ¦         ¦         ¦          ¦      ¦
¦       ¦ìóíèöèïàëüíîé      ¦         ¦         ¦          ¦      ¦
¦       ¦ñîáñòâåííîñòè -    ¦         ¦         ¦          ¦      ¦
¦       ¦àðåíäà çåìëè       ¦         ¦         ¦          ¦      ¦
+-------+-------------------+---------+---------+----------+------+
¦1 11 05¦Äîõîäû îò ñäà÷è â  ¦    16367¦    13147¦     -3220¦  80,3¦
¦       ¦àðåíäó èìóùåñòâà,  ¦         ¦         ¦          ¦      ¦
¦       ¦íàõîäÿùåãîñÿ â     ¦         ¦         ¦          ¦      ¦
¦       ¦ìóíèöèïàëüíîé      ¦         ¦         ¦          ¦      ¦
¦       ¦ñîáñòâåííîñòè -    ¦         ¦         ¦          ¦      ¦
¦       ¦àðåíäà ïîìåùåíèé   ¦         ¦         ¦          ¦      ¦
+-------+-------------------+---------+---------+----------+------+
¦1 13 00¦Äîõîäû îò îêàçàíèÿ ¦       79¦        1¦       -78¦   1,3¦
¦       ¦ïëàòíûõ óñëóã è    ¦         ¦         ¦          ¦      ¦
¦       ¦êîìïåíñàöèè çàòðàò ¦         ¦         ¦          ¦      ¦
¦       ¦ãîñóäàðñòâà        ¦         ¦         ¦          ¦      ¦
+-------+-------------------+---------+---------+----------+------+
¦1 13 02¦Ïðî÷èå ëèöåíçèîííûå¦       79¦        1¦       -78¦   1,3¦
¦       ¦ñáîðû, çà÷èñëÿåìûå ¦         ¦         ¦          ¦      ¦
¦       ¦â ìåñòíûé áþäæåò   ¦         ¦         ¦          ¦      ¦
+-------+-------------------+---------+---------+----------+------+
¦1 14 00¦Äîõîäû îò ïðîäàæè  ¦        -¦   157969¦   +157969¦     -¦
¦       ¦ìàòåðèàëüíûõ è     ¦         ¦         ¦          ¦      ¦
¦       ¦íåìàòåðèàëüíûõ     ¦         ¦         ¦          ¦      ¦
¦       ¦àêòèâîâ            ¦         ¦         ¦          ¦      ¦
+-------+-------------------+---------+---------+----------+------+
¦1 14 02¦Äîõîäû îò ðåàëèçà- ¦         ¦   157969¦   +157969¦      ¦
¦       ¦öèè èìóùåñòâà,     ¦         ¦         ¦          ¦      ¦
¦       ¦íàõîäÿùåãîñÿ â     ¦         ¦         ¦          ¦      ¦
¦       ¦ìóíèöèïàëüíîé      ¦         ¦         ¦          ¦      ¦
¦       ¦ñîáñòâåííîñòè (â   ¦         ¦         ¦          ¦      ¦
¦       ¦÷àñòè ðåàëèçàöèè   ¦         ¦         ¦          ¦      ¦
¦       ¦îñíîâíûõ ñðåäñòâ ïî¦         ¦         ¦          ¦      ¦
¦       ¦óêàçàííîìó èìóùåñò-¦         ¦         ¦          ¦      ¦
¦       ¦âó)                ¦         ¦         ¦          ¦      ¦
+-------+-------------------+---------+---------+----------+------+
¦1 16 00¦Øòðàôû, ñàíêöèè,   ¦     3333¦     4112¦      +779¦ 123,4¦
¦       ¦âîçìåùåíèå óùåðáà  ¦         ¦         ¦          ¦      ¦
+-------+-------------------+---------+---------+----------+------+
¦1 16 03¦Äåíåæíûå âçûñêàíèÿ ¦     3274¦      467¦     -2807¦  14,3¦
¦       ¦(øòðàôû) çà íàðóøå-¦         ¦         ¦          ¦      ¦
¦       ¦íèå çàêîíîäàòåëüñò-¦         ¦         ¦          ¦      ¦
¦       ¦âà î íàëîãàõ è ñáî-¦         ¦         ¦          ¦      ¦
¦       ¦ðàõ                ¦         ¦         ¦          ¦      ¦
+-------+-------------------+---------+---------+----------+------+
¦1 16 06¦Äåíåæíûå âçûñêàíèÿ ¦       59¦      158¦       +99¦Â 2,7ð¦
¦       ¦(øòðàôû) çà        ¦         ¦         ¦          ¦      ¦
¦       ¦íàðóøåíèå çàêîíîäà-¦         ¦         ¦          ¦      ¦
¦       ¦òåëüñòâà î ïðèìåíå-¦         ¦         ¦          ¦      ¦
¦       ¦íèè ÊÊÒ            ¦         ¦         ¦          ¦      ¦
+-------+-------------------+---------+---------+----------+------+
¦1 16 21¦Äåíåæíûå âçûñêàíèÿ ¦         ¦      507¦      +507¦      ¦
¦       ¦(øòðàôû) è èíûå    ¦         ¦         ¦          ¦      ¦
¦       ¦ñóììû, âçûñêèâàåìûå¦         ¦         ¦          ¦      ¦
¦       ¦ñ ëèö, âèíîâíûõ â  ¦         ¦         ¦          ¦      ¦
¦       ¦ñîâåðøåíèè ïðåñòó- ¦         ¦         ¦          ¦      ¦
¦       ¦ïëåíèé, è â âîçìå- ¦         ¦         ¦          ¦      ¦
¦       ¦ùåíèå óùåðáà èìó-  ¦         ¦         ¦          ¦      ¦
¦       ¦ùåñòâó             ¦         ¦         ¦          ¦      ¦
+-------+-------------------+---------+---------+----------+------+
¦1 16 30¦Ïðî÷èå ïîñòóïëåíèÿ ¦         ¦     2980¦     +2980¦      ¦
¦       ¦äåíåæíûõ âçûñêàíèé ¦         ¦         ¦          ¦      ¦
¦       ¦(øòðàôîâ) è èíûõ   ¦         ¦         ¦          ¦      ¦
¦       ¦ñóìì â âîçìåùåíèå  ¦         ¦         ¦          ¦      ¦
¦       ¦óùåðáà             ¦         ¦         ¦          ¦      ¦
+-------+-------------------+---------+---------+----------+------+
¦3 00 00¦Äîõîäû îò  ïðåäïðè-¦    21053¦    21968¦      +915¦ 104,3¦
¦       ¦íèìàòåëüñêîé      è¦         ¦         ¦          ¦      ¦
¦       ¦èíîé,    ïðèíîñÿùåé¦         ¦         ¦          ¦      ¦
¦       ¦äîõîä äåÿòåëüíîñòè ¦         ¦         ¦          ¦      ¦
+-------+-------------------+---------+---------+----------+------+
¦       ¦Èòîãî ñîáñòâåííûõ  ¦   714584¦   664095¦    -50489¦  92,9¦
¦       ¦äîõîäîâ            ¦         ¦         ¦          ¦      ¦
+-------+-------------------+---------+---------+----------+------+
¦2 00 00¦Ôèíàíñîâàÿ ïîìîùü  ¦   361892¦   348574¦    -13318¦  96,3¦
¦       ¦èç âûøåñòîÿùåãî    ¦         ¦         ¦          ¦      ¦
¦       ¦áþäæåòà            ¦         ¦         ¦          ¦      ¦
+-------+-------------------+---------+---------+----------+------+
¦2 02 01¦- äîòàöèÿ íà âûðàâ-¦    31398¦    26080¦     -5318¦  83,1¦
¦       ¦íèâàíèå óðîâíÿ     ¦         ¦         ¦          ¦      ¦
¦       ¦áþäæåòíîé îáåñïå-  ¦         ¦         ¦          ¦      ¦
¦       ¦÷åííîñòè           ¦         ¦         ¦          ¦      ¦
+-------+-------------------+---------+---------+----------+------+
¦2 02 02¦- ïðî÷èå ñóáâåíöèè ¦   315331¦   307231¦     -8100¦  97,4¦
+-------+-------------------+---------+---------+----------+------+
¦2 02 04¦- ñóáñèäèè         ¦       61¦       61¦         -¦   100¦
+-------+-------------------+---------+---------+----------+------+
¦2 02 03¦- âçàèìíûå ðàñ÷åòû ¦    15102¦    15202¦      +100¦ 100,7¦
+-------+-------------------+---------+---------+----------+------+
¦       ¦Âñåãî äîõîäîâ      ¦  1076475¦  1012669¦    -63806¦  94,1¦
+-------+-------------------+---------+---------+----------+------+
¦       ¦Ïî àäìèíèñòðàòîðàì ¦         ¦         ¦          ¦      ¦
¦       ¦äîõîäîâ:           ¦         ¦         ¦          ¦      ¦
+-------+-------------------+---------+---------+----------+------+
¦  182  ¦ÈÔÍÑ Ðîññèè ïî ã.  ¦   643203¦   463755¦   -179448¦  72,1¦
¦       ¦Íàëü÷èêó           ¦         ¦         ¦          ¦      ¦
+-------+-------------------+---------+---------+----------+------+
¦  166  ¦Äåïàðòàìåíò ïî     ¦    20559¦    17413¦     -3146¦  84,7¦
¦       ¦óïðàâëåíèþ ãîðîäñ- ¦         ¦         ¦          ¦      ¦
¦       ¦êèì èìóùåñòâîì     ¦         ¦         ¦          ¦      ¦
+-------+-------------------+---------+---------+----------+------+
¦  166  ¦Öåíòð ïðèâàòèçàöèè ¦        -¦   157969¦   +157969¦     -¦
¦       ¦ìóíèöèïàëüíîãî èìó-¦         ¦         ¦          ¦      ¦
¦       ¦ùåñòâà             ¦         ¦         ¦          ¦      ¦
+-------+-------------------+---------+---------+----------+------+
¦  188  ¦ÌÂÄ (øòðàôû)       ¦        -¦     1257¦          ¦      ¦
+-------+-------------------+---------+---------+----------+------+
¦  188  ¦ÌÂÄ (àêöèçû)       ¦    29769¦        -¦    -29769¦     -¦
+-------+-------------------+---------+---------+----------+------+
¦  048  ¦Óïðàâëåíèå ôåäå-   ¦         ¦       27¦       +27¦     -¦
¦       ¦ðàëüíîé ñëóæáû ïî  ¦         ¦         ¦          ¦      ¦
¦       ¦íàäçîðó â ñôåðå    ¦         ¦         ¦          ¦      ¦
¦       ¦ïðèðîäîïîëüçîâàíèÿ ¦         ¦         ¦          ¦      ¦
¦       ¦ïî ÊÁÐ             ¦         ¦         ¦          ¦      ¦
+-------+-------------------+---------+---------+----------+------+
¦  072  ¦Ôåäåðàëüíîå        ¦        -¦       17¦       +17¦     -¦
¦       ¦àãåíòñòâî êàäàñòðà ¦         ¦         ¦          ¦      ¦
¦       ¦îáúåêòîâ íåäâèæèìî-¦         ¦         ¦          ¦      ¦
¦       ¦ñòè                ¦         ¦         ¦          ¦      ¦
+-------+-------------------+---------+---------+----------+------+
¦  079  ¦Óïðàâëåíèå ôåäå-   ¦         ¦       33¦       +33¦      ¦
¦       ¦ðàëüíîé ñëóæáû ïî  ¦         ¦         ¦          ¦      ¦
¦       ¦íàäçîðó â ñôåðå    ¦         ¦         ¦          ¦      ¦
¦       ¦ñâÿçè ïî ÊÁÐ       ¦         ¦         ¦          ¦      ¦
+-------+-------------------+---------+---------+----------+------+
¦  141  ¦Ôåäåðàëüíàÿ ñëóæáà ¦         ¦        9¦        +9¦      ¦
¦       ¦ïî íàäçîðó â ñôåðå ¦         ¦         ¦          ¦      ¦
¦       ¦çàùèòû ïðàâ ïîòðå- ¦         ¦         ¦          ¦      ¦
¦       ¦áèòåëåé è áëàãîïî- ¦         ¦         ¦          ¦      ¦
¦       ¦ëó÷èÿ ÷åëîâåêà     ¦         ¦         ¦          ¦      ¦
+-------+-------------------+---------+---------+----------+------+
¦  161  ¦Àíòèìîíîïîëüíàÿ    ¦        -¦        5¦        +5¦      ¦
¦       ¦ñëóæáà             ¦         ¦         ¦          ¦      ¦
+-------+-------------------+---------+---------+----------+------+
¦  192  ¦Îòäåë ïî äåëàì     ¦        -¦       73¦       +73¦      ¦
¦       ¦ìèãðàöèè ÌÂÄ ÊÁÐ   ¦         ¦         ¦          ¦      ¦
+-------+-------------------+---------+---------+----------+------+
¦  322  ¦Óïðàâëåíèå ôåäå-   ¦        -¦     1506¦     +1506¦     -¦
¦       ¦ðàëüíîé ñëóæáû ñó- ¦         ¦         ¦          ¦      ¦
¦       ¦äåáíûõ ïðèñòàâîâ ïî¦         ¦         ¦          ¦      ¦
¦       ¦ÊÁÐ                ¦         ¦         ¦          ¦      ¦
+-------+-------------------+---------+---------+----------+------+
¦  498  ¦Óïðàâëåíèå ïî òåõ- ¦         ¦       63¦       +63¦      ¦
¦       ¦íîëîã, è ýêîëîãè-  ¦         ¦         ¦          ¦      ¦
¦       ¦÷åñêîìó íàäçîðó    ¦         ¦         ¦          ¦      ¦
¦       ¦Ôåäåðàëüíîé ñëóæáû ¦         ¦         ¦          ¦      ¦
¦       ¦ïî ýêîëîãè÷åñêîìó, ¦         ¦         ¦          ¦      ¦
¦       ¦òåõíîëîãè÷åñêîìó è ¦         ¦         ¦          ¦      ¦
¦       ¦àòîìíîìó íàäçîðó ÐÔ¦         ¦         ¦          ¦      ¦
¦       ¦ïî ÊÁÐ             ¦         ¦         ¦          ¦      ¦
+-------+-------------------+---------+---------+----------+------+
¦       ¦Ðàñõîäû            ¦         ¦         ¦          ¦      ¦
+-------+-------------------+---------+---------+----------+------+
¦ 01 00 ¦Îáùåãîñóäàðñòâåííûå¦    75562¦    69525¦     -6037¦  92,0¦
¦       ¦âîïðîñû            ¦         ¦         ¦          ¦      ¦
+-------+-------------------+---------+---------+----------+------+
¦ 01 04 ¦Ôóíêöèîíèðîâàíèå   ¦    37148¦    35145¦     -2003¦  95,0¦
¦       ¦Ïðàâèòåëüñòâà Ðîñ- ¦         ¦         ¦          ¦      ¦
¦       ¦ñèéñêîé Ôåäåðàöèè, ¦         ¦         ¦          ¦      ¦
¦       ¦âûñøèõ îðãàíîâ     ¦         ¦         ¦          ¦      ¦
¦       ¦èñïîëíèòåëüíîé     ¦         ¦         ¦          ¦      ¦
¦       ¦âëàñòè ñóáúåêòîâ   ¦         ¦         ¦          ¦      ¦
¦       ¦Ðîññèéñêîé Ôåäåðà- ¦         ¦         ¦          ¦      ¦
¦       ¦öèè, ìåñòíûõ àäìè- ¦         ¦         ¦          ¦      ¦
¦       ¦íèñòðàöèé          ¦         ¦         ¦          ¦      ¦
+-------+-------------------+---------+---------+----------+------+
¦ 01 12 ¦Îáñëóæèâàíèå ìóíè- ¦    24484¦    20452¦     -4032¦  83,5¦
¦       ¦öèïàëüíîãî äîëãà   ¦         ¦         ¦          ¦      ¦
+-------+-------------------+---------+---------+----------+------+
¦ 01 15 ¦Äðóãèå îáùåãîñó-   ¦    13930¦    13928¦        -2¦  99,9¦
¦       ¦äàðñòâåííûå âîïðîñû¦         ¦         ¦          ¦      ¦
+-------+-------------------+---------+---------+----------+------+
¦ 04 00 ¦Íàöèîíàëüíàÿ       ¦    11818¦    10990¦      -828¦  93,0¦
¦       ¦ýêîíîìèêà          ¦         ¦         ¦          ¦      ¦
+-------+-------------------+---------+---------+----------+------+
¦ 04 05 ¦Ñåëüñêîå õîçÿéñòâî ¦      103¦      103¦         -¦ 100,0¦
¦       ¦è ðûáîëîâñòâî      ¦         ¦         ¦          ¦      ¦
+-------+-------------------+---------+---------+----------+------+
¦ 04 11 ¦Äðóãèå âîïðîñû â   ¦    11715¦    10887¦      -828¦  93,0¦
¦       ¦îáëàñòè íàöèîíàëü- ¦         ¦         ¦          ¦      ¦
¦       ¦íîé ýêîíîìèêè      ¦         ¦         ¦          ¦      ¦
+-------+-------------------+---------+---------+----------+------+
¦ 05 00 ¦Æèëèùíî-êîììóíàëü- ¦   269900¦   265917¦     -3983¦  98,0¦
¦       ¦íîå õîçÿéñòâî      ¦         ¦         ¦          ¦      ¦
+-------+-------------------+---------+---------+----------+------+
¦ 05 01 ¦Æèëèùíîå õîçÿéñòâî ¦    27334¦    27240¦       -94¦  99,7¦
+-------+-------------------+---------+---------+----------+------+
¦ 05 02 ¦Êîììóíàëüíîå       ¦   234166¦   230277¦     -3889¦  98,0¦
¦       ¦õîçÿéñòâî          ¦         ¦         ¦          ¦      ¦
+-------+-------------------+---------+---------+----------+------+
¦ 05 04 ¦Äðóãèå  âîïðîñû   â¦     8400¦     8400¦          ¦ 100,0¦
¦       ¦îáëàñòè    æèëèùíî-¦         ¦         ¦          ¦      ¦
¦       ¦êîììóíàëüíîãî      ¦         ¦         ¦          ¦      ¦
¦       ¦õîçÿéñòâà          ¦         ¦         ¦          ¦      ¦
+-------+-------------------+---------+---------+----------+------+
¦ 07 00 ¦Îáðàçîâàíèå        ¦   503740¦   465771¦    -37969¦  92,0¦
+-------+-------------------+---------+---------+----------+------+
¦ 07 02 ¦Îáùåå îáðàçîâàíèå  ¦   490864¦   453067¦    -37797¦  92,0¦
+-------+-------------------+---------+---------+----------+------+
¦ 07 09 ¦Äðóãèå âîïðîñû â   ¦    12876¦    12704¦      -172¦  98,7¦
¦       ¦îáëàñòè îáðàçîâàíèÿ¦         ¦         ¦          ¦      ¦
+-------+-------------------+---------+---------+----------+------+
¦ 08 00 ¦Êóëüòóðà, êèíåìàòî-¦    21091¦    12797¦     -8294¦  61,0¦
¦       ¦ãðàôèÿ, ñðåäñòâà   ¦         ¦         ¦          ¦      ¦
¦       ¦ìàññîâîé èíôîðìàöèè¦         ¦         ¦          ¦      ¦
+-------+-------------------+---------+---------+----------+------+
¦ 08 01 ¦Êóëüòóðà           ¦    21091¦    12797¦     -8294¦  61,0¦
+-------+-------------------+---------+---------+----------+------+
¦ 09 00 ¦Çäðàâîîõðàíåíèå è  ¦   199525¦   191226¦     -8299¦  96,0¦
¦       ¦ñïîðò              ¦         ¦         ¦          ¦      ¦
+-------+-------------------+---------+---------+----------+------+
¦ 09 01 ¦Çäðàâîîõðàíåíèå    ¦   133004¦   125206¦     -7798¦  94,0¦
+-------+-------------------+---------+---------+----------+------+
¦ 09 02 ¦Ñïîðò è ôèçè÷åñêàÿ ¦    66521¦    66020¦      -501¦  99,2¦
¦       ¦êóëüòóðà           ¦         ¦         ¦          ¦      ¦
+-------+-------------------+---------+---------+----------+------+
¦ 10 00 ¦Ñîöèàëüíàÿ ïîëèòèêঠ   40671¦    29877¦    -10794¦  73,0¦
+-------+-------------------+---------+---------+----------+------+
¦ 10 01 ¦Ïåíñèîííîå îáåñïå- ¦     1730¦     1730¦         -¦ 100,0¦
¦       ¦÷åíèå              ¦         ¦         ¦          ¦      ¦
+-------+-------------------+---------+---------+----------+------+
¦ 10 02 ¦Ñîöèàëüíîå îáñëóæè-¦     7650¦     6871¦      -779¦  89,8¦
¦       ¦âàíèå íàñåëåíèÿ    ¦         ¦         ¦          ¦      ¦
+-------+-------------------+---------+---------+----------+------+
¦ 10 04 ¦Áîðüáà ñ áåñïðèçîð-¦    14127¦    11193¦     -2934¦  79,2¦
¦       ¦íîñòüþ, îïåêà, ïî- ¦         ¦         ¦          ¦      ¦
¦       ¦ïå÷èòåëüñòâî       ¦         ¦         ¦          ¦      ¦
+-------+-------------------+---------+---------+----------+------+
¦ 10 06 ¦Äðóãèå âîïðîñû â   ¦    17164¦    10083¦     -7081¦  58,7¦
¦       ¦îáëàñòè ñîöèàëüíîé ¦         ¦         ¦          ¦      ¦
¦       ¦ïîëèòèêè           ¦         ¦         ¦          ¦      ¦
+-------+-------------------+---------+---------+----------+------+
¦       ¦Èòîãî ðàñõîäîâ     ¦  1122307¦  1046103¦    -76204¦  93,2¦
L-------+-------------------+---------+---------+----------+-------


------------------------------------------------------------------