ÎÐËÎÂÑÊÈÉ ÃÎÐÎÄÑÊÎÉ ÑÎÂÅÒ ÍÀÐÎÄÍÛÕ ÄÅÏÓÒÀÒÎÂ

ÏÎÑÒÀÍÎÂËÅÍÈÅ
îò 27 ìàðòà 2003 ã. N 31/376-ÃÑ

ÎÁ ÈÑÏÎËÍÅÍÈÈ ÁÞÄÆÅÒÀ ÃÎÐÎÄÀ ÎÐËÀ ÇÀ 2002 ÃÎÄ

Çàñëóøàâ èíôîðìàöèþ íà÷àëüíèêà ôèíàíñîâî-êàçíà÷åéñêîãî óïðàâëåíèÿ àäìèíèñòðàöèè ãîðîäà Êîðîáîâîé À.Í., çàêëþ÷åíèå ïðåäñåäàòåëÿ Êîíòðîëüíî-ñ÷åòíîé ïàëàòû Âåðèæíèêîâà Ì.Ï. îá èñïîëíåíèè áþäæåòà ãîðîäà Îðëà çà 2002 ãîä, ãîðîäñêîé Ñîâåò îòìå÷àåò, ÷òî óòî÷íåííûé áþäæåò ã. Îðëà çà 2002 ãîä âûïîëíåí ïî äîõîäàì íà 101,5%, ïî ðàñõîäàì íà 96,4%.
 òå÷åíèè ãîäà äîõîäíàÿ ÷àñòü áþäæåòà çà ñ÷åò ñîáñòâåííûõ äîõîäîâ óâåëè÷åíà íà 148 ìëí. ðóá. Ïî ñðàâíåíèþ ñ 2001 ãîäîì ñîáñòâåííûå äîõîäû âîçðîñëè íà 19,8%. Ïåðåâûïîëíåí ïëàí äîõîäîâ ïî íàëîãó íà ïðèáûëü îðãàíèçàöèé, íàëîãó íà äîõîäû ôèçè÷åñêèõ ëèö, àêöèçàì, ïðî÷èì íàëîãîâûì ïëàòåæàì.
Îäíàêî, íåñìîòðÿ íà îáùåå âûïîëíåíèå ïëàíà äîõîäîâ, ïî îòäåëüíûì èñòî÷íèêàì äîïóùåíî íåâûïîëíåíèå ãîäîâîãî ïëàíà: ïî íàëîãó íà ñîâîêóïíûé äîõîä, ïî íàëîãàì íà èìóùåñòâî, ïî çåìåëüíîìó íàëîãó.
Íåäîñòàòî÷íî ýôôåêòèâíî èñïîëüçîâàëîñü ìóíèöèïàëüíîå èìóùåñòâî, ðàáîòàëè ìóíèöèïàëüíûå ïðåäïðèÿòèÿ, ÷òî ïðèâåëî ê îòäåëüíûì ïîòåðÿì íåíàëîãîâûõ äîõîäîâ.
Íà ôèíàíñèðîâàíèå ñîöèàëüíî-êóëüòóðíîé ñôåðû (îáðàçîâàíèå, çäðàâîîõðàíåíèå, êóëüòóðà, ñîöèàëüíàÿ ïîëèòèêà, ôèçêóëüòóðà) áûëî íàïðàâëåíî 701 ìëí. ðóá., èëè 61% îò îáùåé ñóììû ðàñõîäîâ, ÷òî íà 15% áîëüøå óðîâíÿ 2001 ãîäà.
 ïîëíîì îáúåìå ïðîôèíàíñèðîâàíû ðàñõîäû íà îïëàòó òðóäà ñ íà÷èñëåíèÿìè â áþäæåòíûõ ó÷ðåæäåíèÿõ, îïëàòó ïîñîáèé ïåäàãîãàì íà ïðèîáðåòåíèå ìåòîäëèòåðàòóðû, ïîñîáèé äåòÿì, íàõîäÿùèìñÿ ïîä îïåêîé è ïîïå÷èòåëüñòâîì, íà ïðèîáðåòåíèå ó÷åáíèêîâ äåòÿì-ñèðîòàì.
Ðàñõîäû íà æèëèùíî-êîììóíàëüíîå õîçÿéñòâî ãîðîäà ñîñòàâèëè 279,5 ìëí. ðóá., èëè 98,8% îò ïëàíà.
Îêàçûâàëàñü ïîääåðæêà òðàíñïîðòíûì ïðåäïðèÿòèÿì ãîðîäà.
Îáùèé îáúåì íåïðîôèíàíñèðîâàííûõ ðàñõîäîâ â öåëîì çà 2002 ãîä ñîñòàâèë 43,1 ìëí. ðóá. Òàêæå êàê â 2001 ãîäó çíà÷èòåëüíî íåäîôèíàíñèðîâàíî çäðàâîîõðàíåíèå - íà 20,1 ìëí. ðóá., â òîì ÷èñëå çàùèùåííàÿ ñòàòüÿ "Ñòðàõîâûå âçíîñû íà îáÿçàòåëüíîå ìåäèöèíñêîå ñòðàõîâàíèå íåðàáîòàþùåãî íàñåëåíèÿ" íà 13,2 ìëí. ðóá.
Ñðåäè ó÷ðåæäåíèé ñîöèàëüíîé ñôåðû ñóùåñòâåííî íåäîôèíàíñèðîâàíû: Îðëîâñêèé ãîðîäñêîé ñîöèàëüíî-ðåàáèëèòàöèîííûé öåíòð äëÿ íåñîâåðøåííîëåòíèõ (57,6%), ÌÑÓ "Öåíòð ïîìîùè ñåìüå è äåòÿì Çàâîäñêîãî ðàéîíà" (87%), ÌËÏÓ "Ïîëèêëèíèêà N 1" (85,4%), áîëüíèöû (89,8%), âå÷åðíèå è çàî÷íûå øêîëû (87,9%).
Íà îñíîâàíèè âûøåèçëîæåííîãî Îðëîâñêèé ãîðîäñêîé Ñîâåò íàðîäíûõ äåïóòàòîâ ïîñòàíîâèë:

1. Îò÷åò îá èñïîëíåíèè áþäæåòà ã. Îðëà çà 2002 ãîä óòâåðäèòü.
2. Ðåêîìåíäîâàòü àäìèíèñòðàöèè ã. Îðëà ïîâûñèòü êà÷åñòâî ïðîãíîçèðîâàíèÿ äîõîäíîé ÷àñòè ãîðîäñêîãî áþäæåòà, óðîâåíü âçàèìîäåéñòâèÿ ñ ñîîòâåòñòâóþùèìè ôåäåðàëüíûìè îðãàíàìè ñ öåëüþ îáåñïå÷åíèÿ ïîëíîòû ñîáèðàåìîñòè íàëîãîâûõ ïëàòåæåé.
3. Îáðàòèòü âíèìàíèå àäìèíèñòðàöèè ã. Îðëà íà íåîáõîäèìîñòü ïîâûøåíèÿ ýôôåêòèâíîñòè èñïîëüçîâàíèÿ ìóíèöèïàëüíîãî èìóùåñòâà, ðàáîòû ìóíèöèïàëüíûõ ïðåäïðèÿòèé è ïðèíÿòèÿ ìåð ê ìàêñèìàëüíîé ïîëíîé ìîáèëèçàöèè íåíàëîãîâûõ äîõîäîâ áþäæåòà.
4. Ðåêîìåíäîâàòü àäìèíèñòðàöèè ã. Îðëà îáåñïå÷èòü ýêîíîìíîå è ðàöèîíàëüíîå ðàñõîäîâàíèå áþäæåòíûõ ñðåäñòâ, óäåëèâ îñîáîå âíèìàíèå ñîáëþäåíèþ ñìåòíîé è øòàòíîé äèñöèïëèíû â áþäæåòíûõ ó÷ðåæäåíèÿõ, êîíêóðñíîìó ïðîâåäåíèþ çàêóïîê è îêàçàíèþ óñëóã äëÿ áþäæåòíîé ñôåðû, îñîáåííî â ñòðîèòåëüñòâå è ïðîâåäåíèè êàïèòàëüíîãî ðåìîíòà.

Ïðåäñåäàòåëü Ñîâåòà
Â.Í.ÈÊÎÍÍÈÊÎÂ

Ñîãëàñîâàíî:
Ìýð ãîðîäà Îðëà
Â.È.ÓÂÀÐÎÂ





Ïðèëîæåíèå N 1
ê ïîñòàíîâëåíèþ
Îðëîâñêîãî ãîðîäñêîãî
Ñîâåòà íàðîäíûõ äåïóòàòîâ
îò 27 ìàðòà 2003 ã. N 31/376-ÃÑ

ÎÒ×ÅÒ
ÎÁ ÈÑÏÎËÍÅÍÈÈ ÁÞÄÆÅÒÀ ÃÎÐÎÄÀ ÎÐËÀ ÇÀ 2002 ÃÎÄ ÏÎ ÄÎÕÎÄÀÌ

òûñ. ðóá.
-----------T--------------------T-----------------T-------------T--------------¬
¦Êîä êëàñ- ¦Íàèìåíîâàíèå ãðóïï, ¦ Áþäæåò íà 2002  ¦Ôàêò çà 2002 ¦ % èñïîëíåíèÿ ¦
¦ñèôèêàöèè ¦ ïîäãðóïï è ñòàòåé  ¦       ãîä       ¦     ãîä     ¦              ¦
¦          ¦      äîõîäîâ       ¦                 ¦             ¦              ¦
+----------+--------------------+-----------------+-------------+--------------+
¦1000000   ¦Íàëîãîâûå äîõîäû    ¦1035653          ¦1045303      ¦100,9         ¦
+----------+--------------------+-----------------+-------------+--------------+
¦1010000   ¦Íàëîãè íà ïðèáûëü   ¦724746           ¦742801       ¦102.5         ¦
¦          ¦(äîõîä) ïðèðîñò     ¦                 ¦             ¦              ¦
¦          ¦êàïèòàëà            ¦                 ¦             ¦              ¦
+----------+--------------------+-----------------+-------------+--------------+
¦1010100   ¦- íàëîãè íà ïðèáûëü ¦379486           ¦393840       ¦103,8         ¦
¦          ¦(äîõîä) îðãàíèçàöèé ¦                 ¦             ¦              ¦
+----------+--------------------+-----------------+-------------+--------------+
¦          ¦Â òîì ÷èñëå:        ¦                 ¦             ¦              ¦
+----------+--------------------+-----------------+-------------+--------------+
¦1010102   ¦íàëîã íà ïðèáûëü    ¦228339           ¦237460       ¦104,0         ¦
¦          ¦îðãàíèçàöèé,        ¦                 ¦             ¦              ¦
¦          ¦çà÷èñëÿåìûé â       ¦                 ¦             ¦              ¦
¦          ¦áþäæåò ñóáúåêòà ÐÔ  ¦                 ¦             ¦              ¦
+----------+--------------------+-----------------+-------------+--------------+
¦1010110   ¦íàëîã íà ïðèáûëü    ¦151147           ¦156380       ¦103,5         ¦
¦          ¦îðãàíèçàöèé,        ¦                 ¦             ¦              ¦
¦          ¦çà÷èñëÿåìûé â       ¦                 ¦             ¦              ¦
¦          ¦ìåñòíûé áþäæåò      ¦                 ¦             ¦              ¦
+----------+--------------------+-----------------+-------------+--------------+
¦1010200   ¦- íàëîã íà äîõîäû   ¦345260           ¦348961       ¦101,1         ¦
¦          ¦ôèçè÷åñêèõ ëèö      ¦                 ¦             ¦              ¦
+----------+--------------------+-----------------+-------------+--------------+
¦1020000   ¦Íàëîãè íà òîâàðû è  ¦109259           ¦112107       ¦102,6         ¦
¦          ¦óñëóãè,             ¦                 ¦             ¦              ¦
¦          ¦ëèöåíçèîííûå è      ¦                 ¦             ¦              ¦
¦          ¦ðåãèñòðàöèîííûå     ¦                 ¦             ¦              ¦
¦          ¦ñáîðû               ¦                 ¦             ¦              ¦
+----------+--------------------+-----------------+-------------+--------------+
¦1020200   ¦- àêöèçû ïî         ¦46540            ¦49088        ¦105,5         ¦
¦          ¦ïîäàêöèçíûì òîâàðàì ¦                 ¦             ¦              ¦
+----------+--------------------+-----------------+-------------+--------------+
¦1020700   ¦- íàëîã ñ ïðîäàæ    ¦62719            ¦63004        ¦100,5         ¦
+----------+--------------------+-----------------+-------------+--------------+
¦1020400   ¦- ëèöåíçèîííûå è    ¦                 ¦15           ¦              ¦
¦          ¦ðåãèñòðàöèîííûå     ¦                 ¦             ¦              ¦
¦          ¦ñáîðû               ¦                 ¦             ¦              ¦
+----------+--------------------+-----------------+-------------+--------------+
¦1030000   ¦Íàëîãè íà           ¦55860            ¦53930        ¦96,5          ¦
¦          ¦ñîâîêóïíûé äîõîä    ¦                 ¦             ¦              ¦
+----------+--------------------+-----------------+-------------+--------------+
¦1030100   ¦- åäèíûé íàëîã,     ¦8029             ¦7933         ¦98,8          ¦
¦          ¦âçèìàåìûé           ¦                 ¦             ¦              ¦
¦          ¦â ñâÿçè ñ           ¦                 ¦             ¦              ¦
¦          ¦ïðèìåíåíèåì         ¦                 ¦             ¦              ¦
¦          ¦óïðîùåííîé ñèñòåìû  ¦                 ¦             ¦              ¦
¦          ¦íàëîãîîáëîæåíèÿ     ¦                 ¦             ¦              ¦
+----------+--------------------+-----------------+-------------+--------------+
¦1030200   ¦- åäèíûé íàëîã íà   ¦47831            ¦45997        ¦96,2          ¦
¦          ¦âìåíåííûé äîõîä äëÿ ¦                 ¦             ¦              ¦
¦          ¦îïðåäåëåííûõ âèäîâ  ¦                 ¦             ¦              ¦
¦          ¦äåÿòåëüíîñòè        ¦                 ¦             ¦              ¦
+----------+--------------------+-----------------+-------------+--------------+
¦1040000   ¦Íàëîãè íà èìóùåñòâî ¦106743           ¦98483        ¦92,3          ¦
+----------+--------------------+-----------------+-------------+--------------+
¦(1040100, ¦- íàëîã íà          ¦1477             ¦1392         ¦94,2          ¦
¦1040300)  ¦èìóùåñòâî           ¦                 ¦             ¦              ¦
¦          ¦ôèçè÷åñêèõ ëèö      ¦                 ¦             ¦              ¦
+----------+--------------------+-----------------+-------------+--------------+
¦1040200   ¦- íàëîã íà          ¦105266           ¦97091        ¦92,2          ¦
¦          ¦èìóùåñòâî           ¦                 ¦             ¦              ¦
¦          ¦ïðåäïðèÿòèé         ¦                 ¦             ¦              ¦
+----------+--------------------+-----------------+-------------+--------------+
¦1050000   ¦Ïëàòåæè çà          ¦21820            ¦19090        ¦87,5          ¦
¦          ¦ïîëüçîâàíèå         ¦                 ¦             ¦              ¦
¦          ¦ïðèðîäíûìè          ¦                 ¦             ¦              ¦
¦          ¦ðåñóðñàìè           ¦                 ¦             ¦              ¦
+----------+--------------------+-----------------+-------------+--------------+
¦1050100   ¦- ïëàòåæè çà        ¦631              ¦- 50         ¦              ¦
¦          ¦ïîëüçîâàíèå íåäðàìè ¦                 ¦             ¦              ¦
+----------+--------------------+-----------------+-------------+--------------+
¦1050500   ¦- ïëàòà çà          ¦896              ¦1344         ¦150,0         ¦
¦          ¦ïîëüçîâàíèå âîäíûìè ¦                 ¦             ¦              ¦
¦          ¦îáúåêòàìè           ¦                 ¦             ¦              ¦
+----------+--------------------+-----------------+-------------+--------------+
¦1050700   ¦çåìåëüíûé íàëîã     ¦20293            ¦17796        ¦87,7          ¦
+----------+--------------------+-----------------+-------------+--------------+
¦1400000   ¦Ïðî÷èå íàëîãè,      ¦17225            ¦18892        ¦109,7         ¦
¦          ¦ïîøëèíû è ñáîðû     ¦                 ¦             ¦              ¦
+----------+--------------------+-----------------+-------------+--------------+
¦1400100   ¦- ãîñóäàðñòâåííàÿ   ¦3624             ¦4290         ¦118,4         ¦
¦          ¦ïîøëèíà             ¦                 ¦             ¦              ¦
+----------+--------------------+-----------------+-------------+--------------+
¦1400502   ¦- öåëåâîé ñáîð íà   ¦1285             ¦1228         ¦95,6          ¦
¦          ¦ñîäåðæàíèå ìèëèöèè  ¦                 ¦             ¦              ¦
+----------+--------------------+-----------------+-------------+--------------+
¦1400503   ¦- íàëîã íà ðåêëàìó  ¦5703             ¦5399         ¦94,7          ¦
+----------+--------------------+-----------------+-------------+--------------+
¦1404000   ¦- ïðî÷èå íàëîãîâûå  ¦6613             ¦7975         ¦120.6         ¦
¦          ¦ïëàòåæè è ñáîðû     ¦                 ¦             ¦              ¦
+----------+--------------------+-----------------+-------------+--------------+
¦2000000   ¦Íåíàëîãîâûå äîõîäû  ¦66057            ¦72369        ¦109,6         ¦
+----------+--------------------+-----------------+-------------+--------------+
¦2010200   ¦- äîõîäû îò ñäà÷è â ¦52300            ¦54889        ¦105,0         ¦
¦          ¦àðåíäó èìóùåñòâà,   ¦                 ¦             ¦              ¦
¦          ¦íàõîäÿùåãîñÿ â      ¦                 ¦             ¦              ¦
¦          ¦ãîñóäàðñòâåííîé è   ¦                 ¦             ¦              ¦
¦          ¦ìóíèöèïàëüíîé       ¦                 ¦             ¦              ¦
¦          ¦ñîáñòâåííîñòè       ¦                 ¦             ¦              ¦
+----------+--------------------+-----------------+-------------+--------------+
¦          ¦Â òîì ÷èñëå:        ¦                 ¦             ¦              ¦
+----------+--------------------+-----------------+-------------+--------------+
¦2010202   ¦àðåíäíàÿ ïëàòà çà   ¦13400            ¦14426        ¦107,7         ¦
¦          ¦çåìëè ãîðîäîâ è     ¦                 ¦             ¦              ¦
¦          ¦ïîñåëêîâ            ¦                 ¦             ¦              ¦
+----------+--------------------+-----------------+-------------+--------------+
¦2010240   ¦ïðî÷èå äîõîäû îò    ¦38900            ¦40463        ¦104,0         ¦
¦          ¦ñäà÷è â àðåíäó      ¦                 ¦             ¦              ¦
¦          ¦èìóùåñòâà           ¦                 ¦             ¦              ¦
+----------+--------------------+-----------------+-------------+--------------+
¦2010803   ¦- ïåðå÷èñëåíèå      ¦250              ¦148          ¦59,2          ¦
¦          ¦÷àñòè ïðèáûëè       ¦                 ¦             ¦              ¦
¦          ¦ãîñóäàðñòâåííûõ è   ¦                 ¦             ¦              ¦
¦          ¦ìóíèöèïàëüíûõ       ¦                 ¦             ¦              ¦
¦          ¦óíèòàðíûõ           ¦                 ¦             ¦              ¦
¦          ¦ïðåäïðèÿòèé,        ¦                 ¦             ¦              ¦
¦          ¦îñòàþùåéñÿ ïîñëå    ¦                 ¦             ¦              ¦
¦          ¦óïëàòû íàëîãîâ è    ¦                 ¦             ¦              ¦
¦          ¦ñáîðîâ              ¦                 ¦             ¦              ¦
+----------+--------------------+-----------------+-------------+--------------+
¦2012000   ¦- äîõîäû îò ïðîäàæè ¦11800            ¦11952        ¦101,3         ¦
¦          ¦îáîðóäîâàíèÿ,       ¦                 ¦             ¦              ¦
¦          ¦òðàíñïîðòíûõ        ¦                 ¦             ¦              ¦
¦          ¦ñðåäñòâ è äðóãèõ    ¦                 ¦             ¦              ¦
¦          ¦ìàòåðèàëüíûõ        ¦                 ¦             ¦              ¦
¦          ¦öåííîñòåé           ¦                 ¦             ¦              ¦
+----------+--------------------+-----------------+-------------+--------------+
¦2040000   ¦- äîõîäû îò ïðîäàæè ¦                 ¦3635         ¦              ¦
¦          ¦çåìëè               ¦                 ¦             ¦              ¦
+----------+--------------------+-----------------+-------------+--------------+
¦2070000   ¦- øòðàôíûå ñàíêöèè, ¦1445             ¦1666         ¦115,3         ¦
¦          ¦âîçìåùåíèå óùåðáà   ¦                 ¦             ¦              ¦
+----------+--------------------+-----------------+-------------+--------------+
¦(2090000, ¦- ïðî÷èå            ¦262              ¦79           ¦30,2          ¦
¦2064000)  ¦íåíàëîãîâûå äîõîäû  ¦                 ¦             ¦              ¦
+----------+--------------------+-----------------+-------------+--------------+
¦          ¦ÈÒÎÃÎ ñîáñòâåííûõ   ¦1101710          ¦1117672      ¦101,4         ¦
¦          ¦äîõîäîâ             ¦                 ¦             ¦              ¦
+----------+--------------------+-----------------+-------------+--------------+
¦          ¦Ñðåäñòâà,           ¦36461            ¦37334        ¦              ¦
¦          ¦ïîëó÷åííûå èç       ¦                 ¦             ¦              ¦
¦          ¦îáëàñòíîãî áþäæåòà  ¦                 ¦             ¦              ¦
+----------+--------------------+-----------------+-------------+--------------+
¦          ¦Ñóáâåíöèè           ¦774              ¦774          ¦              ¦
+----------+--------------------+-----------------+-------------+--------------+
¦          ¦ÂÑÅÃÎ ÄÎÕÎÄΠ      ¦1138945          ¦1155780      ¦101,5         ¦
+----------+--------------------+-----------------+-------------+--------------+
¦          ¦Äåôèöèò áþäæåòà     ¦- 54900          ¦5027         ¦              ¦
L----------+--------------------+-----------------+-------------+---------------





Ïðèëîæåíèå N 2
ê ïîñòàíîâëåíèþ
Îðëîâñêîãî ãîðîäñêîãî
Ñîâåòà íàðîäíûõ äåïóòàòîâ
îò 27 ìàðòà 2003 ã. N 31/376-ÃÑ

ÎÒ×ÅÒ
Î ÐÀÑÕÎÄÀÕ ÁÞÄÆÅÒÀ Ã. ÎÐËÀ ÇÀ 2002 Ã. ÏÎ ÐÀÇÄÅËÀÌ
È ÏÎÄÐÀÇÄÅËÀÌ ÔÓÍÊÖÈÎÍÀËÜÍÎÉ ÊËÀÑÑÈÔÈÊÀÖÈÈ

òûñ. ðóá.
-------T----------------------------T-------------T-------------T-------------¬
¦ Êîä  ¦  Íàèìåíîâàíèå ðàçäåëîâ è   ¦  Áþäæåò íà  ¦Ôàêò çà 2002 ¦% èñïîëíåíèÿ ¦
¦      ¦       ïîäðàçäåëîâ          ¦   2002 ãîä  ¦     ãîä     ¦             ¦
+------+----------------------------+-------------+-------------+-------------+
¦0100  ¦Ãîñóäàðñòâåííîå óïðàâëåíèå  ¦98702        ¦91500        ¦92,7         ¦
¦      ¦è ìåñòíîå                   ¦             ¦             ¦             ¦
+------+----------------------------+-------------+-------------+-------------+
¦0106  ¦Ôóíêöèîíèðîâàíèå îðãàíîâ    ¦98702        ¦91500        ¦92,7         ¦
¦      ¦ìåñòíîãî ñàìîóïðàâëåíèÿ     ¦             ¦             ¦             ¦
+------+----------------------------+-------------+-------------+-------------+
¦0500  ¦Ïðàâîîõðàíèòåëüíàÿ          ¦3156         ¦3044         ¦96,5         ¦
¦      ¦äåÿòåëüíîñòü è îáåñïå÷åíèå  ¦             ¦             ¦             ¦
¦      ¦áåçîïàñíîñòè ãîñóäàðñòâà    ¦             ¦             ¦             ¦
+------+----------------------------+-------------+-------------+-------------+
¦0501  ¦Îðãàíû âíóòðåííèõ äåë       ¦3156         ¦3044         ¦96,5         ¦
+------+----------------------------+-------------+-------------+-------------+
¦0700  ¦Ïðîìûøëåííîñòü, ýíåðãåòèêà  ¦31100        ¦30829        ¦99,1         ¦
¦      ¦è ñòðîèòåëüñòâî             ¦             ¦             ¦             ¦
+------+----------------------------+-------------+-------------+-------------+
¦      ¦â ò.÷. âûïîëíåíèå íàêàçîâ   ¦6000         ¦6000         ¦100,0        ¦
¦      ¦èçáèðàòåëåé                 ¦             ¦             ¦             ¦
+------+----------------------------+-------------+-------------+-------------+
¦0705  ¦Äðóãèå îòðàñëè              ¦9200         ¦9339         ¦101,5        ¦
¦      ¦ïðîìûøëåííîñòè              ¦             ¦             ¦             ¦
+------+----------------------------+-------------+-------------+-------------+
¦0707  ¦Ñòðîèòåëüñòâî, àðõèòåêòóðà  ¦21900        ¦21490        ¦98,1         ¦
+------+----------------------------+-------------+-------------+-------------+
¦      ¦â ò.÷. âûïîëíåíèå íàêàçîâ   ¦6000         ¦6000         ¦100,0        ¦
¦      ¦èçáèðàòåëåé                 ¦             ¦             ¦             ¦
+------+----------------------------+-------------+-------------+-------------+
¦0800  ¦Ñåëüñêîå õîçÿéñòâî è        ¦300          ¦300          ¦100,0        ¦
¦      ¦ðûáîëîâñòâî                 ¦             ¦             ¦             ¦
+------+----------------------------+-------------+-------------+-------------+
¦0802  ¦Çåìåëüíûå ðåñóðñû           ¦300          ¦300          ¦100,0        ¦
+------+----------------------------+-------------+-------------+-------------+
¦1000  ¦Òðàíñïîðò, äîðîæíîå         ¦16620        ¦16354        ¦98,4         ¦
¦      ¦õîçÿéñòâî, ñâÿçü è          ¦             ¦             ¦             ¦
+------+----------------------------+-------------+-------------+-------------+
¦1001  ¦Àâòîìîáèëüíûé òðàíñïîðò     ¦14700        ¦14399        ¦98,0         ¦
+------+----------------------------+-------------+-------------+-------------+
¦1005  ¦Ïðî÷èå âèäû òðàíñïîðòà      ¦1920         ¦1955         ¦101,8        ¦
+------+----------------------------+-------------+-------------+-------------+
¦1200  ¦Æèëèùíî-êîììóíàëüíîå        ¦282925       ¦279560       ¦98,8         ¦
¦      ¦õîçÿéñòâî                   ¦             ¦             ¦             ¦
+------+----------------------------+-------------+-------------+-------------+
¦      ¦â ò.÷. âûïîëíåíèå íàêàçîâ   ¦7943         ¦8463         ¦106,5        ¦
¦      ¦èçáèðàòåëåé                 ¦             ¦             ¦             ¦
+------+----------------------------+-------------+-------------+-------------+
¦1201  ¦Æèëèùíîå õîçÿéñòâî          ¦188692       ¦186230       ¦98,7         ¦
+------+----------------------------+-------------+-------------+-------------+
¦      ¦â ò.÷. âûïîëíåíèå íàêàçîâ   ¦632          ¦420          ¦66,5         ¦
¦      ¦èçáèðàòåëåé                 ¦             ¦             ¦             ¦
+------+----------------------------+-------------+-------------+-------------+
¦1202  ¦Êîììóíàëüíîå õîçÿéñòâî      ¦93733        ¦92930        ¦99,1         ¦
+------+----------------------------+-------------+-------------+-------------+
¦      ¦â ò.÷. âûïîëíåíèå íàêàçîâ   ¦7311         ¦8043         ¦110,0        ¦
¦      ¦èçáèðàòåëåé                 ¦             ¦             ¦             ¦
+------+----------------------------+-------------+-------------+-------------+
¦1203  ¦Ïðî÷èå ñòðóêòóðû            ¦500          ¦400          ¦80,0         ¦
¦      ¦êîììóíàëüíîãî õîçÿéñòâà     ¦             ¦             ¦             ¦
+------+----------------------------+-------------+-------------+-------------+
¦1300  ¦Ïðåäóïðåæäåíèå è ëèêâèäàöèÿ ¦25           ¦24           ¦96,0         ¦
¦      ¦ïîñëåäñòâèé ÷ðåçâû÷àéíûõ    ¦             ¦             ¦             ¦
¦      ¦ñèòóàöèé è ñòèõèéíûõ        ¦             ¦             ¦             ¦
¦      ¦áåäñòâèé                    ¦             ¦             ¦             ¦
+------+----------------------------+-------------+-------------+-------------+
¦1303  ¦Ãðàæäàíñêàÿ îáîðîíà         ¦25           ¦24           ¦96,0         ¦
+------+----------------------------+-------------+-------------+-------------+
¦1400  ¦Îáðàçîâàíèå                 ¦470432       ¦462570       ¦98,3         ¦
+------+----------------------------+-------------+-------------+-------------+
¦      ¦â ò.÷. âûïîëíåíèå íàêàçîâ   ¦840          ¦890          ¦106,0        ¦
¦      ¦èçáèðàòåëåé                 ¦             ¦             ¦             ¦
+------+----------------------------+-------------+-------------+-------------+
¦1401  ¦Äîøêîëüíîå îáðàçîâàíèå      ¦145013       ¦144811       ¦99,9         ¦
+------+----------------------------+-------------+-------------+-------------+
¦1402  ¦Îáùåå îáðàçîâàíèå           ¦302295       ¦294885       ¦97,5         ¦
+------+----------------------------+-------------+-------------+-------------+
¦1407  ¦Ïðî÷èå ðàñõîäû â îáëàñòè    ¦23124        ¦22874        ¦98,9         ¦
¦      ¦îáðàçîâàíèÿ                 ¦             ¦             ¦             ¦
+------+----------------------------+-------------+-------------+-------------+
¦1500  ¦Êóëüòóðà, èñêóññòâî è       ¦15358        ¦14638        ¦95,3         ¦
¦      ¦êèíåìàòîãðàôèÿ              ¦             ¦             ¦             ¦
+------+----------------------------+-------------+-------------+-------------+
¦1501  ¦Êóëüòóðà è èñêóññòâî        ¦15358        ¦14638        ¦95,3         ¦
+------+----------------------------+-------------+-------------+-------------+
¦1700  ¦Çäðàâîîõðàíåíèå è           ¦218978       ¦198861       ¦90,8         ¦
¦      ¦ôèçè÷åñêàÿ êóëüòóðà         ¦             ¦             ¦             ¦
+------+----------------------------+-------------+-------------+-------------+
¦1701  ¦Çäðàâîîõðàíåíèå             ¦217178       ¦197253       ¦90,8         ¦
+------+----------------------------+-------------+-------------+-------------+
¦1703  ¦Ôèçè÷åñêàÿ êóëüòóðà è ñïîðò ¦1800         ¦1608         ¦89,3         ¦
+------+----------------------------+-------------+-------------+-------------+
¦1800  ¦Ñîöèàëüíàÿ ïîëèòèêà         ¦27810        ¦25751        ¦92,6         ¦
+------+----------------------------+-------------+-------------+-------------+
¦1801  ¦Ó÷ðåæäåíèÿ ñîöèàëüíîãî      ¦23896        ¦22114        ¦92,5         ¦
¦      ¦îáåñïå÷åíèÿ                 ¦             ¦             ¦             ¦
+------+----------------------------+-------------+-------------+-------------+
¦1802  ¦Ñîöèàëüíàÿ ïîìîùü           ¦3470         ¦3317         ¦95,6         ¦
+------+----------------------------+-------------+-------------+-------------+
¦1803  ¦Ìîëîäåæíàÿ ïîëèòèêà         ¦308          ¦234          ¦76,0         ¦
+------+----------------------------+-------------+-------------+-------------+
¦1806  ¦Ïðî÷èå ìåðîïðèÿòèÿ          ¦             ¦             ¦             ¦
+------+----------------------------+-------------+-------------+-------------+
¦      ¦â îáëàñòè ñîöèàëüíîé        ¦136          ¦86           ¦63,2         ¦
¦      ¦ïîëèòèêè                    ¦             ¦             ¦             ¦
+------+----------------------------+-------------+-------------+-------------+
¦3000  ¦Ïðî÷èå ðàñõîäû              ¦28439        ¦27322        ¦96,1         ¦
+------+----------------------------+-------------+-------------+-------------+
¦3002  ¦Ïðîâåäåíèå âûáîðîâ è        ¦418          ¦336          ¦80,4         ¦
¦      ¦ðåôåðåíäóìîâ                ¦             ¦             ¦             ¦
+------+----------------------------+-------------+-------------+-------------+
¦3003  ¦Áþäæåòíûå êðåäèòû           ¦22000        ¦21560        ¦98,0         ¦
+------+----------------------------+-------------+-------------+-------------+
¦3004  ¦Ïðî÷èå ðàñõîäû, íå          ¦6021         ¦5426         ¦90,1         ¦
¦      ¦îòíåñåííûå ê äðóãèì         ¦             ¦             ¦             ¦
¦      ¦ïîäðàçäåëàì                 ¦             ¦             ¦             ¦
+------+----------------------------+-------------+-------------+-------------+
¦      ¦ÈÒÎÃÎ ÐÀÑÕÎÄΠ             ¦1193845      ¦1150753      ¦96,4         ¦
+------+----------------------------+-------------+-------------+-------------+
¦      ¦â ò.÷. âûïîëíåíèå íàêàçîâ   ¦14783        ¦15353        ¦103,9        ¦
¦      ¦èçáèðàòåëåé                 ¦             ¦             ¦             ¦
+------+----------------------------+-------------+-------------+-------------+
¦      ¦Èç îáùåé ñóììû ðàñõîäîâ:    ¦             ¦             ¦             ¦
+------+----------------------------+-------------+-------------+-------------+
¦      ¦òåêóùèå ðàñõîäû             ¦1131361      ¦1095493      ¦96,8         ¦
+------+----------------------------+-------------+-------------+-------------+
¦      ¦êàïèòàëüíûå ðàñõîäû         ¦62484        ¦55260        ¦88,4         ¦
+------+----------------------------+-------------+-------------+-------------+
¦      ¦èç íèõ:                     ¦             ¦             ¦             ¦
+------+----------------------------+-------------+-------------+-------------+
¦      ¦êàïèòàëüíîå ñòðîèòåëüñòâî   ¦21200        ¦21200        ¦100,0        ¦
+------+----------------------------+-------------+-------------+-------------+
¦      ¦êàïèòàëüíûé ðåìîíò          ¦28678        ¦25259        ¦88,1         ¦
+------+----------------------------+-------------+-------------+-------------+
¦      ¦ïðèîáðåòåíèå îáîðóäîâàíèÿ   ¦12606        ¦8801         ¦69,8         ¦
L------+----------------------------+-------------+-------------+--------------


------------------------------------------------------------------