ÀÄÌÈÍÈÑÒÐÀÖÈß ÒÓËÜÑÊÎÉ ÎÁËÀÑÒÈ

ÏÎÑÒÀÍÎÂËÅÍÈÅ
îò 22 èþíÿ 2005 ã. N 469

ÎÁ ÈÑÏÎËÍÅÍÈÈ ÁÞÄÆÅÒÀ ÒÓËÜÑÊÎÉ
ÎÁËÀÑÒÈ ÇÀ 2004 ÃÎÄ

 öåëÿõ îáåñïå÷åíèÿ êîíòðîëÿ çà èñïîëíåíèåì áþäæåòà Òóëüñêîé îáëàñòè, â ñîîòâåòñòâèè ñî ñòàòüåé 3 Çàêîíà Òóëüñêîé îáëàñòè "Î áþäæåòíîì ïðîöåññå â Òóëüñêîé îáëàñòè", íà îñíîâàíèè ñòàòüè 34 Óñòàâà (Îñíîâíîãî Çàêîíà) Òóëüñêîé îáëàñòè àäìèíèñòðàöèÿ Òóëüñêîé îáëàñòè ïîñòàíîâëÿåò:
1. Ïðèíÿòü ê ñâåäåíèþ îò÷åò îá èñïîëíåíèè áþäæåòà Òóëüñêîé îáëàñòè çà 2004 ãîä, ïîäãîòîâëåííûé äåïàðòàìåíòîì ôèíàíñîâ Òóëüñêîé îáëàñòè è ðàññìîòðåííûé íà çàñåäàíèè ãóáåðíàòîðñêîãî ñîâåòà 03.06.2005; âíåñòè íà ðàññìîòðåíèå îáëàñòíîé Äóìû ïðîåêò çàêîíà îáëàñòè îá èñïîëíåíèè áþäæåòà îáëàñòè çà 2004 ãîä (ïðèëîæåíèå).
2. Ïîñòàíîâëåíèå âñòóïàåò â ñèëó ñî äíÿ ïîäïèñàíèÿ.

Âèöå-ãóáåðíàòîð
Òóëüñêîé îáëàñòè
À.Á.ÊÎÐÀÁËÅÂ





Ïðèëîæåíèå
ê Ïîñòàíîâëåíèþ àäìèíèñòðàöèè
Òóëüñêîé îáëàñòè
îò 22.06.2005 N 469

ÎÒ×ÅÒ
ÎÁ ÈÑÏÎËÍÅÍÈÈ ÁÞÄÆÅÒÀ ÒÓËÜÑÊÎÉ
ÎÁËÀÑÒÈ ÇÀ 2004 ÃÎÄ

òûñ. ðóáëåé
--------T-----------------------------------------T------------T------------T-----------¬
¦  Êîä  ¦        Íàèìåíîâàíèå ïîêàçàòåëåé         ¦Óòâåðæäåííûé¦Èñïîëíåíî íঠ Ïðîöåíò  ¦
¦êëàññè-¦                                         ¦  ïëàí íà   ¦ 01.01.2005 ¦èñïîëíåíèÿ ¦
¦ôèêàöèè¦                                         ¦  2004 ãîä  ¦            ¦ê 2004 ãîäó¦
+-------+-----------------------------------------+------------+------------+-----------+
¦   1   ¦                    2                    ¦     3      ¦     4      ¦     5     ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦       ¦ÄÎÕÎÄÛ                                   ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦1000000¦ÍÀËÎÃÎÂÛÅ ÄÎÕÎÄÛ                         ¦  6655225,9 ¦  6838394,0 ¦   102,8   ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦1010000¦ÍÀËÎÃÈ ÍÀ ÏÐÈÁÛËÜ                        ¦  3767743,1 ¦  4038135,0 ¦   107,2   ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦1010100¦Íàëîã íà ïðèáûëü îðãàíèçàöèé             ¦  1536378,6 ¦  1818358,0 ¦   118,4   ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦1010102¦íàëîã íà ïðèáûëü îðãàíèçàöèé, çà÷èñëÿåìûé¦  1536378,6 ¦  1818358,0 ¦   118,4   ¦
¦       ¦â áþäæåòû ñóáúåêòîâ Ðîññèéñêîé Ôåäåðàöèè ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦1010200¦Íàëîã íà äîõîäû ôèçè÷åñêèõ ëèö           ¦  2136554,5 ¦  2121115,0 ¦    99,3   ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦1010201¦íàëîã íà äîõîäû ôèçè÷åñêèõ ëèö,          ¦    22983,5 ¦    16661,0 ¦    72,5   ¦
¦       ¦ïîëó÷åííûå â âèäå äèâèäåíäîâ îò äîëåâîãî ¦            ¦            ¦           ¦
¦       ¦ó÷àñòèÿ â äåÿòåëüíîñòè îðãàíèçàöèé       ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦1010202¦íàëîã íà äîõîäû ôèçè÷åñêèõ ëèö, çà       ¦  2101810,0 ¦  2089524,0 ¦    99,4   ¦
¦       ¦èñêëþ÷åíèåì äîõîäîâ, ïîëó÷åííûõ â âèäå   ¦            ¦            ¦           ¦
¦       ¦äèâèäåíäîâ, âûèãðûøåé è ïðèçîâ â öåëÿõ   ¦            ¦            ¦           ¦
¦       ¦ðåêëàìû, ìàòåðèàëüíîé âûãîäû ïî çàåìíûì  ¦            ¦            ¦           ¦
¦       ¦ñðåäñòâàì è ïðîöåíòíûì äîõîäàì ïî âêëàäàì¦            ¦            ¦           ¦
¦       ¦â áàíêàõ, äîõîäîâ, ïîëó÷åííûõ ôèçè÷åñêèìè¦            ¦            ¦           ¦
¦       ¦ëèöàìè, íå ÿâëÿþùèìèñÿ íàëîãîâûìè        ¦            ¦            ¦           ¦
¦       ¦ðåçèäåíòàìè Ðîññèéñêîé Ôåäåðàöèè, à òàêæå¦            ¦            ¦           ¦
¦       ¦ëèö, çàðåãèñòðèðîâàííûõ â êà÷åñòâå       ¦            ¦            ¦           ¦
¦       ¦èíäèâèäóàëüíûõ ïðåäïðèíèìàòåëåé          ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦1010203¦íàëîã íà äîõîäû ôèçè÷åñêèõ ëèö, íå       ¦      373,0 ¦      396,0 ¦   106,2   ¦
¦       ¦ÿâëÿþùèõñÿ íàëîãîâûìè ðåçèäåíòàìè        ¦            ¦            ¦           ¦
¦       ¦Ðîññèéñêîé Ôåäåðàöèè                     ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦1010204¦íàëîã íà äîõîäû ôèçè÷åñêèõ ëèö,          ¦     4285,0 ¦     2531,0 ¦    59,1   ¦
¦       ¦ïîëó÷åííûå â âèäå âûèãðûøåé è            ¦            ¦            ¦           ¦
¦       ¦ïðèçîâ â öåëÿõ ðåêëàìû, ìàòåðèàëüíîé     ¦            ¦            ¦           ¦
¦       ¦âûãîäû ïî çàåìíûì ñðåäñòâàì è ïðîöåíòíûì ¦            ¦            ¦           ¦
¦       ¦äîõîäàì ïî âêëàäàì â áàíêàõ              ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦1010205¦íàëîã íà äîõîäû ôèçè÷åñêèõ ëèö,          ¦     7103,0 ¦    12003,0 ¦   169,0   ¦
¦       ¦çàðåãèñòðèðîâàííûõ â êà÷åñòâå            ¦            ¦            ¦           ¦
¦       ¦èíäèâèäóàëüíûõ ïðåäïðèíèìàòåëåé          ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦1010400¦Íàëîã íà èãîðíûé áèçíåñ                  ¦    94810,0 ¦    98662,0 ¦   104,1   ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦1010402¦íàëîã íà èãîðíûé áèçíåñ, çà÷èñëÿåìûé â   ¦    94810,0 ¦    98662,0 ¦   104,1   ¦
¦       ¦áþäæåòû ñóáúåêòîâ Ðîññèéñêîé Ôåäåðàöèè   ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦1020000¦ÍÀËÎÃÈ ÍÀ ÒÎÂÀÐÛ È ÓÑËÓÃÈ. ËÈÖÅÍÇÈÎÍÍÛŠȦ  1539211,7 ¦  1362926,0 ¦    88,5   ¦
¦       ¦ÐÅÃÈÑÒÐÀÖÈÎÍÍÛÅ ÑÁÎÐÛ                    ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦1020200¦Àêöèçû ïî ïîäàêöèçíûì òîâàðàì (ïðîäóêöèè)¦  1516629,9 ¦  1343387,0 ¦    88,6   ¦
¦       ¦è îòäåëüíûì âèäàì ìèíåðàëüíîãî ñûðüÿ,    ¦            ¦            ¦           ¦
¦       ¦ïðîèçâîäèìûì íà òåððèòîðèè Ðîññèéñêîé    ¦            ¦            ¦           ¦
¦       ¦Ôåäåðàöèè                                ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦1020201¦Ýòèëîâûé ñïèðò èç ïèùåâîãî ñûðüÿ, â òîì  ¦   383130,4 ¦   213018,0 ¦    55,6   ¦
¦       ¦÷èñëå ýòèëîâûé ñïèðò-ñûðåö èç ïèùåâîãî   ¦            ¦            ¦           ¦
¦       ¦ñûðüÿ                                    ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦1020203¦Ñïèðòñîäåðæàùàÿ ïðîäóêöèÿ                ¦        9,9 ¦       17,0 ¦   171,7   ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦1020205¦Þâåëèðíûå èçäåëèÿ (â ÷àñòè               ¦            ¦        8,0 ¦           ¦
¦       ¦ïîãàøåíèÿ çàäîëæåííîñòè ïðîøëûõ ëåò)     ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦1020206¦Áåíçèí àâòîìîáèëüíûé                     ¦    62776,7 ¦    62335,0 ¦    99,3   ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦1020211¦Äèçåëüíîå òîïëèâî                        ¦    14546,0 ¦    19726,0 ¦   135,6   ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦1020213¦Ìàñëî äëÿ äèçåëüíûõ è (èëè) êàðáþðàòîðíûõ¦      237,7 ¦       91,0 ¦    38,3   ¦
¦       ¦(èíæåêòîðíûõ) äâèãàòåëåé                 ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦1020215¦Âèíà                                     ¦    33905,7 ¦    26446,0 ¦    78,0   ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦1020217¦Ïèâî                                     ¦   619884,0 ¦   689156,0 ¦   111,2   ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦1020220¦Àëêîãîëüíàÿ ïðîäóêöèÿ ñ îáúåìíîé äîëåé   ¦   370179,7 ¦   308818,0 ¦    83,4   ¦
¦       ¦ýòèëîâîãî ñïèðòà ñâûøå 25 ïðîöåíòîâ (çà  ¦            ¦            ¦           ¦
¦       ¦èñêëþ÷åíèåì âèí)                         ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦1020221¦ïðè ðåàëèçàöèè ïðîèçâîäèòåëÿìè, çà       ¦   156006,2 ¦   109271,0 ¦    70,0   ¦
¦       ¦èñêëþ÷åíèåì ðåàëèçàöèè íà àêöèçíûå ñêëàäû¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦1020222¦ïðè ðåàëèçàöèè ïðîèçâîäèòåëÿìè íà        ¦    40434,8 ¦    30474,0 ¦    75,4   ¦
¦       ¦àêöèçíûå ñêëàäû                          ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦1020223¦ïðè ðåàëèçàöèè ñ àêöèçíûõ ñêëàäîâ        ¦   173738,7 ¦   169073,0 ¦    97,3   ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦1020230¦Àëêîãîëüíàÿ ïðîäóêöèÿ ñ îáúåìíîé äîëåé   ¦    21400,5 ¦    13191,0 ¦    61,6   ¦
¦       ¦ýòèëîâîãî ñïèðòà ñâûøå 9 äî 25 ïðîöåíòîâ ¦            ¦            ¦           ¦
¦       ¦âêëþ÷èòåëüíî (çà èñêëþ÷åíèåì âèí)        ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦1020231¦ïðè ðåàëèçàöèè ïðîèçâîäèòåëÿìè, çà       ¦     8605,1 ¦     2782,0 ¦    32,3   ¦
¦       ¦èñêëþ÷åíèåì ðåàëèçàöèè íà àêöèçíûå ñêëàäû¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦1020232¦ïðè ðåàëèçàöèè ïðîèçâîäèòåëÿìè íà        ¦      716,3 ¦       70,0 ¦     9,8   ¦
¦       ¦àêöèçíûå ñêëàäû                          ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦1020233¦ïðè ðåàëèçàöèè ñ àêöèçíûõ ñêëàäîâ        ¦    12079,1 ¦    10339,0 ¦    85,6   ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦1020240¦Àëêîãîëüíàÿ ïðîäóêöèÿ ñ îáúåìíîé äîëåé   ¦            ¦        8,0 ¦           ¦
¦       ¦ýòèëîâîãî ñïèðòà äî 9 ïðîöåíòîâ          ¦            ¦            ¦           ¦
¦       ¦âêëþ÷èòåëüíî (çà èñêëþ÷åíèåì âèí)        ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦1020250¦Àëêîãîëüíàÿ ïðîäóêöèÿ ñ îáúåìíîé äîëåé   ¦    10559,3 ¦    10661,0 ¦   101,0   ¦
¦       ¦ýòèëîâîãî ñïèðòà ñâûøå 9 ïðîöåíòîâ (çà   ¦            ¦            ¦           ¦
¦       ¦èñêëþ÷åíèåì âèí) â ÷àñòè ñóìì ïî ðàñ÷åòàì¦            ¦            ¦           ¦
¦       ¦çà 2003 ãîä                              ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦1020251¦ïðè ðåàëèçàöèè ïðîèçâîäèòåëÿìè, çà       ¦     3126,5 ¦     4173,0 ¦   133,5   ¦
¦       ¦èñêëþ÷åíèåì ðåàëèçàöèè íà àêöèçíûå ñêëàäû¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦1020253¦ïðè ðåàëèçàöèè ñ àêöèçíûõ ñêëàäîâ        ¦     7432,8 ¦     6488,0 ¦    87,3   ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦1020260¦ïðî÷èå òîâàðû (ñûðüå)                    ¦            ¦      -88,0 ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦1020400¦Ëèöåíçèîííûå è ðåãèñòðàöèîííûå ñáîðû     ¦     4545,0 ¦     4900,0 ¦   107,8   ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦1020410¦Ëèöåíçèîííûé ñáîð çà ïðàâî íà            ¦     3096,0 ¦     3373,0 ¦   108,9   ¦
¦       ¦ïðîèçâîäñòâî è îáîðîò ýòèëîâîãî ñïèðòà,  ¦            ¦            ¦           ¦
¦       ¦ñïèðòñîäåðæàùåé è àëêîãîëüíîé ïðîäóêöèè  ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦1020412¦ëèöåíçèîííûé ñáîð çà ïðàâî íà            ¦     3096,0 ¦     3373,0 ¦   108,9   ¦
¦       ¦ïðîèçâîäñòâî è îáîðîò ýòèëîâîãî ñïèðòà,  ¦            ¦            ¦           ¦
¦       ¦ñïèðòñîäåðæàùåé è àëêîãîëüíîé ïðîäóêöèè, ¦            ¦            ¦           ¦
¦       ¦çà÷èñëÿåìûé â áþäæåòû ñóáúåêòîâ          ¦            ¦            ¦           ¦
¦       ¦Ðîññèéñêîé Ôåäåðàöèè                     ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦1020430¦Ïðî÷èå ëèöåíçèîííûå è ðåãèñòðàöèîííûå    ¦     1449,0 ¦     1527,0 ¦   105,4   ¦
¦       ¦ñáîðû                                    ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦1020432¦ïðî÷èå ëèöåíçèîííûå è ðåãèñòðàöèîííûå    ¦     1449,0 ¦     1527,0 ¦   105,4   ¦
¦       ¦ñáîðû, çà÷èñëÿåìûå â áþäæåòû ñóáúåêòîâ   ¦            ¦            ¦           ¦
¦       ¦Ðîññèéñêîé Ôåäåðàöèè                     ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦1020600¦Íàëîã íà ïîêóïêó èíîñòðàííûõ äåíåæíûõ    ¦            ¦       -2,0 ¦           ¦
¦       ¦çíàêîâ è ïëàòåæíûõ äîêóìåíòîâ, âûðàæåííûõ¦            ¦            ¦           ¦
¦       ¦â èíîñòðàííîé âàëþòå (â ÷àñòè ïîãàøåíèÿ  ¦            ¦            ¦           ¦
¦       ¦çàäîëæåííîñòè ïðîøëûõ ëåò)               ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦1020700¦Íàëîã ñ ïðîäàæ (â ÷àñòè ñóìì ïî ðàñ÷åòàì ¦    18036,8 ¦    14641,0 ¦    81,2   ¦
¦       ¦çà 2003 ãîä è ïîãàøåíèÿ çàäîëæåííîñòè    ¦            ¦            ¦           ¦
¦       ¦ïðîøëûõ ëåò)                             ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦1030000¦ÍÀËÎÃÈ ÍÀ ÑÎÂÎÊÓÏÍÛÉ ÄÎÕÎÄ               ¦   216601,0 ¦   269449,0 ¦   124,4   ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦1030100¦Åäèíûé íàëîã, âçèìàåìûé â ñâÿçè ñ        ¦    88131,5 ¦   100309,0 ¦   113,8   ¦
¦       ¦ïðèìåíåíèåì óïðîùåííîé ñèñòåìû           ¦            ¦            ¦           ¦
¦       ¦íàëîãîîáëîæåíèÿ                          ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦1030110¦Åäèíûé íàëîã, ðàñïðåäåëÿåìûé ïî óðîâíÿì  ¦    88131,5 ¦   100309,0 ¦   113,8   ¦
¦       ¦áþäæåòíîé ñèñòåìû Ðîññèéñêîé Ôåäåðàöèè   ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦1030200¦Åäèíûé íàëîã íà âìåíåííûé äîõîä äëÿ      ¦   128469,5 ¦   167826,0 ¦   130,6   ¦
¦       ¦îòäåëüíûõ âèäîâ äåÿòåëüíîñòè             ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦1030300¦Åäèíûé ñåëüñêîõîçÿéñòâåííûé íàëîã        ¦            ¦     1314,0 ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦1040000¦ÍÀËÎÃÈ ÍÀ ÈÌÓÙÅÑÒÂÎ                      ¦   978350,6 ¦  1001663,0 ¦   102,4   ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦1040200¦Íàëîã íà èìóùåñòâî îðãàíèçàöèé           ¦   749426,1 ¦   756896,0 ¦   101,0   ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦1040210¦Íàëîã íà èìóùåñòâî îðãàíèçàöèé, çà       ¦   747232,1 ¦   754649,0 ¦   101,0   ¦
¦       ¦èñêëþ÷åíèåì èìóùåñòâà îðãàíèçàöèé,       ¦            ¦            ¦           ¦
¦       ¦âõîäÿùèõ â Åäèíóþ ñèñòåìó ãàçîñíàáæåíèÿ  ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦1040220¦Íàëîã íà èìóùåñòâî îðãàíèçàöèé, âõîäÿùèõ ¦     2194,0 ¦     2247,0 ¦   102,4   ¦
¦       ¦â Åäèíóþ ñèñòåìó ãàçîñíàáæåíèÿ           ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦1040600¦Íàëîã íà èìóùåñòâî ïðåäïðèÿòèé (â ÷àñòè  ¦   228924,5 ¦   244767,0 ¦   106,9   ¦
¦       ¦ñóìì, çà÷èñëÿåìûõ ïî ðàñ÷åòàì çà 2003    ¦            ¦            ¦           ¦
¦       ¦ãîä, è ïîãàøåíèÿ çàäîëæåííîñòè ïðîøëûõ   ¦            ¦            ¦           ¦
¦       ¦ëåò)                                     ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦1050000¦ÏËÀÒÅÆÈ ÇÀ ÏÎËÜÇÎÂÀÍÈÅ ÏÐÈÐÎÄÍÛÌÈ        ¦   153319,5 ¦   166210,0 ¦   108,4   ¦
¦       ¦ÐÅÑÓÐÑÀÌÈ                                ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦1050100¦Ïëàòåæè çà ïîëüçîâàíèå íåäðàìè (â ÷àñòè  ¦            ¦       20,0 ¦           ¦
¦       ¦ïîãàøåíèÿ çàäîëæåííîñòè ïðîøëûõ ëåò)     ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦1050500¦Âîäíûé íàëîã                             ¦   139660,0 ¦   151123,0 ¦   108,2   ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦1050700¦Çåìåëüíûé íàëîã                          ¦     1477,5 ¦     2332,0 ¦   157,8   ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦1050701¦çåìåëüíûé íàëîã çà çåìëè                 ¦     1477,5 ¦     2332,0 ¦   157,8   ¦
¦       ¦ñåëüñêîõîçÿéñòâåííîãî íàçíà÷åíèÿ         ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦1050800¦Ñáîð çà ïîëüçîâàíèå îáúåêòàìè æèâîòíîãî  ¦      709,0 ¦      577,0 ¦    81,4   ¦
¦       ¦ìèðà è îáúåêòàìè âîäíûõ áèîëîãè÷åñêèõ    ¦            ¦            ¦           ¦
¦       ¦ðåñóðñîâ                                 ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦1050801¦ñáîð çà ïîëüçîâàíèå îáúåêòàìè æèâîòíîãî  ¦      709,0 ¦      577,0 ¦    81,4   ¦
¦       ¦ìèðà                                     ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦1050900¦Îò÷èñëåíèÿ íà âîñïðîèçâîäñòâî            ¦    11473,0 ¦    12158,0 ¦   106,0   ¦
¦       ¦ìèíåðàëüíî-ñûðüåâîé áàçû                 ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦1050902¦îò÷èñëåíèÿ íà âîñïðîèçâîäñòâî            ¦    11473,0 ¦    11041,0 ¦    96,2   ¦
¦       ¦ìèíåðàëüíî-ñûðüåâîé áàçû, çà÷èñëÿåìûå â  ¦            ¦            ¦           ¦
¦       ¦áþäæåòû ñóáúåêòîâ Ðîññèéñêîé Ôåäåðàöèè,  ¦            ¦            ¦           ¦
¦       ¦çà èñêëþ÷åíèåì óïëà÷èâàåìûõ ïðè äîáû÷å   ¦            ¦            ¦           ¦
¦       ¦îáùåðàñïðîñòðàíåííûõ ïîëåçíûõ èñêîïàåìûõ ¦            ¦            ¦           ¦
¦       ¦è ïîäçåìíûõ âîä, èñïîëüçóåìûõ äëÿ ìåñòíûõ¦            ¦            ¦           ¦
¦       ¦íóæä                                     ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦1050903¦îò÷èñëåíèÿ íà âîñïðîèçâîäñòâî            ¦            ¦     1117,0 ¦           ¦
¦       ¦ìèíåðàëüíî-ñûðüåâîé áàçû ïðè äîáû÷å      ¦            ¦            ¦           ¦
¦       ¦îáùåðàñïðîñòðàíåííûõ ïîëåçíûõ èñêîïàåìûõ ¦            ¦            ¦           ¦
¦       ¦è ïîäçåìíûõ âîä, èñïîëüçóåìûõ äëÿ ìåñòíûõ¦            ¦            ¦           ¦
¦       ¦íóæä, çà÷èñëÿåìûå â áþäæåòû ñóáúåêòîâ    ¦            ¦            ¦           ¦
¦       ¦Ðîññèéñêîé Ôåäåðàöèè                     ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦1400000¦ÏÐÎ×ÈÅ ÍÀËÎÃÈ, ÏÎØËÈÍÛ È ÑÁÎÐÛ           ¦            ¦       11,0 ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦2000000¦ÍÅÍÀËÎÃÎÂÛÅ ÄÎÕÎÄÛ                       ¦   218316,4 ¦   223803,0 ¦   102,5   ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦2010000¦ÄÎÕÎÄÛ ÎÒ ÈÑÏÎËÜÇÎÂÀÍÈß ÈÌÓÙÅÑÒÂÀ,       ¦   153362,4 ¦   152828,0 ¦    99,7   ¦
¦       ¦ÍÀÕÎÄßÙÅÃÎÑß Â ÃÎÑÓÄÀÐÑÒÂÅÍÍÎÉ È         ¦            ¦            ¦           ¦
¦       ¦ÌÓÍÈÖÈÏÀËÜÍÎÉ ÑÎÁÑÒÂÅÍÍÎÑÒÈ, ÈËÈ ÎÒ      ¦            ¦            ¦           ¦
¦       ¦ÄÅßÒÅËÜÍÎÑÒÈ ÃÎÑÓÄÀÐÑÒÂÅÍÍÛÕ È           ¦            ¦            ¦           ¦
¦       ¦ÌÓÍÈÖÈÏÀËÜÍÛÕ ÎÐÃÀÍÈÇÀÖÈÉ                ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦2010100¦Äèâèäåíäû ïî àêöèÿì, íàõîäÿùèìñÿ â       ¦      264,0 ¦      344,0 ¦   130,3   ¦
¦       ¦ãîñóäàðñòâåííîé è ìóíèöèïàëüíîé          ¦            ¦            ¦           ¦
¦       ¦ñîáñòâåííîñòè                            ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦2010120¦Äèâèäåíäû ïî àêöèÿì, íàõîäÿùèìñÿ â       ¦      264,0 ¦      344,0 ¦   130,3   ¦
¦       ¦ñîáñòâåííîñòè ñóáúåêòîâ Ðîññèéñêîé       ¦            ¦            ¦           ¦
¦       ¦Ôåäåðàöèè                                ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦2010200¦Äîõîäû îò ñäà÷è â àðåíäó èìóùåñòâà,      ¦    58024,4 ¦    89622,0 ¦   154,5   ¦
¦       ¦íàõîäÿùåãîñÿ â ãîñóäàðñòâåííîé è         ¦            ¦            ¦           ¦
¦       ¦ìóíèöèïàëüíîé ñîáñòâåííîñòè              ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦2010201¦Àðåíäíàÿ ïëàòà çà çåìëè                  ¦      277,0 ¦      261,0 ¦    94,2   ¦
¦       ¦ñåëüñêîõîçÿéñòâåííîãî íàçíà÷åíèÿ         ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦2010202¦Àðåíäíàÿ ïëàòà çà çåìëè ãîðîäîâ è        ¦    50918,0 ¦    76711,0 ¦   150,7   ¦
¦       ¦ïîñåëêîâ                                 ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦2010230¦Àðåíäíàÿ ïëàòà çà çåìåëüíûå ó÷àñòêè ïîñëå¦            ¦       50,0 ¦           ¦
¦       ¦ðàçãðàíè÷åíèÿ ãîñóäàðñòâåííîé            ¦            ¦            ¦           ¦
¦       ¦ñîáñòâåííîñòè íà çåìëþ                   ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦2010240¦Ïðî÷èå äîõîäû îò ñäà÷è â àðåíäó          ¦     6829,4 ¦    12600,0 ¦   184,5   ¦
¦       ¦èìóùåñòâà, íàõîäÿùåãîñÿ â ãîñóäàðñòâåííîé¦            ¦            ¦           ¦
¦       ¦è ìóíèöèïàëüíîé ñîáñòâåííîñòè            ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦2010242¦ïðî÷èå äîõîäû îò ñäà÷è â àðåíäó          ¦     6829,4 ¦    12600,0 ¦   184,5   ¦
¦       ¦èìóùåñòâà, íàõîäÿùåãîñÿ â ñîáñòâåííîñòè  ¦            ¦            ¦           ¦
¦       ¦ñóáúåêòîâ Ðîññèéñêîé Ôåäåðàöèè           ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦2010400¦Ïðîöåíòû, ïîëó÷åííûå îò ïðåäîñòàâëåíèÿ   ¦    15400,0 ¦     5793,0 ¦    37,6   ¦
¦       ¦áþäæåòíûõ êðåäèòîâ (áþäæåòíûõ ññóä)      ¦            ¦            ¦           ¦
¦       ¦âíóòðè ñòðàíû                            ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦2010402¦ïðîöåíòû, ïîëó÷åííûå îò ïðåäîñòàâëåíèÿ   ¦    15400,0 ¦     5793,0 ¦    37,6   ¦
¦       ¦áþäæåòíûõ êðåäèòîâ (áþäæåòíûõ ññóä)      ¦            ¦            ¦           ¦
¦       ¦âíóòðè ñòðàíû, çà÷èñëÿåìûå â áþäæåòû     ¦            ¦            ¦           ¦
¦       ¦ñóáúåêòîâ Ðîññèéñêîé Ôåäåðàöèè           ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦2010600¦Äîõîäû îò îêàçàíèÿ óñëóã èëè êîìïåíñàöèè ¦     7128,0 ¦     9132,0 ¦   128,1   ¦
¦       ¦çàòðàò ãîñóäàðñòâà                       ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦2010620¦Äîõîäû îò èñïîëüçîâàíèÿ ëåñíîãî ôîíäà    ¦            ¦      701,0 ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦2010640¦Ïðî÷èå äîõîäû                            ¦     7128,0 ¦     8431,0 ¦   118,3   ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦2010642¦ïðî÷èå äîõîäû, çà÷èñëÿåìûå â áþäæåòû     ¦     7128,0 ¦     8431,0 ¦   118,3   ¦
¦       ¦ñóáúåêòîâ Ðîññèéñêîé Ôåäåðàöèè           ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦2010800¦Ïëàòåæè îò ãîñóäàðñòâåííûõ è             ¦      943,0 ¦     2430,0 ¦   257,7   ¦
¦       ¦ìóíèöèïàëüíûõ îðãàíèçàöèé                ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦2010830¦Ïåðå÷èñëåíèå ÷àñòè ïðèáûëè               ¦      943,0 ¦     2430,0 ¦   257,7   ¦
¦       ¦ãîñóäàðñòâåííûõ è ìóíèöèïàëüíûõ óíèòàðíûõ¦            ¦            ¦           ¦
¦       ¦ïðåäïðèÿòèé, îñòàþùåéñÿ ïîñëå óïëàòû     ¦            ¦            ¦           ¦
¦       ¦íàëîãîâ è èíûõ îáÿçàòåëüíûõ ïëàòåæåé     ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦2010832¦ïåðå÷èñëåíèå ÷àñòè ïðèáûëè, îñòàþùåéñÿ   ¦      943,0 ¦     2430,0 ¦   257,7   ¦
¦       ¦ïîñëå óïëàòû íàëîãîâ è èíûõ îáÿçàòåëüíûõ ¦            ¦            ¦           ¦
¦       ¦ïëàòåæåé ãîñóäàðñòâåííûõ óíèòàðíûõ       ¦            ¦            ¦           ¦
¦       ¦ïðåäïðèÿòèé, ñîçäàííûõ ñóáúåêòàìè        ¦            ¦            ¦           ¦
¦       ¦Ðîññèéñêîé Ôåäåðàöèè                     ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦2012000¦Äîõîäû îò ïðîäàæè îáîðóäîâàíèÿ,          ¦            ¦       17,0 ¦           ¦
¦       ¦òðàíñïîðòíûõ ñðåäñòâ è äðóãèõ            ¦            ¦            ¦           ¦
¦       ¦ìàòåðèàëüíûõ öåííîñòåé                   ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦2013000¦Ñðåäñòâà îò ðàñïîðÿæåíèÿ è ðåàëèçàöèè    ¦            ¦        2,0 ¦           ¦
¦       ¦êîíôèñêîâàííîãî è èíîãî èìóùåñòâà,       ¦            ¦            ¦           ¦
¦       ¦îáðàùåííîãî â äîõîä ãîñóäàðñòâà          ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦2015000¦Ïëàòåæè ïðè ïîëüçîâàíèè íåäðàìè, â òîì   ¦    71603,0 ¦    45488,0 ¦    63,5   ¦
¦       ¦÷èñëå ïðè âûïîëíåíèè ñîãëàøåíèé î ðàçäåëå¦            ¦            ¦           ¦
¦       ¦ïðîäóêöèè                                ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦2015010¦Ðàçîâûå ïëàòåæè çà ïîëüçîâàíèå íåäðàìè   ¦            ¦       10,0 ¦           ¦
¦       ¦ïðè íàñòóïëåíèè îïðåäåëåííûõ ñîáûòèé,    ¦            ¦            ¦           ¦
¦       ¦îãîâîðåííûõ â ëèöåíçèè (áîíóñû), ïðè     ¦            ¦            ¦           ¦
¦       ¦ïîëüçîâàíèè íåäðàìè íà òåððèòîðèè        ¦            ¦            ¦           ¦
¦       ¦Ðîññèéñêîé Ôåäåðàöèè                     ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦2015012¦ðàçîâûå ïëàòåæè çà ïîëüçîâàíèå íåäðàìè   ¦            ¦       10,0 ¦           ¦
¦       ¦ïðè íàñòóïëåíèè îïðåäåëåííûõ ñîáûòèé,    ¦            ¦            ¦           ¦
¦       ¦îãîâîðåííûõ â ëèöåíçèè (áîíóñû),         ¦            ¦            ¦           ¦
¦       ¦ïîñòóïàþùèå ïî äðóãèì ìåñòîðîæäåíèÿì è   ¦            ¦            ¦           ¦
¦       ¦ó÷àñòêàì íåäð                            ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦2015030¦Ðåãóëÿðíûå ïëàòåæè çà ïîëüçîâàíèå íåäðàìè¦            ¦        1,0 ¦           ¦
¦       ¦ïðè ïîëüçîâàíèè íåäðàìè (ðåíòàëñ) íà     ¦            ¦            ¦           ¦
¦       ¦òåððèòîðèè Ðîññèéñêîé Ôåäåðàöèè, âêëþ÷àÿ ¦            ¦            ¦           ¦
¦       ¦ïëàòåæè, ïîñòóïàþùèå ïðè ðåàëèçàöèè      ¦            ¦            ¦           ¦
¦       ¦ñîãëàøåíèé î ðàçäåëå ïðîäóêöèè           ¦            ¦            ¦           ¦
¦       ¦"Ñàõàëèí-1" è "Ñàõàëèí-2"                ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦2015600¦Ïëàòà çà íåãàòèâíîå âîçäåéñòâèå íà       ¦    71603,0 ¦    45477,0 ¦    63,5   ¦
¦       ¦îêðóæàþùóþ ñðåäó                         ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦2060000¦ÀÄÌÈÍÈÑÒÐÀÒÈÂÍÛÅ ÏËÀÒÅÆÈ È ÑÁÎÐÛ         ¦    63600,0 ¦    63864,0 ¦   100,4   ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦2060100¦Ñáîðû, âçèìàåìûå Ãîñóäàðñòâåííîé         ¦    60000,0 ¦    59205,0 ¦    98,7   ¦
¦       ¦èíñïåêöèåé áåçîïàñíîñòè äîðîæíîãî        ¦            ¦            ¦           ¦
¦       ¦äâèæåíèÿ Ìèíèñòåðñòâà âíóòðåííèõ         ¦            ¦            ¦           ¦
¦       ¦äåë Ðîññèéñêîé Ôåäåðàöèè (çà èñêëþ÷åíèåì ¦            ¦            ¦           ¦
¦       ¦øòðàôîâ)                                 ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦2064000¦Ïðî÷èå ïëàòåæè, âçèìàåìûå                ¦     3600,0 ¦     4659,0 ¦   129,4   ¦
¦       ¦ãîñóäàðñòâåííûìè è ìóíèöèïàëüíûìè        ¦            ¦            ¦           ¦
¦       ¦îðãàíèçàöèÿìè çà âûïîëíåíèå îïðåäåëåííûõ ¦            ¦            ¦           ¦
¦       ¦ôóíêöèé                                  ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦2064020¦Ïðî÷èå ïëàòåæè, âçèìàåìûå                ¦     3600,0 ¦     4659,0 ¦   129,4   ¦
¦       ¦ãîñóäàðñòâåííûìè îðãàíèçàöèÿìè çà        ¦            ¦            ¦           ¦
¦       ¦âûïîëíåíèå îïðåäåëåííûõ ôóíêöèé,         ¦            ¦            ¦           ¦
¦       ¦çà÷èñëÿåìûå â áþäæåòû ñóáúåêòîâ          ¦            ¦            ¦           ¦
¦       ¦Ðîññèéñêîé Ôåäåðàöèè                     ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦2070000¦ØÒÐÀÔÍÛÅ ÑÀÍÊÖÈÈ, ÂÎÇÌÅÙÅÍÈÅ ÓÙÅÐÁÀ      ¦     1354,0 ¦     2758,0 ¦   203,7   ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦2070200¦Ñàíêöèè çà íàðóøåíèå íîðì                ¦      264,0 ¦      248,0 ¦    93,9   ¦
¦       ¦çàêîíîäàòåëüñòâà î ãîñóäàðñòâåííîì       ¦            ¦            ¦           ¦
¦       ¦ðåãóëèðîâàíèè öåí (òàðèôîâ)              ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦2070220¦Ñàíêöèè çà íàðóøåíèå íîðì                ¦      264,0 ¦      248,0 ¦    93,9   ¦
¦       ¦çàêîíîäàòåëüñòâà î ãîñóäàðñòâåííîì       ¦            ¦            ¦           ¦
¦       ¦ðåãóëèðîâàíèè öåí (òàðèôîâ), çà÷èñëÿåìûå ¦            ¦            ¦           ¦
¦       ¦â áþäæåòû ñóáúåêòîâ Ðîññèéñêîé Ôåäåðàöèè ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦2070300¦Àäìèíèñòðàòèâíûå øòðàôû è èíûå ñàíêöèè,  ¦     1090,0 ¦     2465,0 ¦   226,1   ¦
¦       ¦âêëþ÷àÿ øòðàôû çà íàðóøåíèå ïðàâèë       ¦            ¦            ¦           ¦
¦       ¦äîðîæíîãî äâèæåíèÿ                       ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦2070310¦Øòðàôû, âçûñêèâàåìûå îðãàíàìè            ¦      585,0 ¦      363,0 ¦    62,1   ¦
¦       ¦Ìèíèñòåðñòâà Ðîññèéñêîé Ôåäåðàöèè        ¦            ¦            ¦           ¦
¦       ¦ïî íàëîãàì è ñáîðàì (çà èñêëþ÷åíèåì      ¦            ¦            ¦           ¦
¦       ¦øòðàôîâ, âçûñêèâàåìûõ ïî îòäåëüíûì âèäàì ¦            ¦            ¦           ¦
¦       ¦íàëîãîâ çà íàðóøåíèå íàëîãîâîãî          ¦            ¦            ¦           ¦
¦       ¦çàêîíîäàòåëüñòâà)                        ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦2070311¦äåíåæíûå âçûñêàíèÿ (øòðàôû), ïðèìåíÿåìûå ¦      585,0 ¦      363,0 ¦    62,1   ¦
¦       ¦â êà÷åñòâå íàëîãîâûõ ñàíêöèé,            ¦            ¦            ¦           ¦
¦       ¦ïðåäóñìîòðåííûõ ñòàòüÿìè 116, 117, 118,  ¦            ¦            ¦           ¦
¦       ¦120 (ïóíêòû 1 è 2), 125, 126, 128, 129,  ¦            ¦            ¦           ¦
¦       ¦129.1, 132, 134, 135 (ïóíêò 2) è 135.1   ¦            ¦            ¦           ¦
¦       ¦÷àñòè ïåðâîé Íàëîãîâîãî êîäåêñà          ¦            ¦            ¦           ¦
¦       ¦Ðîññèéñêîé Ôåäåðàöèè                     ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦2070330¦Ñàíêöèè çà íåöåëåâîå èñïîëüçîâàíèå       ¦            ¦      454,0 ¦           ¦
¦       ¦áþäæåòíûõ ñðåäñòâ                        ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦2070340¦Ïðî÷èå àäìèíèñòðàòèâíûå øòðàôû è èíûå    ¦      505,0 ¦     1648,0 ¦   326,3   ¦
¦       ¦ñàíêöèè                                  ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦2070342¦ïðî÷èå àäìèíèñòðàòèâíûå øòðàôû è èíûå    ¦      505,0 ¦     1648,0 ¦   326,3   ¦
¦       ¦ñàíêöèè, çà÷èñëÿåìûå â áþäæåòû ñóáúåêòîâ ¦            ¦            ¦           ¦
¦       ¦Ðîññèéñêîé Ôåäåðàöèè                     ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦2070400¦Ñóììû, âçûñêèâàåìûå ñ ëèö, âèíîâíûõ â    ¦            ¦       45,0 ¦           ¦
¦       ¦ñîâåðøåíèè ïðåñòóïëåíèé è íåäîñòà÷å      ¦            ¦            ¦           ¦
¦       ¦ìàòåðèàëüíûõ öåííîñòåé                   ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦2090000¦ÏÐÎ×ÈÅ ÍÅÍÀËÎÃÎÂÛÅ ÄÎÕÎÄÛ                ¦            ¦     4353,0 ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦3000000¦ÁÅÇÂÎÇÌÅÇÄÍÛÅ ÏÅÐÅ×ÈÑËÅÍÈß               ¦  2630282,1 ¦  2769314,0 ¦   105,3   ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦3020000¦ÎÒ ÄÐÓÃÈÕ ÁÞÄÆÅÒΠÁÞÄÆÅÒÍÎÉ ÑÈÑÒÅÌÛ     ¦  2630282,1 ¦  2769314,0 ¦   105,3   ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦3020100¦Äîòàöèè îò äðóãèõ áþäæåòîâ               ¦  1627798,7 ¦  1757661,0 ¦   108,0   ¦
¦       ¦áþäæåòíîé ñèñòåìû Ðîññèéñêîé Ôåäåðàöèè   ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦3020110¦Äîòàöèè îò áþäæåòîâ äðóãèõ óðîâíåé       ¦  1627798,7 ¦  1757661,0 ¦   108,0   ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦3020111¦äîòàöèè íà âûðàâíèâàíèå óðîâíÿ áþäæåòíîé ¦  1188628,0 ¦  1188628,0 ¦   100,0   ¦
¦       ¦îáåñïå÷åííîñòè                           ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦3020113¦äîòàöèè íà âîçìåùåíèå óáûòêîâ îò         ¦    69447,0 ¦    69447,0 ¦   100,0   ¦
¦       ¦ñîäåðæàíèÿ îáúåêòîâ æèëèùíî-êîììóíàëüíîãî¦            ¦            ¦           ¦
¦       ¦õîçÿéñòâà è ñîöèàëüíî-êóëüòóðíîé ñôåðû,  ¦            ¦            ¦           ¦
¦       ¦ïåðåäàííûõ â âåäåíèå îðãàíîâ ìåñòíîãî    ¦            ¦            ¦           ¦
¦       ¦ñàìîóïðàâëåíèÿ                           ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦3020117¦äîòàöèè áþäæåòàì ñóáúåêòîâ Ðîññèéñêîé    ¦   366585,7 ¦   457783,0 ¦   124,9   ¦
¦       ¦Ôåäåðàöèè íà ïîääåðæêó ìåð ïî îáåñïå÷åíèþ¦            ¦            ¦           ¦
¦       ¦ñáàëàíñèðîâàííîñòè áþäæåòîâ              ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦3020118¦äîòàöèè áþäæåòàì ñóáúåêòîâ Ðîññèéñêîé    ¦     3138,0 ¦    41803,0 ¦  ñâ. 100  ¦
¦       ¦Ôåäåðàöèè íà ÷àñòè÷íîå âîçìåùåíèå        ¦            ¦            ¦           ¦
¦       ¦ðàñõîäîâ ïî ïðåäîñòàâëåíèþ íàñåëåíèþ     ¦            ¦            ¦           ¦
¦       ¦ñóáñèäèé ïî îïëàòå æèëüÿ è êîììóíàëüíûõ  ¦            ¦            ¦           ¦
¦       ¦óñëóã                                    ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦3020200¦Ñóáâåíöèè îò äðóãèõ áþäæåòîâ áþäæåòíîé   ¦   462383,0 ¦   475899,0 ¦   102,9   ¦
¦       ¦ñèñòåìû Ðîññèéñêîé Ôåäåðàöèè             ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦3020230¦Ñóáâåíöèè îò áþäæåòîâ äðóãèõ óðîâíåé     ¦   462383,0 ¦   475899,0 ¦   102,9   ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦3020239¦ñóáâåíöèè íà ðåàëèçàöèþ Ôåäåðàëüíîãî     ¦   140882,6 ¦   140883,0 ¦   100,0   ¦
¦       ¦çàêîíà "Î ãîñóäàðñòâåííûõ ïîñîáèÿõ       ¦            ¦            ¦           ¦
¦       ¦ãðàæäàíàì, èìåþùèì äåòåé"                ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦3020240¦ñóáâåíöèè áþäæåòàì ñóáúåêòîâ Ðîññèéñêîé  ¦     4178,8 ¦     5989,0 ¦   143,3   ¦
¦       ¦Ôåäåðàöèè íà ðåàëèçàöèþ Çàêîíà Ðîññèéñêîé¦            ¦            ¦           ¦
¦       ¦Ôåäåðàöèè "Î ðåàáèëèòàöèè æåðòâ          ¦            ¦            ¦           ¦
¦       ¦ïîëèòè÷åñêèõ ðåïðåññèé"                  ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦3020241¦ñóáâåíöèè áþäæåòàì ñóáúåêòîâ Ðîññèéñêîé  ¦      163,5 ¦      163,0 ¦    99,7   ¦
¦       ¦Ôåäåðàöèè íà ðåàëèçàöèþ Çàêîíà Ðîññèéñêîé¦            ¦            ¦           ¦
¦       ¦Ôåäåðàöèè "Î ñòàòóñå Ãåðîåâ Ñîâåòñêîãî   ¦            ¦            ¦           ¦
¦       ¦Ñîþçà, Ãåðîåâ Ðîññèéñêîé Ôåäåðàöèè è     ¦            ¦            ¦           ¦
¦       ¦ïîëíûõ êàâàëåðîâ îðäåíà Ñëàâû" è         ¦            ¦            ¦           ¦
¦       ¦Ôåäåðàëüíîãî çàêîíà "Î ïðåäîñòàâëåíèè    ¦            ¦            ¦           ¦
¦       ¦ñîöèàëüíûõ ãàðàíòèé Ãåðîÿì               ¦            ¦            ¦           ¦
¦       ¦Ñîöèàëèñòè÷åñêîãî Òðóäà è ïîëíûì         ¦            ¦            ¦           ¦
¦       ¦êàâàëåðàì îðäåíà Òðóäîâîé Ñëàâû"         ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦3020242¦ñóáâåíöèè íà âîçìåùåíèå ëüãîò ïî îïëàòå  ¦   156815,0 ¦   156815,0 ¦   100,0   ¦
¦       ¦æèëèùíî-êîììóíàëüíûõ óñëóã â ñîîòâåòñòâèè¦            ¦            ¦           ¦
¦       ¦ñ Ôåäåðàëüíûì çàêîíîì "Î âíåñåíèè        ¦            ¦            ¦           ¦
¦       ¦èçìåíåíèé è äîïîëíåíèé â Çàêîí Ðîññèéñêîé¦            ¦            ¦           ¦
¦       ¦Ôåäåðàöèè "Îá îñíîâàõ ôåäåðàëüíîé        ¦            ¦            ¦           ¦
¦       ¦æèëèùíîé ïîëèòèêè" è äðóãèå              ¦            ¦            ¦           ¦
¦       ¦çàêîíîäàòåëüíûå àêòû Ðîññèéñêîé Ôåäåðàöèè¦            ¦            ¦           ¦
¦       ¦â ÷àñòè ñîâåðøåíñòâîâàíèÿ ñèñòåìû îïëàòû ¦            ¦            ¦           ¦
¦       ¦æèëüÿ è êîììóíàëüíûõ óñëóã"              ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦3020260¦ïðî÷èå ñóáâåíöèè                         ¦   160343,1 ¦   172049,0 ¦   107,3   ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦3020300¦Ñðåäñòâà, ïîëó÷àåìûå ïî âçàèìíûì         ¦   130400,1 ¦   125636,0 ¦    96,3   ¦
¦       ¦ðàñ÷åòàì, â òîì ÷èñëå êîìïåíñàöèè        ¦            ¦            ¦           ¦
¦       ¦äîïîëíèòåëüíûõ ðàñõîäîâ, âîçíèêøèõ       ¦            ¦            ¦           ¦
¦       ¦â ðåçóëüòàòå ðåøåíèé, ïðèíÿòûõ îðãàíàìè  ¦            ¦            ¦           ¦
¦       ¦ãîñóäàðñòâåííîé âëàñòè                   ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦3020400¦Ñóáñèäèè îò äðóãèõ áþäæåòîâ áþäæåòíîé    ¦   234807,8 ¦   236409,0 ¦   100,7   ¦
¦       ¦ñèñòåìû Ðîññèéñêîé Ôåäåðàöèè             ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦3020410¦Ñóáñèäèè îò áþäæåòîâ äðóãèõ óðîâíåé      ¦   234807,8 ¦   236409,0 ¦   100,7   ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦3020413¦ñóáñèäèè áþäæåòàì ñóáúåêòîâ Ðîññèéñêîé   ¦   154825,4 ¦   154825,0 ¦   100,0   ¦
¦       ¦Ôåäåðàöèè íà ðåàëèçàöèþ Ôåäåðàëüíîãî     ¦            ¦            ¦           ¦
¦       ¦çàêîíà "Î ñîöèàëüíîé çàùèòå èíâàëèäîâ â  ¦            ¦            ¦           ¦
¦       ¦Ðîññèéñêîé Ôåäåðàöèè", çà èñêëþ÷åíèåì    ¦            ¦            ¦           ¦
¦       ¦ëüãîò ïî îïëàòå æèëèùíî-êîììóíàëüíûõ     ¦            ¦            ¦           ¦
¦       ¦óñëóã                                    ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦3020414¦ñóáñèäèè áþäæåòàì ñóáúåêòîâ Ðîññèéñêîé   ¦    11995,0 ¦    11995,0 ¦   100,0   ¦
¦       ¦Ôåäåðàöèè íà âîçìåùåíèå ëüãîò ïî îïëàòå  ¦            ¦            ¦           ¦
¦       ¦æèëèùíî-êîììóíàëüíûõ óñëóã, óñëóã ñâÿçè, ¦            ¦            ¦           ¦
¦       ¦ïðîåçäà íà îáùåñòâåííîì òðàíñïîðòå       ¦            ¦            ¦           ¦
¦       ¦ãîðîäñêîãî è ïðèãîðîäíîãî ñîîáùåíèÿ      ¦            ¦            ¦           ¦
¦       ¦ãðàæäàíàì, ïîäâåðãøèìñÿ ðàäèàöèîííîìó    ¦            ¦            ¦           ¦
¦       ¦âîçäåéñòâèþ âñëåäñòâèå êàòàñòðîôû        ¦            ¦            ¦           ¦
¦       ¦íà ×åðíîáûëüñêîé ÀÝÑ, àâàðèè íà          ¦            ¦            ¦           ¦
¦       ¦ïðîèçâîäñòâåííîì îáúåäèíåíèè "Ìàÿê" è    ¦            ¦            ¦           ¦
¦       ¦ÿäåðíûõ èñïûòàíèé íà Ñåìèïàëàòèíñêîì     ¦            ¦            ¦           ¦
¦       ¦ïîëèãîíå                                 ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦3020415¦ñóáñèäèè áþäæåòàì ñóáúåêòîâ Ðîññèéñêîé   ¦     2987,4 ¦     7871,0 ¦   263,5   ¦
¦       ¦Ôåäåðàöèè íà êîìïåíñàöèþ ðàñõîäîâ ïî     ¦            ¦            ¦           ¦
¦       ¦ïðåäîñòàâëåíèþ ëüãîò ïî îïëàòå           ¦            ¦            ¦           ¦
¦       ¦æèëèùíî-êîììóíàëüíûõ óñëóã îòäåëüíûì     ¦            ¦            ¦           ¦
¦       ¦êàòåãîðèÿì ãðàæäàí, ðàáîòàþùèõ è         ¦            ¦            ¦           ¦
¦       ¦ïðîæèâàþùèõ â ñåëüñêîé ìåñòíîñòè         ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦3020416¦ñóáñèäèè íà ðåàëèçàöèþ ôåäåðàëüíûõ       ¦    25000,0 ¦    21718,0 ¦    86,9   ¦
¦       ¦ïðîãðàìì ðàçâèòèÿ ðåãèîíîâ               ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦3020440¦ïðî÷èå ñóáñèäèè                          ¦    40000,0 ¦    40000,0 ¦   100,0   ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦3020500¦Ñðåäñòâà ôåäåðàëüíîãî áþäæåòà íà         ¦   171803,8 ¦   171974,0 ¦   100,1   ¦
¦       ¦ðåàëèçàöèþ Ôåäåðàëüíîé àäðåñíîé          ¦            ¦            ¦           ¦
¦       ¦èíâåñòèöèîííîé ïðîãðàììû                 ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦3024000¦Ïðî÷èå áåçâîçìåçäíûå ïîñòóïëåíèÿ îò      ¦     3088,7 ¦     1735,0 ¦    56,2   ¦
¦       ¦äðóãèõ áþäæåòîâ áþäæåòíîé ñèñòåìû        ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦4000000¦ÄÎÕÎÄÛ ÖÅËÅÂÛÕ ÁÞÄÆÅÒÍÛÕ ÔÎÍÄΠ         ¦  1104955,9 ¦  1006836,0 ¦    91,1   ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦4200000¦òåððèòîðèàëüíûé äîðîæíûé ôîíä            ¦  1104955,9 ¦  1006836,0 ¦    91,1   ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦5000000¦ÄÎÕÎÄÛ ÎÒ ÏÐÅÄÏÐÈÍÈÌÀÒÅËÜÑÊÎÉ È          ¦   291495,9 ¦   197011,0 ¦    67,6   ¦
¦       ¦ÈÍÎÉ ÏÐÈÍÎÑßÙÅÉ ÄÎÕÎÄ ÄÅßÒÅËÜÍÎÑÒÈ       ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
+-------+-----------------------------------------+------------+------------+-----------+
¦       ¦ÂÑÅÃÎ ÄÎÕÎÄΠ                           ¦ 10900276,2 ¦ 11035358,0 ¦   101,2   ¦
+-------+-----------------------------------------+------------+------------+-----------+
+-------+-----------------------------------------+------------+------------+-----------+
¦       ¦ÐÀÑÕÎÄÛ                                  ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦ 0100  ¦ÃÎÑÓÄÀÐÑÒÂÅÍÍÎÅ ÓÏÐÀÂËÅÍÈÅ È             ¦   487002,8 ¦   440306,6 ¦    90,4   ¦
¦       ¦ÌÅÑÒÍÎÅ ÑÀÌÎÓÏÐÀÂËÅÍÈÅ                   ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦ 0102  ¦Ôóíêöèîíèðîâàíèå çàêîíîäàòåëüíûõ         ¦    81114,2 ¦    58758,6 ¦    72,4   ¦
¦       ¦(ïðåäñòàâèòåëüíûõ) îðãàíîâ               ¦            ¦            ¦           ¦
¦       ¦ãîñóäàðñòâåííîé âëàñòè                   ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦ 0103  ¦Ôóíêöèîíèðîâàíèå èñïîëíèòåëüíûõ îðãàíîâ  ¦   339364,6 ¦   321597,1 ¦    94,8   ¦
¦       ¦ãîñóäàðñòâåííîé âëàñòè                   ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦ 0105  ¦Ïðî÷èå ðàñõîäû íà îáùåãîñóäàðñòâåííîå    ¦    66072,0 ¦    59501,2 ¦    90,1   ¦
¦       ¦óïðàâëåíèå                               ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦ 0107  ¦Ôóíêöèîíèðîâàíèå ïðåçèäåíòà ðåñïóáëèêè â ¦      452,0 ¦      449,7 ¦    99,5   ¦
¦       ¦ñîñòàâå Ðîññèéñêîé Ôåäåðàöèè è ãëàâû     ¦            ¦            ¦           ¦
¦       ¦àäìèíèñòðàöèè ñóáúåêòà Ðîññèéñêîé        ¦            ¦            ¦           ¦
¦       ¦Ôåäåðàöèè                                ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦ 0200  ¦ÑÓÄÅÁÍÀß ÂËÀÑÒÜ                          ¦    48169,2 ¦    33687,4 ¦    69,9   ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦ 0201  ¦Ôåäåðàëüíàÿ ñóäåáíàÿ ñèñòåìà             ¦    48169,2 ¦    33687,4 ¦    69,9   ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦ 0500  ¦ÏÐÀÂÎÎÕÐÀÍÈÒÅËÜÍÀß ÄÅßÒÅËÜÍÎÑÒÜ È        ¦   470604,5 ¦   467665,2 ¦    99,4   ¦
¦       ¦ÎÁÅÑÏÅ×ÅÍÈÅ ÁÅÇÎÏÀÑÍÎÑÒÈ ÃÎÑÓÄÀÐÑÒÂÀ     ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦ 0501  ¦Îðãàíû âíóòðåííèõ äåë                    ¦   470147,2 ¦   467404,0 ¦    99,4   ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦ 0510  ¦Îðãàíû þñòèöèè                           ¦      457,3 ¦      261,2 ¦    57,1   ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦ 0600  ¦ÔÓÍÄÀÌÅÍÒÀËÜÍÛÅ ÈÑÑËÅÄÎÂÀÍÈß È ÑÎÄÅÉÑÒÂÈŦ    11320,0 ¦    11221,0 ¦    99,1   ¦
¦       ¦ÍÀÓ×ÍÎ-ÒÅÕÍÈ×ÅÑÊÎÌÓ ÏÐÎÃÐÅÑÑÓ            ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦ 0602  ¦Ðàçðàáîòêà ïåðñïåêòèâíûõ òåõíîëîãèé è    ¦    11320,0 ¦    11221,0 ¦    99,1   ¦
¦       ¦ïðèîðèòåòíûõ íàïðàâëåíèé                 ¦            ¦            ¦           ¦
¦       ¦íàó÷íî-òåõíè÷åñêîãî ïðîãðåññà            ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦ 0700  ¦ÏÐÎÌÛØËÅÍÍÎÑÒÜ, ÝÍÅÐÃÅÒÈÊÀ È             ¦   542119,6 ¦   485238,4 ¦    89,5   ¦
¦       ¦ÑÒÐÎÈÒÅËÜÑÒÂÎ                            ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦ 0701  ¦Òîïëèâíî-ýíåðãåòè÷åñêèé êîìïëåêñ         ¦    19350,0 ¦    18300,0 ¦    94,6   ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦ 0707  ¦Ñòðîèòåëüñòâî, àðõèòåêòóðà               ¦   522769,6 ¦   466938,4 ¦    89,3   ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦ 0800  ¦ÑÅËÜÑÊÎÅ ÕÎÇßÉÑÒÂÎ È ÐÛÁÎËÎÂÑÒÂÎ         ¦   324587,1 ¦   270727,8 ¦    83,4   ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦ 0801  ¦Ñåëüñêîõîçÿéñòâåííîå ïðîèçâîäñòâî        ¦   253068,0 ¦   247447,4 ¦    97,8   ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦ 0802  ¦Çåìåëüíûå ðåñóðñû                        ¦    14596,2 ¦    10366,8 ¦    71,0   ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦ 0803  ¦Çàãîòîâêà è õðàíåíèå ñåëüñêîõîçÿéñòâåííîé¦            ¦    -1768,8 ¦           ¦
¦       ¦ïðîäóêöèè                                ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦ 0805  ¦Ïðî÷èå ìåðîïðèÿòèÿ â îáëàñòè ñåëüñêîãî   ¦    56922,9 ¦    14682,4 ¦    25,8   ¦
¦       ¦õîçÿéñòâà                                ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦ 0900  ¦ÎÕÐÀÍÀ ÎÊÐÓÆÀÞÙÅÉ ÑÐÅÄÛ È ÏÐÈÐÎÄÍÛÕ      ¦    56413,5 ¦    45629,0 ¦    80,9   ¦
¦       ¦ÐÅÑÓÐÑÎÂ, ÃÈÄÐÎÌÅÒÅÎÐÎËÎÃÈß, ÊÀÐÒÎÃÐÀÔÈß ¦            ¦            ¦           ¦
¦       ¦È ÃÅÎÄÅÇÈß                               ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦ 0902  ¦Ëåñíûå ðåñóðñû                           ¦      250,0 ¦      250,0 ¦   100,0   ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦ 0903  ¦Îõðàíà îêðóæàþùåé ñðåäû, æèâîòíîãî       ¦     5163,5 ¦     3875,7 ¦    75,1   ¦
¦       ¦è ðàñòèòåëüíîãî ìèðà                     ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦ 0906  ¦Ïðî÷èå ðàñõîäû â îáëàñòè îõðàíû          ¦    51000,0 ¦    41503,3 ¦    81,4   ¦
¦       ¦îêðóæàþùåé ñðåäû è ïðèðîäíûõ ðåñóðñîâ    ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦ 1000  ¦ÒÐÀÍÑÏÎÐÒ, ÑÂßÇÜ È ÈÍÔÎÐÌÀÒÈÊÀ           ¦   227140,5 ¦   217134,6 ¦    95,6   ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦ 1001  ¦Àâòîìîáèëüíûé òðàíñïîðò                  ¦   224126,3 ¦   214126,3 ¦    95,5   ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦ 1006  ¦Ñâÿçü                                    ¦     3014,2 ¦     3008,3 ¦    99,8   ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦ 1100  ¦ÐÀÇÂÈÒÈÅ ÐÛÍÎ×ÍÎÉ ÈÍÔÐÀÑÒÐÓÊÒÓÐÛ         ¦     3150,0 ¦     2630,0 ¦    83,5   ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦ 1102  ¦Ïðî÷èå ìåðîïðèÿòèÿ ïî ðàçâèòèþ ðûíî÷íîé  ¦     3150,0 ¦     2630,0 ¦    83,5   ¦
¦       ¦èíôðàñòðóêòóðû                           ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦ 1200  ¦ÆÈËÈÙÍÎ-ÊÎÌÌÓÍÀËÜÍÎÅ ÕÎÇßÉÑÒÂÎ           ¦   102397,9 ¦   101357,2 ¦    99,0   ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦ 1201  ¦Æèëèùíîå õîçÿéñòâî                       ¦     1851,7 ¦     1813,0 ¦    97,9   ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦ 1202  ¦Êîììóíàëüíîå õîçÿéñòâî                   ¦    87548,0 ¦    87007,7 ¦    99,4   ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦ 1203  ¦Ïðî÷èå ñòðóêòóðû è ìåðîïðèÿòèÿ           ¦    12998,2 ¦    12536,5 ¦    96,4   ¦
¦       ¦æèëèùíî-êîììóíàëüíîãî õîçÿéñòâà          ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦ 1300  ¦ÏÐÅÄÓÏÐÅÆÄÅÍÈÅ È ËÈÊÂÈÄÀÖÈß ÏÎÑËÅÄÑÒÂÈÉ  ¦   224121,0 ¦   219974,7 ¦    98,1   ¦
¦       ¦×ÐÅÇÂÛ×ÀÉÍÛÕ ÑÈÒÓÀÖÈÉ È ÑÒÈÕÈÉÍÛÕ        ¦            ¦            ¦           ¦
¦       ¦ÁÅÄÑÒÂÈÉ                                 ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦ 1302  ¦Ïðåäóïðåæäåíèå è ëèêâèäàöèÿ ïîñëåäñòâèé  ¦    29372,7 ¦    29261,9 ¦    99,6   ¦
¦       ¦÷ðåçâû÷àéíûõ ñèòóàöèé                    ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦ 1303  ¦Ãðàæäàíñêàÿ îáîðîíà                      ¦      296,5 ¦      296,5 ¦   100,0   ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦ 1304  ¦Ãîñóäàðñòâåííàÿ ïðîòèâîïîæàðíàÿ ñëóæáà   ¦   194451,8 ¦   190416,3 ¦    97,9   ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦ 1400  ¦ÎÁÐÀÇÎÂÀÍÈÅ                              ¦   546684,6 ¦   512446,8 ¦    93,7   ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦ 1401  ¦Äîøêîëüíîå îáðàçîâàíèå                   ¦     1772,1 ¦     1502,8 ¦    84,8   ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦ 1402  ¦Îáùåå îáðàçîâàíèå                        ¦   349627,6 ¦   327174,9 ¦    93,6   ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦ 1403  ¦Íà÷àëüíîå ïðîôåññèîíàëüíîå îáðàçîâàíèå   ¦    14416,2 ¦    13317,0 ¦    92,4   ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦ 1404  ¦Ñðåäíåå ïðîôåññèîíàëüíîå îáðàçîâàíèå     ¦    95639,4 ¦    90923,2 ¦    95,1   ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦ 1405  ¦Ïåðåïîäãîòîâêà è ïîâûøåíèå êâàëèôèêàöèè  ¦    43140,7 ¦    39329,3 ¦    91,2   ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦ 1406  ¦Âûñøåå ïðîôåññèîíàëüíîå îáðàçîâàíèå      ¦     2336,5 ¦     2152,5 ¦    92,1   ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦ 1407  ¦Ïðî÷èå ðàñõîäû â îáëàñòè îáðàçîâàíèÿ     ¦    39752,1 ¦    38047,1 ¦    95,7   ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦ 1500  ¦ÊÓËÜÒÓÐÀ, ÈÑÊÓÑÑÒÂÎ È ÊÈÍÅÌÀÒÎÃÐÀÔÈß     ¦   152932,4 ¦   140682,6 ¦    92,0   ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦ 1501  ¦Êóëüòóðà è èñêóññòâî                     ¦   150625,1 ¦   138503,1 ¦    92,0   ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦ 1502  ¦Êèíåìàòîãðàôèÿ                           ¦     2303,8 ¦     2179,5 ¦    94,6   ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦ 1503  ¦Ïðî÷èå ìåðîïðèÿòèÿ â îáëàñòè êóëüòóðû è  ¦        3,5 ¦            ¦           ¦
¦       ¦èñêóññòâà                                ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦ 1600  ¦ÑÐÅÄÑÒÂÀ ÌÀÑÑÎÂÎÉ ÈÍÔÎÐÌÀÖÈÈ             ¦    25894,5 ¦    25694,5 ¦    99,2   ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦ 1602  ¦Ïåðèîäè÷åñêàÿ ïå÷àòü è èçäàòåëüñòâà      ¦    25894,5 ¦    25694,5 ¦    99,2   ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦ 1700  ¦ÇÄÐÀÂÎÎÕÐÀÍÅÍÈÅ È ÔÈÇÈ×ÅÑÊÀß ÊÓËÜÒÓÐÀ    ¦   948940,9 ¦   929601,4 ¦    98,0   ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦ 1701  ¦Çäðàâîîõðàíåíèå                          ¦   925985,2 ¦   910969,9 ¦    98,4   ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦ 1702  ¦Ñàíèòàðíî-ýïèäåìèîëîãè÷åñêèé íàäçîð      ¦     1905,0 ¦     1704,8 ¦    89,5   ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦ 1703  ¦Ôèçè÷åñêàÿ êóëüòóðà è ñïîðò              ¦    21050,7 ¦    16926,7 ¦    80,4   ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦ 1800  ¦ÑÎÖÈÀËÜÍÀß ÏÎËÈÒÈÊÀ                      ¦   577577,7 ¦   552827,2 ¦    95,7   ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦ 1801  ¦Ó÷ðåæäåíèÿ ñîöèàëüíîãî îáåñïå÷åíèÿ       ¦   224881,3 ¦   213935,2 ¦    95,1   ¦
¦       ¦è ñëóæáû çàíÿòîñòè                       ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦ 1802  ¦Ñîöèàëüíàÿ ïîìîùü                        ¦    34632,0 ¦    27410,2 ¦    79,1   ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦ 1803  ¦Ìîëîäåæíàÿ ïîëèòèêà                      ¦     1145,8 ¦      970,1 ¦    84,7   ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦ 1806  ¦Ïðî÷èå ìåðîïðèÿòèÿ â îáëàñòè ñîöèàëüíîé  ¦   316918,6 ¦   310511,7 ¦    98,0   ¦
¦       ¦ïîëèòèêè                                 ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦ 1900  ¦ÎÁÑËÓÆÈÂÀÍÈÅ ÃÎÑÓÄÀÐÑÒÂÅÍÍÎÃÎ È          ¦    92583,0 ¦    89995,3 ¦    97,2   ¦
¦       ¦ÌÓÍÈÖÈÏÀËÜÍÎÃÎ ÄÎËÃÀ                     ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦ 1901  ¦Îáñëóæèâàíèå ãîñóäàðñòâåííîãî è          ¦    92583,0 ¦    89995,3 ¦    97,2   ¦
¦       ¦ìóíèöèïàëüíîãî âíóòðåííåãî äîëãà         ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦ 2100  ¦ÔÈÍÀÍÑÎÂÀß ÏÎÌÎÙÜ ÄÐÓÃÈÌ ÁÞÄÆÅÒÀÌ        ¦  5158580,8 ¦  5273844,0 ¦   102,2   ¦
¦       ¦ÁÞÄÆÅÒÍÎÉ ÑÈÑÒÅÌÛ                        ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦ 2101  ¦Ôèíàíñîâàÿ ïîìîùü áþäæåòàì äðóãèõ óðîâíåé¦  5121123,5 ¦  5236270,6 ¦   102,2   ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦ 2102  ¦Ôîíä ðåãèîíàëüíîãî ðàçâèòèÿ              ¦     5000,0 ¦     5000,0 ¦   100,0   ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦ 2103  ¦Ìåðîïðèÿòèÿ â îáëàñòè ðåãèîíàëüíîãî      ¦    32457,3 ¦    32573,4 ¦   100,4   ¦
¦       ¦ðàçâèòèÿ                                 ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦ 2300  ¦ÌÎÁÈËÈÇÀÖÈÎÍÍÀß ÏÎÄÃÎÒÎÂÊÀ ÝÊÎÍÎÌÈÊÈ     ¦    17137,7 ¦    16530,1 ¦    96,5   ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦ 2301  ¦Ìîáèëèçàöèîííàÿ ïîäãîòîâêà ýêîíîìèêè     ¦    17137,7 ¦    16530,1 ¦    96,5   ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦ 2600  ¦ÄÎÐÎÆÍÎÅ ÕÎÇßÉÑÒÂÎ                       ¦    40000,0 ¦    12000,0 ¦    30,0   ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦ 2601  ¦Äîðîæíîå õîçÿéñòâî                       ¦    40000,0 ¦    12000,0 ¦    30,0   ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦ 3000  ¦ÏÐÎ×ÈÅ ÐÀÑÕÎÄÛ                           ¦  -120812,8 ¦   299174,3 ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦ 3001  ¦Ðåçåðâíûå ôîíäû                          ¦    75000,0 ¦    17350,4 ¦    23,1   ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦ 3002  ¦Ïðîâåäåíèå âûáîðîâ è ðåôåðåíäóìîâ        ¦    60280,6 ¦    46064,1 ¦    76,4   ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦ 3003  ¦Áþäæåòíûå êðåäèòû (áþäæåòíûå ññóäû)      ¦  -365503,5 ¦   132270,4 ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦ 3004  ¦Ïðî÷èå ðàñõîäû, íå îòíåñåííûå ê äðóãèì   ¦   108910,1 ¦   102990,4 ¦    94,6   ¦
¦       ¦ïîäðàçäåëàì                              ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦ 3005  ¦Òóðèçì                                   ¦      500,0 ¦      499,0 ¦    99,8   ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦ 3100  ¦ÖÅËÅÂÛÅ ÁÞÄÆÅÒÍÛÅ ÔÎÍÄÛ                  ¦  1301454,1 ¦  1132389,9 ¦    87,0   ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦ 3111  ¦Òåððèòîðèàëüíûå äîðîæíûå ôîíäû           ¦  1301454,1 ¦  1132389,9 ¦    87,0   ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦       ¦ÂÑÅÃÎ ÐÀÑÕÎÄΠ                          ¦ 11237999,0 ¦ 11280758,0 ¦   100,4   ¦
+-------+-----------------------------------------+------------+------------+-----------+
+-------+-----------------------------------------+------------+------------+-----------+
¦       ¦ÄÅÔÈÖÈÒ                                  ¦  -337722,8 ¦  -245400,0 ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦       ¦ÈÑÒÎ×ÍÈÊÈ ÂÍÓÒÐÅÍÍÅÃÎ                    ¦   337722,8 ¦   245400,0 ¦           ¦
¦       ¦ÔÈÍÀÍÑÈÐÎÂÀÍÈß ÄÅÔÈÖÈÒÎÂ ÁÞÄÆÅÒÎÂ        ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦ 03000 ¦Êðåäèòíûå ñîãëàøåíèÿ è äîãîâîðû          ¦   335144,8 ¦   432603,0 ¦   129,1   ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦ 03020 ¦Êðåäèòíûå ñîãëàøåíèÿ è äîãîâîðû,         ¦   335144,8 ¦   432603,0 ¦   129,1   ¦
¦       ¦çàêëþ÷åííûå îò èìåíè ñóáúåêòîâ Ðîññèéñêîé¦            ¦            ¦           ¦
¦       ¦Ôåäåðàöèè                                ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦ 03021 ¦Ïîëó÷åíèå êðåäèòîâ                       ¦  1417361,1 ¦  1489653,0 ¦   105,1   ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦ 03022 ¦Ïîãàøåíèå îñíîâíîé ñóììû äîëãà           ¦  1082216,3 ¦  1057050,0 ¦    97,7   ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦ 04000 ¦Ïîñòóïëåíèÿ îò ïðîäàæè èìóùåñòâà,        ¦     6348,5 ¦     6895,0 ¦   108,6   ¦
¦       ¦íàõîäÿùåãîñÿ â ãîñóäàðñòâåííîé è         ¦            ¦            ¦           ¦
¦       ¦ìóíèöèïàëüíîé ñîáñòâåííîñòè              ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦ 04100 ¦Ïîñòóïëåíèÿ îò ïðîäàæè èìóùåñòâà,        ¦     4181,5 ¦       41,0 ¦     1,0   ¦
¦       ¦íàõîäÿùåãîñÿ â ãîñóäàðñòâåííîé è         ¦            ¦            ¦           ¦
¦       ¦ìóíèöèïàëüíîé ñîáñòâåííîñòè              ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦ 04120 ¦Ïîñòóïëåíèÿ îò ïðîäàæè èìóùåñòâà,        ¦     4181,5 ¦       41,0 ¦     1,0   ¦
¦       ¦íàõîäÿùåãîñÿ â ñîáñòâåííîñòè ñóáúåêòîâ   ¦            ¦            ¦           ¦
¦       ¦Ðîññèéñêîé Ôåäåðàöèè                     ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦ 04200 ¦Ïîñòóïëåíèÿ îò ïðîäàæè àêöèé, íàõîäÿùèõñÿ¦      147,0 ¦     3737,0 ¦  ñâ. 100  ¦
¦       ¦â ãîñóäàðñòâåííîé è ìóíèöèïàëüíîé        ¦            ¦            ¦           ¦
¦       ¦ñîáñòâåííîñòè, è èõ ïðèîáðåòåíèå         ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦ 04220 ¦Ïîñòóïëåíèÿ îò ïðîäàæè àêöèé, íàõîäÿùèõñÿ¦      147,0 ¦     3737,0 ¦  ñâ. 100  ¦
¦       ¦â ñîáñòâåííîñòè ñóáúåêòîâ Ðîññèéñêîé     ¦            ¦            ¦           ¦
¦       ¦Ôåäåðàöèè                                ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦ 04300 ¦Ïîñòóïëåíèÿ îò ïðîäàæè çåìåëüíûõ         ¦     2020,0 ¦     3117,0 ¦  ñâ. 100  ¦
¦       ¦ó÷àñòêîâ, íàõîäÿùèõñÿ â ãîñóäàðñòâåííîé è¦            ¦            ¦           ¦
¦       ¦ìóíèöèïàëüíîé ñîáñòâåííîñòè, à òàêæå îò  ¦            ¦            ¦           ¦
¦       ¦ïðîäàæè ïðàâà íà çàêëþ÷åíèå äîãîâîðîâ    ¦            ¦            ¦           ¦
¦       ¦àðåíäû ýòèõ çåìåëüíûõ ó÷àñòêîâ, è        ¦            ¦            ¦           ¦
¦       ¦ïðèîáðåòåíèå çåìåëüíûõ ó÷àñòêîâ          ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦ 04320 ¦Ïîñòóïëåíèÿ îò ïðîäàæè çåìåëüíûõ         ¦     2020,0 ¦     2350,0 ¦   116,3   ¦
¦       ¦ó÷àñòêîâ, íà êîòîðûõ ðàñïîëîæåíû îáúåêòû ¦            ¦            ¦           ¦
¦       ¦íåäâèæèìîãî èìóùåñòâà, íàõîäèâøèåñÿ äî   ¦            ¦            ¦           ¦
¦       ¦îò÷óæäåíèÿ â ñîáñòâåííîñòè ñóáúåêòîâ     ¦            ¦            ¦           ¦
¦       ¦Ðîññèéñêîé Ôåäåðàöèè, çà÷èñëÿåìûå â      ¦            ¦            ¦           ¦
¦       ¦áþäæåòû ñóáúåêòîâ Ðîññèéñêîé Ôåäåðàöèè   ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦ 04340 ¦Ïîñòóïëåíèÿ îò ïðîäàæè èíûõ çåìåëüíûõ    ¦            ¦      767,0 ¦           ¦
¦       ¦ó÷àñòêîâ äî ðàçãðàíè÷åíèÿ ãîñóäàðñòâåííîé¦            ¦            ¦           ¦
¦       ¦ñîáñòâåííîñòè íà çåìëþ, à òàêæå îò       ¦            ¦            ¦           ¦
¦       ¦ïðîäàæè ïðàâà íà çàêëþ÷åíèå äîãîâîðîâ èõ ¦            ¦            ¦           ¦
¦       ¦àðåíäû                                   ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦ 08000 ¦Áþäæåòíûå ññóäû, ïîëó÷åííûå îò áþäæåòîâ  ¦   -95006,2 ¦   -98051,0 ¦           ¦
¦       ¦äðóãèõ óðîâíåé                           ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦ 08001 ¦Ïîëó÷åíèå áþäæåòíûõ ññóä                 ¦   150000,0 ¦   150000,0 ¦   100,0   ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦ 08002 ¦Ïîãàøåíèå îñíîâíîé ñóììû çàäîëæåííîñòè   ¦   245006,2 ¦   248051,0 ¦   101,2   ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦ 10000 ¦Èçìåíåíèå îñòàòêîâ ñðåäñòâ áþäæåòîâ      ¦    91235,7 ¦   -96047,0 ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦ 10001 ¦Îñòàòêè ñðåäñòâ áþäæåòîâ íà íà÷àëî       ¦    91235,7 ¦    91236,0 ¦   100,0   ¦
¦       ¦îò÷åòíîãî ïåðèîäà                        ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦ 10002 ¦Îñòàòêè ñðåäñòâ áþäæåòîâ íà êîíåö        ¦            ¦   187283,0 ¦           ¦
¦       ¦îò÷åòíîãî ïåðèîäà                        ¦            ¦            ¦           ¦
+-------+-----------------------------------------+------------+------------+-----------+
¦       ¦Èòîãî èñòî÷íèêîâ âíóòðåííåãî             ¦   337722,8 ¦   245400,0 ¦    72,7   ¦
¦       ¦ôèíàíñèðîâàíèÿ äåôèöèòîâ áþäæåòîâ        ¦            ¦            ¦           ¦
L-------+-----------------------------------------+------------+------------+------------


------------------------------------------------------------------